image
Healthcare - Drug Manufacturers - Specialty & Generic - NASDAQ - CA
$ 1.24
-3.88 %
$ 258 M
Market Cap
-0.3
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one CGC stock under the worst case scenario is HIDDEN Compared to the current market price of 1.24 USD, Canopy Growth Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one CGC stock under the base case scenario is HIDDEN Compared to the current market price of 1.24 USD, Canopy Growth Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one CGC stock under the best case scenario is HIDDEN Compared to the current market price of 1.24 USD, Canopy Growth Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CGC

image
$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.0$0.5$0.5Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
267 M REVENUE
-9.99%
-66 M OPERATING INCOME
71.14%
-601 M NET INCOME
-24.19%
-165 M OPERATING CASH FLOW
41.55%
-47.8 M INVESTING CASH FLOW
-19.78%
149 M FINANCING CASH FLOW
131.97%
64.7 M REVENUE
-13.46%
-4.36 M OPERATING INCOME
77.61%
-220 M NET INCOME
-88.90%
-33 M OPERATING CASH FLOW
-22.23%
-1 M INVESTING CASH FLOW
93.23%
-16 M FINANCING CASH FLOW
46.98%
Balance Sheet Canopy Growth Corporation
image
Current Assets 293 M
Cash & Short-Term Investments 137 M
Receivables 52.5 M
Other Current Assets 103 M
Non-Current Assets 620 M
Long-Term Investments 179 M
PP&E 292 M
Other Non-Current Assets 149 M
15.02 %5.75 %11.32 %19.61 %31.98 %16.30 %Total Assets$912.4m
Current Liabilities 93.9 M
Accounts Payable 25.9 M
Short-Term Debt 20.7 M
Other Current Liabilities 47.2 M
Non-Current Liabilities 334 M
Long-Term Debt 326 M
Other Non-Current Liabilities 8.44 M
6.06 %4.83 %11.04 %76.10 %Total Liabilities$428.0m
EFFICIENCY
Earnings Waterfall Canopy Growth Corporation
image
Revenue 267 M
Cost Of Revenue 212 M
Gross Profit 55 M
Operating Expenses 121 M
Operating Income -66 M
Other Expenses 535 M
Net Income -601 M
300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)(600m)(600m)(700m)(700m)267m(212m)55m(121m)(66m)(535m)(601m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
26.89% GROSS MARGIN
26.89%
-76.97% OPERATING MARGIN
-76.97%
-221.19% NET MARGIN
-221.19%
-131.36% ROE
-131.36%
-50.55% ROA
-50.55%
-19.81% ROIC
-19.81%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Canopy Growth Corporation
image
00(200m)(200m)(400m)(400m)(600m)(600m)(800m)(800m)(1b)(1b)(1b)(1b)(1b)(1b)(2b)(2b)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -601 M
Depreciation & Amortization 42.9 M
Capital Expenditures -10.8 M
Stock-Based Compensation -4.2 M
Change in Working Capital -41.1 M
Others 428 M
Free Cash Flow -177 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Canopy Growth Corporation
image
Wall Street analysts predict an average 1-year price target for CGC of $17.7 , with forecasts ranging from a low of $8 to a high of $35 .
CGC Lowest Price Target Wall Street Target
8 USD 545.16%
CGC Average Price Target Wall Street Target
17.7 USD 1325.40%
CGC Highest Price Target Wall Street Target
35 USD 2722.58%
Price
Max Price Target
Min Price Target
Average Price Target
3535303025252020151510105500Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Canopy Growth Corporation
image
Sold
0-3 MONTHS
83.4 K USD 5
3-6 MONTHS
24.1 K USD 4
6-9 MONTHS
44.4 K USD 4
9-12 MONTHS
952 K USD 7
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Canopy Growth Corporation (CGC) is Attracting Investor Attention: Here is What You Should Know Canopy Growth (CGC) has been one of the stocks most watched by Zacks.com users lately. So, it is worth exploring what lies ahead for the stock. zacks.com - 6 days ago
Canadian Gold Corp. Private Placement Offering for New Hammond Reef South Program to Follow up 2024 Surface Samples That Returned 35.4 g/t Gold Flin Flon, Manitoba--(Newsfile Corp. - June 19, 2025) - Canadian Gold Corp. (TSXV: CGC) ("Canadian Gold" or the "Company") is pleased to announce plans for a follow-up program on the discovery of the new high-grade zone (announced August 6, 2024), that returned 35.4 g/t and 7.1 g/t gold from surface samples at the Company's 100%-held Hammond Reef South property, located near Atikokan, Ontario. The Company's properties are adjacent to Agnico Eagle's fully permitted Hammond Reef Project, which contains a mineral resource of more than 5 million ounces of gold and occurs in the same geological environment (Fig. newsfilecorp.com - 1 week ago
3 Canadian Cannabis Stocks Traders Are Watching Closely This Week Top Canadian cannabis stocks are gaining fresh attention as U.S. markets show signs of acceleration. The U.S. cannabis industry is projected to reach $45 billion by 2025. Furthermore, analysts expect it to grow past $75 billion before 2030. This momentum is driven by rising consumer demand and favorable legislative trends. Recently, federal policymakers have signaled potential changes to cannabis scheduling. marijuanastocks.com - 1 week ago
Canopy Growth Corporation (CGC) Stock Drops Despite Market Gains: Important Facts to Note In the closing of the recent trading day, Canopy Growth Corporation (CGC) stood at $1.45, denoting a -2.03% move from the preceding trading day. zacks.com - 1 week ago
1 Beaten-Down Stock Down 99% That's Still Not Worth Buying Canopy Growth (CGC -2.61%) emerged as a leader in the cannabis industry when Canada legalized recreational, adult use of the substance in 2018. Investors had high hopes for the company and the rest of the market but, unfortunately, these hopes have now evaporated. fool.com - 1 week ago
Cannabis Stock CGC Rallies 39% in Three Months: Time to Buy or Sell? Canopy Growth surges 39% in three months as restructuring, margin gains and debt cuts renew investor interest. zacks.com - 1 week ago
3 Marijuana Stocks For Longterm Investors The volatile downtrend for marijuana stocks has been both bitter and sweet. On the one hand, you have the sector trading at all-time lows. The upside to this is being able to pick up shares at a cheap price. But the sector is not as active as it once was and outside of politics, it's been challenging to find a catalyst for the sector to bounce. Nonetheless, the sweeter part is knowing that the cannabis industry becoming more successful. marijuanastocks.com - 2 weeks ago
Canopy Growth Corporation (CGC) Is a Trending Stock: Facts to Know Before Betting on It Canopy Growth (CGC) has been one of the stocks most watched by Zacks.com users lately. So, it is worth exploring what lies ahead for the stock. zacks.com - 3 weeks ago
Shareholders of Canopy Growth Corporation Should Contact The Gross Law Firm Before June 3, 2025 to Discuss Your Rights – CGC NEW YORK, June 04, 2025 (GLOBE NEWSWIRE) -- The Gross Law Firm issues the following notice to shareholders of Canopy Growth Corporation (NASDAQ: CGC). globenewswire.com - 3 weeks ago
Lost Money on Canopy Growth Corporation (CGC)? Join Class Action Before June 3, 2025 - Contact Levi & Korsinsky NEW YORK, NY / ACCESS Newswire / June 3, 2025 / If you suffered a loss on your Canopy Growth Corporation (NASDAQ:CGC) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/canopy-growth-corporation-lawsuit-submission-form?prid=151506&wire=1&utm_campaign=23 or contact Joseph E. Levi, Esq. accessnewswire.com - 3 weeks ago
Contact Levi & Korsinsky by June 3, 2025 to Join Class Action Against Canopy Growth Corporation (CGC) NEW YORK, NY / ACCESS Newswire / June 3, 2025 / If you suffered a loss on your Canopy Growth Corporation (NASDAQ:CGC) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/canopy-growth-corporation-lawsuit-submission-form?prid=151487&wire=1&utm_campaign=10 or contact Joseph E. Levi, Esq. accessnewswire.com - 3 weeks ago
CGC Investors Have Opportunity to Lead Canopy Growth Corporation Securities Fraud Lawsuit with the Schall Law Firm LOS ANGELES--(BUSINESS WIRE)--CGC Investors Have Opportunity to Lead Canopy Growth Corporation Securities Fraud Lawsuit with the Schall Law Firm. businesswire.com - 3 weeks ago
8. Profile Summary

Canopy Growth Corporation CGC

image
COUNTRY CA
INDUSTRY Drug Manufacturers - Specialty & Generic
MARKET CAP $ 258 M
Dividend Yield 0.00%
Description Canopy Growth Corporation, together with its subsidiaries, engages in the production, distribution, and sale of cannabis and hemp-based products for recreational and medical purposes primarily in Canada, the United States, and Germany. It operates through two segments, Global Cannabis and Other Consumer Products. The company's products include dried cannabis flower, extracts and concentrates, beverages, gummies, and vapes. It offers its products under the Tweed, 7ACRES, 7ACRES Craft Collective, DOJA, Ace Valley, Quatreau, Deep Space, First + Free, Surity Pro, Spectrum Therapeutics, Vert, Tokyo Smoke, Twd, Martha Stewart CBD, DNA Genetics, BioSteel, Storz & Bickel, This Works, HiWay, Simple Stash, Whisl, and Truverra brands. The company was formerly known as Tweed Marijuana Inc. and changed its name to Canopy Growth Corporation in September 2015. Canopy Growth Corporation was incorporated in 2009 and is headquartered in Smiths Falls, Canada.
Contact 1 Hershey Drive, Smiths Falls, ON, K7A 0A8 https://www.canopygrowth.com
IPO Date April 7, 2014
Employees 1029
Officers Jason Green Head of Agriculture - Hemp Division Mr. Andrew Bevan Senior Vice President of Medical Sales Mr. Jurgen Bickel MD and Co-Founder of STORZ & BICKEL GmbH Ms. Jenny Brewer Chief Human Resources Officer Mr. Luc Mongeau Chief Executive Officer & Director Dr. Christelle Gedeon L.L.B., Ph.D. Chief Legal Officer & Corporate Secretary Mr. Dave Paterson President of Canadian Recreational Cannabis Mr. Bryan Murphy Senior Vice President of Operations Mr. Tyler Burns Director of Investor Relations Ms. Judy Eunjoo Hong Chief Financial Officer & Principal Accounting Officer