image
Consumer Cyclical - Auto - Manufacturers - NYSE - CN
$ 19.74
-1 %
$ 18.9 B
Market Cap
-23.5
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one XPEV stock under the worst case scenario is HIDDEN Compared to the current market price of 19.7 USD, XPeng Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one XPEV stock under the base case scenario is HIDDEN Compared to the current market price of 19.7 USD, XPeng Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one XPEV stock under the best case scenario is HIDDEN Compared to the current market price of 19.7 USD, XPeng Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart XPEV

image
$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
40.9 B REVENUE
33.22%
-6.66 B OPERATING INCOME
38.86%
-5.79 B NET INCOME
44.19%
-2.01 B OPERATING CASH FLOW
-210.46%
-1.26 B INVESTING CASH FLOW
-198.85%
669 M FINANCING CASH FLOW
-91.65%
16.1 B REVENUE
59.43%
-1.56 B OPERATING INCOME
15.76%
-1.33 B NET INCOME
26.43%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet XPeng Inc.
image
Current Assets 49.7 B
Cash & Short-Term Investments 32.7 B
Receivables 5.01 B
Other Current Assets 12 B
Non-Current Assets 33 B
Long-Term Investments 6.45 B
PP&E 12.8 B
Other Non-Current Assets 13.7 B
39.56 %6.06 %14.52 %7.80 %15.46 %16.61 %Total Assets$82.7b
Current Liabilities 39.9 B
Accounts Payable 23.1 B
Short-Term Debt 6.83 B
Other Current Liabilities 9.95 B
Non-Current Liabilities 11.6 B
Long-Term Debt 9.1 B
Other Non-Current Liabilities 2.46 B
44.88 %13.29 %19.35 %17.70 %4.79 %Total Liabilities$51.4b
EFFICIENCY
Earnings Waterfall XPeng Inc.
image
Revenue 40.9 B
Cost Of Revenue 35 B
Gross Profit 5.85 B
Operating Expenses 12.5 B
Operating Income -6.66 B
Other Expenses -868 M
Net Income -5.79 B
45b45b40b40b35b35b30b30b25b25b20b20b15b15b10b10b5b5b00(5b)(5b)(10b)(10b)41b(35b)6b(13b)(7b)868m(6b)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
14.30% GROSS MARGIN
14.30%
-16.29% OPERATING MARGIN
-16.29%
-14.17% NET MARGIN
-14.17%
-18.51% ROE
-18.51%
-7.00% ROA
-7.00%
-13.24% ROIC
-13.24%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis XPeng Inc.
image
00(2b)(2b)(4b)(4b)(6b)(6b)(8b)(8b)(10b)(10b)(12b)(12b)(14b)(14b)20192019202020202021202120222022202320232024202420252025
Net Income -5.79 B
Depreciation & Amortization 1.93 B
Capital Expenditures -2.43 B
Stock-Based Compensation 0
Change in Working Capital 0
Others 3.78 B
Free Cash Flow -4.44 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets XPeng Inc.
image
Wall Street analysts predict an average 1-year price target for XPEV of $12 , with forecasts ranging from a low of $7 to a high of $18 .
XPEV Lowest Price Target Wall Street Target
7 USD -64.54%
XPEV Average Price Target Wall Street Target
12 USD -39.44%
XPEV Highest Price Target Wall Street Target
18 USD -8.81%
Price
Max Price Target
Min Price Target
Average Price Target
28282626242422222020181816161414121210108866Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership XPeng Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Why XPeng Inc. Sponsored ADR (XPEV) Dipped More Than Broader Market Today The latest trading day saw XPeng Inc. Sponsored ADR (XPEV) settling at $19.74, representing a -1% change from its previous close. zacks.com - 1 week ago
XPENG to Report First Quarter 2025 Financial Results on Wednesday, May 21, 2025 - Earnings Call Scheduled for 8:00 a.m. ET on May 21, 2025 - GUANGZHOU, China, May 06, 2025 (GLOBE NEWSWIRE) -- XPeng Inc. (“XPENG” or the “Company,” NYSE: XPEV and HKEX: 9868), a leading Chinese smart electric vehicle (“Smart EV”) company, today announced that it will report its first quarter 2025 unaudited financial results on Wednesday, May 21, 2025, before the open of U.S. markets. globenewswire.com - 2 weeks ago
Xpeng EV deliveries soar 273% in April; BYD leads with over 370,000 units sold Chinese electric vehicle manufacturers posted diverging sales trajectories in April, with Xpeng marking the strongest year-on-year growth among major players. The company delivered 35,045 EVs last month, a 273% surge from April 2023, extending its streak of monthly deliveries above 30,000 units. invezz.com - 2 weeks ago
NIO, XPeng and Li Auto Report Delivery Results for April In April, the monthly deliveries of NIO, XPeng and Li Auto have risen 53%, 273% and 31.6%, respectively, year over year. zacks.com - 2 weeks ago
China's Xpeng delivers over 30,000 vehicles for the sixth consecutive month Chinese electric vehicle maker Xpeng delivered 35,045 vehicles in April, sustaining its record of delivering more than 30,000 vehicles for the sixth consecutive month. Leapmotor surpassed the 40,000-unit mark and delivered 41,039 vehicles. cnbc.com - 2 weeks ago
Li Auto (LI) | Xpeng ($XPEV) | NIO ($NIO) | Zeekr Intelligent Technology ($ZK) Welcome to the Green Stock News brief for Thursday May 1st. Here are today's top headlines: Li Auto (NASDAQ: LI) delivered 34,000 vehicles in April, a 31% increase year-over-year, bringing its total cumulative deliveries to 1,260,000. youtube.com - 2 weeks ago
XPeng Deliveries Soar. That's Good and Bad for Tesla. Chinese electric-vehicle makers XPeng, NIO, and Li Auto delivered 92,884 vehicles in April, up 83% year over year. barrons.com - 2 weeks ago
XPENG Announces Vehicle Delivery Results for April 2025 Delivers 35,045 units in April, up 273% YoY 30,000+ vehicles delivered monthly for six consecutive months GUANGZHOU, China, May 01, 2025 (GLOBE NEWSWIRE) -- XPeng Inc. (“XPENG” or the “Company,” NYSE: XPEV and HKEX: 9868), a leading Chinese smart electric vehicle (“Smart EV”) company, today announced its vehicle delivery results for April 2025. In April, XPENG delivered 35,045 Smart EVs, marking a 273% increase year-over-year, surpassing 30,000 units for the six consecutive month. globenewswire.com - 2 weeks ago
XPeng Inc. Sponsored ADR (XPEV) Stock Dips While Market Gains: Key Facts In the closing of the recent trading day, XPeng Inc. Sponsored ADR (XPEV) stood at $18.60, denoting a -0.37% change from the preceding trading day. zacks.com - 2 weeks ago
Tesla Rivals XPeng, Nio, BYD Set To Report April EV Sales Amid Trump Tariffs Tesla rivals Xpeng, BYD, Nio and more are about to report China EV sales for April as Trump tariffs hang over the Chinese economy. investors.com - 2 weeks ago
Comparing XPeng and Li Auto: Which Chinese EV Stock Wins Out? XPEV and LI operate in an intensely competitive environment marked by price wars, technological races, and ambitions for global expansion. zacks.com - 3 weeks ago
XPeng Inc. Sponsored ADR (XPEV) Ascends But Remains Behind Market: Some Facts to Note XPeng Inc. Sponsored ADR (XPEV) concluded the recent trading session at $20.80, signifying a +1.61% move from its prior day's close. zacks.com - 3 weeks ago
8. Profile Summary

XPeng Inc. XPEV

image
COUNTRY CN
INDUSTRY Auto - Manufacturers
MARKET CAP $ 18.9 B
Dividend Yield 0.00%
Description XPeng Inc. designs, develops, manufactures, and markets smart electric vehicles in the People's Republic of China. It offers SUVs under the G3 and G3i names; four-door sports sedans under the P7 name; and family sedans under the P5 name. The company also provides sales contracts, maintenance, super charging, vehicle leasing, insurance agency, ride-hailing, technical support, automotive loan referral and auto financing, music subscription, and other services. XPeng Inc. was founded in 2015 and is headquartered in Guangzhou, the People's Republic of China.
Contact No. 8 Songgang Road, Guangzhou, 510640 https://heyxpeng.com
IPO Date Aug. 27, 2020
Employees 15364
Officers Ms. Fengying Wang President Mr. Xiaopeng He Co-Founder, Chairman & Chief Executive Officer Mr. Yonghai Chen Vice President of Product Planning Dr. Hongdi Gu Honorary Vice Chairman of the Board & Co-President Mr. Jiaming Wu Vice President of Finance & Accounting Mr. Yeqing Zheng Company Secretary Mr. Charles Zhang Vice President of Corporate Finance and BW Projects Alex Xie Head of Investor Relations