Consumer Cyclical - Auto - Manufacturers - NASDAQ - CN
$ 22.72
2.2 %
$ 21.9 B
Market Cap
17.08
P/E
INCOME STATEMENT
124 B
REVENUE
7.41 B
OPERATING INCOME
11.7 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Li Auto Inc.
| Revenue | 124 B |
| Cost Of Revenue | 96.4 B |
| Gross Profit | 27.5 B |
| Operating Expenses | 20.1 B |
| Operating Income | 7.41 B |
| Other Expenses | -4.3 B |
| Net Income | 11.7 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Revenue | 123 851.3 | 45 286.8 | 27 009.8 | 9 456.6 | 284.4 | 0 |
| GROSS PROFIT | ||||||
| Cost Of Revenue | 96 354.6 | 36 496.4 | 21 248.3 | 7 907.3 | 284.5 | 0 |
| Gross Profit | 27 496.8 | 8 790.5 | 5 761.5 | 1 549.3 | 95 K | 0 |
| OPERATING INCOME | ||||||
| Operating Expenses | 20 089.9 | 12 445.3 | 6 778.8 | 2 218.7 | 1 840.5 | 1 130.9 |
| Selling, General and Administrative Expenses | 9 768.0 | 5 665.3 | 3 403.2 | 1 118.8 | 613.7 | 296.2 |
| Research and Development Expenses | 10 586.1 | 6 780.0 | 3 286.4 | 1 099.9 | 1 169.1 | 793.7 |
| Operating Income | 7 406.9 | (3 654.9) | (1 017.3) | (669.3) | (1 858.6) | (1 130.9) |
| PRE-TAX INCOME | ||||||
| Interest Income Expense | 86.3 | 106.3 | 63.2 | 66.9 | 83.7 | 63.5 |
| Total Other Income | 3 044.9 | 1 495.5 | 864.5 | 480.5 | (559.3) | (34.4) |
| Pre-Tax Income | 10 451.8 | (2 159.4) | (152.8) | (188.9) | (2 417.9) | (1 165.3) |
| NET INCOME | ||||||
| Tax Provision | (1 357.4) | (127.0) | 168.6 | (22.8) | (56.4) | 29.1 |
| Net Income | 11 704.1 | (2 032.3) | (321.5) | (166.0) | (2 361.4) | (1 532.3) |
| EPS | 11.1 | 2.08 | 0.34 | 1.82 | 3.63 | 0.309 |