image
Canopy Growth Corporation CGC
Healthcare - Drug Manufacturers - Specialty & Generic - NASDAQ - CA
Watchlist
$ 1.29
0.787 %
$ 234 M
Market Cap
-0.35
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one CGC stock under the worst case scenario is HIDDEN Compared to the current market price of 1.29 USD, Canopy Growth Corporation is HIDDEN

CGC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one CGC stock under the base case scenario is HIDDEN Compared to the current market price of 1.29 USD, Canopy Growth Corporation is HIDDEN

CGC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one CGC stock under the best case scenario is HIDDEN Compared to the current market price of 1.29 USD, Canopy Growth Corporation is HIDDEN

CGC Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart CGC

image
1M 8%
6M -189%
1Y -685%
3Y -4179%
5Y -14047%
All
$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.0$0.5$0.515 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
297 M REVENUE
-26.25%
Growth Rates
1Year -26.25%
3Years -18.39%
5Years 5.59%
7Years 33.22%
10Years 0.00%
-229 M OPERATING INCOME
-13.74%
Growth Rates
1Year -13.74%
3Years -83.34%
5Years 16.21%
7Years -47.28%
10Years -73.38%
-484 M NET INCOME
85.39%
Growth Rates
1Year 85.39%
3Years 33.85%
5Years 6.31%
7Years -61.80%
10Years -86.84%
-282 M OPERATING CASH FLOW
49.43%
Growth Rates
1Year 49.43%
3Years 15.40%
5Years 11.54%
7Years -39.74%
10Years -70.20%
242 M INVESTING CASH FLOW
-44.25%
Growth Rates
1Year -44.25%
3Years 31.49%
5Years 15.72%
7Years 47.22%
10Years 72.24%
-465 M FINANCING CASH FLOW
-2261.40%
Growth Rates
1Year -2261.40%
3Years -11.00%
5Years -1.54%
7Years -24.05%
10Years -59.05%
86.2 M REVENUE
36.91%
Growth Rates
1Year -26.25%
3Years -18.39%
5Years 5.59%
7Years 33.22%
10Years 0.00%
-23.8 M OPERATING INCOME
48.15%
Growth Rates
1Year -13.74%
3Years -83.34%
5Years 16.21%
7Years -47.28%
10Years -73.38%
-117 M NET INCOME
11.38%
Growth Rates
1Year 85.39%
3Years 33.85%
5Years 6.31%
7Years -61.80%
10Years -86.84%
-27 M OPERATING CASH FLOW
49.93%
Growth Rates
1Year 49.43%
3Years 15.40%
5Years 11.54%
7Years -39.74%
10Years -70.20%
-14.8 M INVESTING CASH FLOW
-1427.99%
Growth Rates
1Year -44.25%
3Years 31.49%
5Years 15.72%
7Years 47.22%
10Years 72.24%
-30.1 M FINANCING CASH FLOW
-33.84%
Growth Rates
1Year -2261.40%
3Years -11.00%
5Years -1.54%
7Years -24.05%
10Years -59.05%
Balance Sheet Canopy Growth Corporation
image
Current Assets 371 M
Cash & Short-Term Investments 203 M
Receivables 44.9 M
Other Current Assets 123 M
Non-Current Assets 929 M
Long-Term Investments 136 M
PP&E 320 M
Other Non-Current Assets 473 M
15.65 %3.46 %9.44 %10.48 %24.62 %36.36 %Total Assets$1.3b
Current Liabilities 235 M
Accounts Payable 28.7 M
Short-Term Debt 119 M
Other Current Liabilities 86.9 M
Non-Current Liabilities 565 M
Long-Term Debt 549 M
Other Non-Current Liabilities 16.2 M
3.58 %14.89 %10.87 %68.63 %Total Liabilities$799.8m
EFFICIENCY
Earnings Waterfall Canopy Growth Corporation
image
Revenue 297 M
Cost Of Revenue 216 M
Gross Profit 80.9 M
Operating Expenses 310 M
Operating Income -229 M
Other Expenses 255 M
Net Income -484 M
300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)297m(216m)81m(310m)(229m)(255m)(484m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
26.89% GROSS MARGIN
26.89%
Averages
1Year 26.89%
3Years -12.02%
5Years -6.35%
7Years 14.67%
10Years 38.27%
-76.97% OPERATING MARGIN
-76.97%
Averages
1Year -76.97%
3Years 42.75%
5Years -56.43%
7Years -89.71%
10Years -136.31%
-221.19% NET MARGIN
-221.19%
Averages
1Year -221.19%
3Years -368.07%
5Years -351.56%
7Years -303.33%
10Years -297.20%
-131.36% ROE
-131.36%
Averages
1Year -131.36%
3Years -192.22%
5Years -130.61%
7Years -95.33%
10Years -71.41%
-50.55% ROA
-50.55%
Averages
1Year -50.55%
3Years -63.98%
5Years -47.33%
7Years -35.44%
10Years -28.74%
-19.81% ROIC
-19.81%
Averages
1Year -19.81%
3Years 11.91%
5Years 2.56%
7Years 0.01%
10Years -4.24%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Canopy Growth Corporation
image
00(200m)(200m)(400m)(400m)(600m)(600m)(800m)(800m)(1b)(1b)(1b)(1b)(1b)(1b)(2b)(2b)20152015201620162017201720182018201920192020202020212021202220222023202320242024
Net Income -484 M
Depreciation & Amortization 53.2 M
Capital Expenditures -4 M
Stock-Based Compensation 14.2 M
Change in Working Capital 3.97 M
Others 116 M
Free Cash Flow -286 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Canopy Growth Corporation
image
Wall Street analysts predict an average 1-year price target for CGC of $17.7 , with forecasts ranging from a low of $8 to a high of $35 .
CGC Lowest Price Target Wall Street Target
8 USD 520.16%
CGC Average Price Target Wall Street Target
17.7 USD 1270.16%
CGC Highest Price Target Wall Street Target
35 USD 2613.18%
Price
Max Price Target
Min Price Target
Average Price Target
3535303025252020151510105500Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Canopy Growth Corporation
image
Sold
0-3 MONTHS
6.46 K USD 3
3-6 MONTHS
24.1 K USD 4
6-9 MONTHS
939 K USD 7
9-12 MONTHS
224 K USD 6
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
ROSEN, TOP RANKED INVESTOR COUNSEL, Encourages Canopy Growth Corporation Investors to Secure Counsel Before Important Deadline in Securities Class Action - CGC NEW YORK CITY, NY / ACCESS Newswire / May 7, 2025 / WHY: New York, N.Y., May 7, 2025. accessnewswire.com - 1 week ago
Levi & Korsinsky Announces the Filing of a Securities Class Action on Behalf of Canopy Growth Corporation (CGC) Shareholders NEW YORK, NY / ACCESS Newswire / May 7, 2025 / If you suffered a loss on your Canopy Growth Corporation (NASDAQ:CGC) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/canopy-growth-corporation-lawsuit-submission-form?prid=147412&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
June 3, 2025 Deadline: Contact Levi & Korsinsky to Join Class Action Suit Against CGC NEW YORK, NY / ACCESS Newswire / May 7, 2025 / If you suffered a loss on your Canopy Growth Corporation (NASDAQ:CGC) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/canopy-growth-corporation-lawsuit-submission-form?prid=147396&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
The Gross Law Firm Notifies Canopy Growth Corporation Investors of a Class Action Lawsuit and Upcoming Deadline – CGC NEW YORK, May 07, 2025 (GLOBE NEWSWIRE) -- The Gross Law Firm issues the following notice to shareholders of Canopy Growth Corporation (NASDAQ: CGC). globenewswire.com - 1 week ago
Contact Levi & Korsinsky by June 3, 2025 Deadline to Join Class Action Against Canopy Growth Corporation (CGC) NEW YORK, NY / ACCESS Newswire / May 7, 2025 / If you suffered a loss on your Canopy Growth Corporation (NASDAQ:CGC) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/canopy-growth-corporation-lawsuit-submission-form?prid=147294&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
INVESTOR ALERT: Pomerantz Law Firm Announces the Filing of a Class Action Against Canopy Growth Corporation and Certain Officers - CGC NEW YORK CITY, NY / ACCESS Newswire / May 7, 2025 / Pomerantz LLP announces that a class action lawsuit has been filed against Canopy Growth Corporation ("Canopy" or the "Company") (NASDAQ:CGC) and certain officers. The class action, filed in the United States District Court for the Eastern District of New York, and docketed under 25-cv-01877, is on behalf of a class consisting of all persons and entities other than Defendants that purchased or otherwise acquired Canopy securities between May 30, 2024 and February 6, 2025, both dates inclusive (the "Class Period"), seeking to recover damages caused by Defendants' violations of the federal securities laws and to pursue remedies under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder, against the Company and certain of its top officials. accessnewswire.com - 1 week ago
Class Action Filed Against Canopy Growth Corporation (CGC) - June 3, 2025 Deadline to Join - Contact Levi & Korsinsky NEW YORK, NY / ACCESS Newswire / May 7, 2025 / If you suffered a loss on your Canopy Growth Corporation (NASDAQ:CGC) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/canopy-growth-corporation-lawsuit-submission-form?prid=147258&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
CGC STOCKHOLDER ALERT: Bronstein, Gewirtz and Grossman, LLC Announces that Canopy Growth Corporation Investors with Substantial Losses Have Opportunity to Lead Class Action Lawsuit! NEW YORK CITY, NY / ACCESS Newswire / May 7, 2025 / Bronstein, Gewirtz & Grossman, LLC, a nationally recognized law firm, notifies investors that a class action lawsuit has been filed against Canopy Growth Corporation ("Canopy" or "the Company") (NASDAQ:CGC) and certain of its officers. Class Definition This lawsuit seeks to recover damages against Defendants for alleged violations of the federal securities laws on behalf of all persons and entities that purchased or otherwise acquired Canopy securities between May 30, 2024 and February 6, 2025, both dates inclusive (the "Class Period"). accessnewswire.com - 1 week ago
Why the Market Dipped But Canopy Growth Corporation (CGC) Gained Today In the latest trading session, Canopy Growth Corporation (CGC) closed at $1.28, marking a +0.79% move from the previous day. zacks.com - 1 week ago
Class Action Filed Against Canopy Growth Corporation (CGC) - June 3, 2025 Deadline to Join - Contact Levi & Korsinsky NEW YORK, NY / ACCESS Newswire / May 6, 2025 / If you suffered a loss on your Canopy Growth Corporation (NASDAQ:CGC) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/canopy-growth-corporation-lawsuit-submission-form?prid=147207&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
Canopy Growth Corporation (CGC) Investors Who Lost Money Have Opportunity to Lead Securities Fraud Lawsuit BENSALEM, Pa. , May 6, 2025 /PRNewswire/ -- The Law Offices of Howard G. prnewswire.com - 1 week ago
Shareholders That Lost Money on Canopy Growth Corporation(CGC) Should Contact Levi & Korsinsky about Pending Class Action - CGC NEW YORK, NY / ACCESS Newswire / May 6, 2025 / If you suffered a loss on your Canopy Growth Corporation (NASDAQ:CGC) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/canopy-growth-corporation-lawsuit-submission-form?prid=147149&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 2 weeks ago
8. Profile Summary

Canopy Growth Corporation CGC

image
COUNTRY CA
INDUSTRY Drug Manufacturers - Specialty & Generic
MARKET CAP $ 234 M
Dividend Yield 0.00%
Description Canopy Growth Corporation, together with its subsidiaries, engages in the production, distribution, and sale of cannabis and hemp-based products for recreational and medical purposes primarily in Canada, the United States, and Germany. It operates through two segments, Global Cannabis and Other Consumer Products. The company's products include dried cannabis flower, extracts and concentrates, beverages, gummies, and vapes. It offers its products under the Tweed, 7ACRES, 7ACRES Craft Collective, DOJA, Ace Valley, Quatreau, Deep Space, First + Free, Surity Pro, Spectrum Therapeutics, Vert, Tokyo Smoke, Twd, Martha Stewart CBD, DNA Genetics, BioSteel, Storz & Bickel, This Works, HiWay, Simple Stash, Whisl, and Truverra brands. The company was formerly known as Tweed Marijuana Inc. and changed its name to Canopy Growth Corporation in September 2015. Canopy Growth Corporation was incorporated in 2009 and is headquartered in Smiths Falls, Canada.
Contact 1 Hershey Drive, Smiths Falls, ON, K7A 0A8 https://www.canopygrowth.com
IPO Date April 7, 2014
Employees 1029
Officers Mr. Jurgen Bickel MD and Co-Founder of STORZ & BICKEL GmbH Mr. Andrew Bevan Senior Vice President of Medical Sales Jason Green Head of Agriculture - Hemp Division Ms. Jenny Brewer Chief Human Resources Officer Mr. Bryan Murphy Senior Vice President of Operations Mr. Luc Mongeau Chief Executive Officer & Director Dr. Christelle Gedeon L.L.B., Ph.D. Chief Legal Officer & Corporate Secretary Mr. Tyler Burns Director of Investor Relations Mr. Dave Paterson President of Canadian Recreational Cannabis Ms. Judy Eunjoo Hong Chief Financial Officer & Principal Accounting Officer