image
Healthcare - Drug Manufacturers - Specialty & Generic - NASDAQ - CA
$ 1.28
7.56 %
$ 266 M
Market Cap
-0.31
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one CGC stock under the worst case scenario is HIDDEN Compared to the current market price of 1.28 USD, Canopy Growth Corporation is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one CGC stock under the base case scenario is HIDDEN Compared to the current market price of 1.28 USD, Canopy Growth Corporation is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one CGC stock under the best case scenario is HIDDEN Compared to the current market price of 1.28 USD, Canopy Growth Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CGC

image
$2.8$2.8$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.0$0.8$0.815 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
267 M REVENUE
-9.99%
-66 M OPERATING INCOME
71.14%
-601 M NET INCOME
-24.19%
-165 M OPERATING CASH FLOW
41.55%
-47.8 M INVESTING CASH FLOW
-19.78%
149 M FINANCING CASH FLOW
131.97%
64.7 M REVENUE
-13.46%
-4.36 M OPERATING INCOME
77.61%
-220 M NET INCOME
-88.90%
-33 M OPERATING CASH FLOW
-22.23%
-1 M INVESTING CASH FLOW
93.23%
-16 M FINANCING CASH FLOW
46.98%
Balance Sheet Canopy Growth Corporation
image
Current Assets 293 M
Cash & Short-Term Investments 137 M
Receivables 52.5 M
Other Current Assets 103 M
Non-Current Assets 620 M
Long-Term Investments 179 M
PP&E 292 M
Other Non-Current Assets 149 M
15.02 %5.75 %11.32 %19.61 %31.98 %16.30 %Total Assets$912.4m
Current Liabilities 93.9 M
Accounts Payable 25.9 M
Short-Term Debt 20.7 M
Other Current Liabilities 47.2 M
Non-Current Liabilities 334 M
Long-Term Debt 326 M
Other Non-Current Liabilities 8.44 M
6.06 %4.83 %11.04 %76.10 %Total Liabilities$428.0m
EFFICIENCY
Earnings Waterfall Canopy Growth Corporation
image
Revenue 267 M
Cost Of Revenue 212 M
Gross Profit 55 M
Operating Expenses 121 M
Operating Income -66 M
Other Expenses 535 M
Net Income -601 M
300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)(600m)(600m)(700m)(700m)267m(212m)55m(121m)(66m)(535m)(601m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
26.89% GROSS MARGIN
26.89%
-76.97% OPERATING MARGIN
-76.97%
-221.19% NET MARGIN
-221.19%
-131.36% ROE
-131.36%
-50.55% ROA
-50.55%
-19.81% ROIC
-19.81%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Canopy Growth Corporation
image
00(200m)(200m)(400m)(400m)(600m)(600m)(800m)(800m)(1b)(1b)(1b)(1b)(1b)(1b)(2b)(2b)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -601 M
Depreciation & Amortization 42.9 M
Capital Expenditures -10.8 M
Stock-Based Compensation -4.2 M
Change in Working Capital -41.1 M
Others 428 M
Free Cash Flow -177 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Canopy Growth Corporation
image
Wall Street analysts predict an average 1-year price target for CGC of $17.7 , with forecasts ranging from a low of $8 to a high of $35 .
CGC Lowest Price Target Wall Street Target
8 USD 525.00%
CGC Average Price Target Wall Street Target
17.7 USD 1280.86%
CGC Highest Price Target Wall Street Target
35 USD 2634.38%
Price
Max Price Target
Min Price Target
Average Price Target
3535303025252020151510105500Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Canopy Growth Corporation
image
Sold
0-3 MONTHS
122 K USD 5
3-6 MONTHS
6.46 K USD 3
6-9 MONTHS
24.1 K USD 4
9-12 MONTHS
939 K USD 7
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Americans Should Buy Canadian Cannabis Companies Canadian LPs offer compelling risk/reward versus U.S. cannabis stocks, with stronger balance sheets, tangible book value, and global opportunities due to federal legality. Despite recent rallies, Canadian LPs remain cheap on enterprise value to EBITDA, especially Village Farms, Organigram, and Tilray Brands, which I hold in my model portfolio. U.S. MSOs face significant risks from 280E tax liabilities and negative tangible equity, making Canadian LPs a safer bet for cannabis investors right now. seekingalpha.com - 1 week ago
Canopy Growth Corporation (CGC) Is a Trending Stock: Facts to Know Before Betting on It Zacks.com users have recently been watching Canopy Growth (CGC) quite a bit. Thus, it is worth knowing the facts that could determine the stock's prospects. zacks.com - 1 week ago
Canadian Gold Corp. Closes Over-Subscribed Private Placement for New Hammond Reef South Program Flin Flon, Manitoba--(Newsfile Corp. - June 30, 2025) - Canadian Gold Corp. (TSXV: CGC) ("Canadian Gold" or the "Company") is pleased to announce that it has closed its non-brokered private placement (the "Offering") previously announced on June 19, 2025. The Company issued a total of 1,203,125 flow-through common shares, at a price of $0.32 per share, for gross proceeds of $385,000. newsfilecorp.com - 1 week ago
Canopy Growth Corporation (CGC) Stock Declines While Market Improves: Some Information for Investors Canopy Growth Corporation (CGC) closed at $1.22 in the latest trading session, marking a -1.61% move from the prior day. zacks.com - 2 weeks ago
Here Is A List Of 3 Canadian Marijuana Stocks To Watch 2025 The outlook for investing in marijuana stocks has changed for many. The sector is facing continuous dips and a serious lack of upward momentum. This has left many wondering what to do and how to take action to recoup their investment. It seems that, if not almost all, shareholders share the same fate. Shareholders will have to either cut their losses or continue to be patient till there is a change in the market. marijuanastocks.com - 2 weeks ago
Canopy Growth Corporation (CGC) Stock Declines While Market Improves: Some Information for Investors In the closing of the recent trading day, Canopy Growth Corporation (CGC) stood at $1.19, denoting a -4.03% move from the preceding trading day. zacks.com - 2 weeks ago
Canopy Growth Corporation (CGC) is Attracting Investor Attention: Here is What You Should Know Canopy Growth (CGC) has been one of the stocks most watched by Zacks.com users lately. So, it is worth exploring what lies ahead for the stock. zacks.com - 3 weeks ago
Canadian Gold Corp. Private Placement Offering for New Hammond Reef South Program to Follow up 2024 Surface Samples That Returned 35.4 g/t Gold Flin Flon, Manitoba--(Newsfile Corp. - June 19, 2025) - Canadian Gold Corp. (TSXV: CGC) ("Canadian Gold" or the "Company") is pleased to announce plans for a follow-up program on the discovery of the new high-grade zone (announced August 6, 2024), that returned 35.4 g/t and 7.1 g/t gold from surface samples at the Company's 100%-held Hammond Reef South property, located near Atikokan, Ontario. The Company's properties are adjacent to Agnico Eagle's fully permitted Hammond Reef Project, which contains a mineral resource of more than 5 million ounces of gold and occurs in the same geological environment (Fig. newsfilecorp.com - 3 weeks ago
3 Canadian Cannabis Stocks Traders Are Watching Closely This Week Top Canadian cannabis stocks are gaining fresh attention as U.S. markets show signs of acceleration. The U.S. cannabis industry is projected to reach $45 billion by 2025. Furthermore, analysts expect it to grow past $75 billion before 2030. This momentum is driven by rising consumer demand and favorable legislative trends. Recently, federal policymakers have signaled potential changes to cannabis scheduling. marijuanastocks.com - 3 weeks ago
Canopy Growth Corporation (CGC) Stock Drops Despite Market Gains: Important Facts to Note In the closing of the recent trading day, Canopy Growth Corporation (CGC) stood at $1.45, denoting a -2.03% move from the preceding trading day. zacks.com - 3 weeks ago
1 Beaten-Down Stock Down 99% That's Still Not Worth Buying Canopy Growth (CGC -2.61%) emerged as a leader in the cannabis industry when Canada legalized recreational, adult use of the substance in 2018. Investors had high hopes for the company and the rest of the market but, unfortunately, these hopes have now evaporated. fool.com - 4 weeks ago
Cannabis Stock CGC Rallies 39% in Three Months: Time to Buy or Sell? Canopy Growth surges 39% in three months as restructuring, margin gains and debt cuts renew investor interest. zacks.com - 1 month ago
8. Profile Summary

Canopy Growth Corporation CGC

image
COUNTRY CA
INDUSTRY Drug Manufacturers - Specialty & Generic
MARKET CAP $ 266 M
Dividend Yield 0.00%
Description Canopy Growth Corporation, together with its subsidiaries, engages in the production, distribution, and sale of cannabis and hemp-based products for recreational and medical purposes primarily in Canada, the United States, and Germany. It operates through two segments, Global Cannabis and Other Consumer Products. The company's products include dried cannabis flower, extracts and concentrates, beverages, gummies, and vapes. It offers its products under the Tweed, 7ACRES, 7ACRES Craft Collective, DOJA, Ace Valley, Quatreau, Deep Space, First + Free, Surity Pro, Spectrum Therapeutics, Vert, Tokyo Smoke, Twd, Martha Stewart CBD, DNA Genetics, BioSteel, Storz & Bickel, This Works, HiWay, Simple Stash, Whisl, and Truverra brands. The company was formerly known as Tweed Marijuana Inc. and changed its name to Canopy Growth Corporation in September 2015. Canopy Growth Corporation was incorporated in 2009 and is headquartered in Smiths Falls, Canada.
Contact 1 Hershey Drive, Smiths Falls, ON, K7A 0A8 https://www.canopygrowth.com
IPO Date April 7, 2014
Employees 1029
Officers Jason Green Head of Agriculture - Hemp Division Mr. Andrew Bevan Senior Vice President of Medical Sales Mr. Jurgen Bickel MD and Co-Founder of STORZ & BICKEL GmbH Ms. Jenny Brewer Chief Human Resources Officer Mr. Luc Mongeau Chief Executive Officer & Director Dr. Christelle Gedeon L.L.B., Ph.D. Chief Legal Officer & Corporate Secretary Mr. Dave Paterson President of Canadian Recreational Cannabis Mr. Bryan Murphy Senior Vice President of Operations Mr. Tyler Burns Director of Investor Relations Ms. Judy Eunjoo Hong Chief Financial Officer & Principal Accounting Officer