image
Healthcare - Drug Manufacturers - Specialty & Generic - NASDAQ - CA
$ 2.18
-3.11 %
$ 272 M
Market Cap
-0.44
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one CGC stock under the worst case scenario is HIDDEN Compared to the current market price of 2.18 USD, Canopy Growth Corporation is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one CGC stock under the base case scenario is HIDDEN Compared to the current market price of 2.18 USD, Canopy Growth Corporation is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one CGC stock under the best case scenario is HIDDEN Compared to the current market price of 2.18 USD, Canopy Growth Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
297 M REVENUE
-26.25%
-229 M OPERATING INCOME
-13.74%
-484 M NET INCOME
85.39%
-282 M OPERATING CASH FLOW
49.43%
242 M INVESTING CASH FLOW
-44.25%
-465 M FINANCING CASH FLOW
-2261.40%
63 M REVENUE
-4.86%
-45.9 M OPERATING INCOME
-115.56%
-132 M NET INCOME
-1.83%
-53.9 M OPERATING CASH FLOW
-4.00%
1.04 M INVESTING CASH FLOW
103.14%
88.9 M FINANCING CASH FLOW
-15.91%
Balance Sheet Canopy Growth Corporation
image
Current Assets 371 M
Cash & Short-Term Investments 203 M
Receivables 44.9 M
Other Current Assets 123 M
Non-Current Assets 929 M
Long-Term Investments 136 M
PP&E 320 M
Other Non-Current Assets 473 M
Current Liabilities 235 M
Accounts Payable 28.7 M
Short-Term Debt 119 M
Other Current Liabilities 86.9 M
Non-Current Liabilities 565 M
Long-Term Debt 549 M
Other Non-Current Liabilities 16.2 M
EFFICIENCY
Earnings Waterfall Canopy Growth Corporation
image
Revenue 297 M
Cost Of Revenue 216 M
Gross Profit 80.9 M
Operating Expenses 310 M
Operating Income -229 M
Other Expenses 255 M
Net Income -484 M
RATIOS
26.89% GROSS MARGIN
26.89%
-76.97% OPERATING MARGIN
-76.97%
-221.19% NET MARGIN
-221.19%
-131.36% ROE
-131.36%
-50.55% ROA
-50.55%
-21.38% ROIC
-21.38%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Canopy Growth Corporation
image
Net Income -484 M
Depreciation & Amortization 53.2 M
Capital Expenditures -4 M
Stock-Based Compensation 14.2 M
Change in Working Capital 3.97 M
Others 116 M
Free Cash Flow -286 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Canopy Growth Corporation
image
Wall Street analysts predict an average 1-year price target for CGC of $17.7 , with forecasts ranging from a low of $8 to a high of $35 .
CGC Lowest Price Target Wall Street Target
8 USD 266.97%
CGC Average Price Target Wall Street Target
17.7 USD 710.78%
CGC Highest Price Target Wall Street Target
35 USD 1505.50%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Canopy Growth Corporation
image
Sold
0-3 MONTHS
24.1 K USD 4
3-6 MONTHS
939 K USD 7
6-9 MONTHS
224 K USD 6
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 weeks ago
Dec 31, 2024
Sell 5.35 K USD
Kruh Willy
Director
- 2004
2.67 USD
2 weeks ago
Dec 31, 2024
Sell 5.33 K USD
Yanofsky Theresa
Director
- 1996
2.67 USD
2 weeks ago
Dec 31, 2024
Sell 5.35 K USD
Mongeau Luc
Director
- 2004
2.67 USD
2 weeks ago
Dec 31, 2024
Sell 8.03 K USD
Lazzarato David Angelo
Director
- 3006
2.67 USD
3 months ago
Sep 30, 2024
Sell 9.88 K USD
Kruh Willy
Director
- 1995
4.95 USD
3 months ago
Sep 30, 2024
Sell 9.84 K USD
Yanofsky Theresa
Director
- 1987
4.95 USD
3 months ago
Sep 30, 2024
Sell 9.88 K USD
Mongeau Luc
Director
- 1995
4.95 USD
3 months ago
Sep 30, 2024
Sell 14.8 K USD
Lazzarato David Angelo
Director
- 2993
4.95 USD
4 months ago
Aug 22, 2024
Sell 335 K USD
Klein David Eric
Chief Executive Officer
- 40135
8.35 USD
4 months ago
Aug 22, 2024
Sell 140 K USD
Gedeon Christelle
See Remarks
- 16788
8.35 USD
4 months ago
Aug 22, 2024
Sell 419 K USD
Hong Judy Eun Joo
Chief Financial Officer
- 50188
8.35 USD
6 months ago
Jun 28, 2024
Sell 12.7 K USD
Yanofsky Theresa
Director
- 1983
6.41 USD
6 months ago
Jun 28, 2024
Sell 12.9 K USD
Mongeau Luc
Director
- 2012
6.41 USD
6 months ago
Jun 28, 2024
Sell 19.1 K USD
Lazzarato David Angelo
Director
- 2986
6.41 USD
6 months ago
Jun 28, 2024
Sell 12.9 K USD
Kruh Willy
Director
- 2012
6.41 USD
7 months ago
Jun 10, 2024
Sell 37.2 K USD
Kruh Willy
Director
- 3738
9.94 USD
7 months ago
Jun 10, 2024
Sell 17.7 K USD
Klein David Eric
Chief Executive Officer
- 1779
9.94 USD
7 months ago
Jun 10, 2024
Sell 447 USD
Hong Judy Eun Joo
Chief Financial Officer
- 45
9.94 USD
7 months ago
Jun 10, 2024
Sell 36.7 K USD
Yanofsky Theresa
Director
- 3692
9.94 USD
7 months ago
Jun 10, 2024
Sell 37.2 K USD
Mongeau Luc
Director
- 3745
9.94 USD
7 months ago
Jun 10, 2024
Sell 36.8 K USD
Lazzarato David Angelo
Director
- 3707
9.94 USD
1 year ago
Dec 29, 2023
Sell 24.7 K USD
Yanofsky Theresa
Director
- 3697
6.68 USD
1 year ago
Dec 29, 2023
Sell 24.8 K USD
Lazzarato David Angelo
Director
- 3713
6.68 USD
1 year ago
Nov 20, 2023
Sell 31.2 K USD
Lazzarato David Angelo
Director
- 38502
0.81 USD
1 year ago
Nov 20, 2023
Sell 31.1 K USD
Yanofsky Theresa
Director
- 38344
0.81 USD
1 year ago
Nov 20, 2023
Sell 15 K USD
SCHMELING JUDY
Director
- 18481
0.81 USD
1 year ago
Sep 01, 2023
Sell 27.7 K USD
Lazzarato David Angelo
Director
- 38963
0.71 USD
1 year ago
Sep 01, 2023
Sell 13.3 K USD
SCHMELING JUDY
Director
- 18703
0.71 USD
1 year ago
Sep 01, 2023
Sell 27.6 K USD
Yanofsky Theresa
Director
- 38803
0.71 USD
1 year ago
Jun 27, 2023
Sell 2.4 K USD
Lazzarato David Angelo
Director
- 3872
0.62 USD
1 year ago
Jun 27, 2023
Sell 12.2 K USD
Stewart Thomas Carlton
Chief Accounting Officer
- 19667
0.62 USD
1 year ago
Jun 30, 2023
Sell 9.76 K USD
Klein David Eric
Chief Executive Officer
- 18775
0.52 USD
1 year ago
Jun 27, 2023
Sell 2.39 K USD
Yanofsky Theresa
Director
- 3856
0.62 USD
1 year ago
Jun 27, 2023
Sell 1.15 K USD
SCHMELING JUDY
Director
- 1859
0.62 USD
1 year ago
Jun 30, 2023
Sell 565 USD
Hong Judy Eun Joo
Chief Financial Officer
- 1087
0.52 USD
2 years ago
Dec 28, 2022
Sell 11 K USD
Yanofsky Theresa
Director
- 3717
2.97 USD
2 years ago
Dec 28, 2022
Sell 11.1 K USD
Lazzarato David Angelo
Director
- 3733
2.97 USD
2 years ago
Dec 28, 2022
Sell 5.32 K USD
SCHMELING JUDY
Director
- 1792
2.97 USD
2 years ago
Jun 09, 2022
Sell 5.08 K USD
Hong Judy Eun Joo
Chief Financial Officer
- 1021
4.98 USD
2 years ago
Jun 09, 2022
Sell 1.4 K USD
Stewart Thomas Carlton
Chief Accounting Officer
- 281
4.98 USD
4 years ago
Aug 13, 2020
Sell 1.69 M USD
Shipley Tomas IV
See Remarks
- 73333
23.1 USD
4 years ago
Nov 13, 2020
Sell 2.72 M USD
Kovacevic Rade Nikola
President
- 86666
31.38 USD
4 years ago
Nov 12, 2020
Sell 4.75 M USD
Kovacevic Rade Nikola
President
- 150000
31.65 USD
4 years ago
Nov 13, 2020
Sell 1.82 K USD
Kovacevic Rade Nikola
President
- 58
31.41 USD
4 years ago
Nov 13, 2020
Sell 135 K USD
Kovacevic Rade Nikola
President
- 4314
31.4 USD
4 years ago
Nov 12, 2020
Sell 2.17 M USD
Shaer Phillip Stephen
Chief Legal Officer
- 70000
31.03 USD
20 years ago
Dec 28, 2004
Bought 10.7 K USD
BOGGS SCOTT M
Director
+ 500
21.45 USD
7. News
Top Canadian Cannabis Stocks to Watch for Breakout Opportunities in 2025 The Canadian cannabis market remains a focal point for investors, driven by innovation and expansion into U.S. and global markets. As the U.S. cannabis industry is projected to surpass $41 billion in annual sales by 2025, Canadian companies are positioning themselves for growth. Recent legislative developments in the U.S., including discussions about federal legalization, have bolstered market optimism. These changes could pave the way for Canadian firms to expand operations or form strategic partnerships. Notably, companies like Tilray and Canopy Growth are diversifying portfolios to include U.S. hemp, CBD, and beverage markets, showcasing their adaptability. marijuanastocks.com - 1 week ago
Canopy USA Announces Appointment of Mr. M. Brooks Jorgensen as President A cannabis and beverage alcohol industry executive with more than 25 years of experience, Mr. Jorgensen will lead the unified Canopy USA organization forward with a focus on driving profitable growth across the U.S. With the completed acquisitions of Acreage, Wana, and Jetty, Canopy USA now enters a new chapter of growth across key segments including flower, edibles, vapes, extracts, and through an established retail presence in high potential markets across the Midwest and Northeast BOULDER, Colo. prnewswire.com - 1 week ago
Canopy Growth Corporation (CGC) Flat As Market Sinks: What You Should Know In the closing of the recent trading day, Canopy Growth Corporation (CGC) stood at $2.74, denoting no change from the preceding trading day. zacks.com - 2 weeks ago
Top Canadian Marijuana Stocks For Your 2025 Watchlist Most marijuana stock investors are excited about the upcoming trading year. 2025 has lots of potential in various fashions that are keeping hopes high for investors and legal operators. To start there has been an increase in demand for more cannabis products. As well as more companies turning higher profits and breaking records almost every quarter. What this does is show others that the cannabis sector regardless of its downtrend is a space where ultimately money can be made. Yet with the large amount of volatile trading, it's been tough to take profits. marijuanastocks.com - 3 weeks ago
Canopy Growth Corporation (CGC) is Attracting Investor Attention: Here is What You Should Know Canopy Growth (CGC) has been one of the stocks most watched by Zacks.com users lately. So, it is worth exploring what lies ahead for the stock. zacks.com - 3 weeks ago
Canadian Gold Corp. Closes Final Tranche of Financing Toronto, Ontario--(Newsfile Corp. - December 24, 2024) - Canadian Gold Corp. (TSXV: CGC) ("Canadian Gold" or the "Company") announces the completion of the final tranche closing of its private placement offering, resulting in aggregate oversubscribed proceeds of $775,089. On December 13, 2024, the Company announced the first tranche closing of $500,000 by the issuance of 2,631,579 flow through shares at a price of $0.19 per share. newsfilecorp.com - 3 weeks ago
Why Canopy Growth Corporation (CGC) Outpaced the Stock Market Today In the closing of the recent trading day, Canopy Growth Corporation (CGC) stood at $2.87, denoting a +1.41% change from the preceding trading day. zacks.com - 3 weeks ago
Top Marijuana Stocks For Investors 2025 Marijuana stock investors are always looking for the next opportunity. Whether short or long-term gains the goal is to make money. The cannabis industry has seen its fair share of volatility both in the legal market and public sector. Even with how things are now there are many ways to enter the market. Cannabis has been on an uptrend in popularity and growing consumer demand. marijuanastocks.com - 1 month ago
Canadian Gold Corp. Commences Phase 4 Drill Program at Tartan Mine Toronto, Ontario--(Newsfile Corp. - December 16, 2024) - Canadian Gold Corp. (TSXV: CGC) ("Canadian Gold" or the "Company") is pleased to announce the commencement of its Phase 4 drill program at the Tartan Mine located near Flin Flon, Manitoba. Phase 4 Exploration Program The Company's Phase 4 drill program will look to build upon the success of the previous phases that have significantly expanded the mineralization at depth since the 2017 resource estimate (Fig. newsfilecorp.com - 1 month ago
Canadian Gold Corp. Closes First Tranche of Financing Toronto, Ontario--(Newsfile Corp. - December 13, 2024) - Canadian Gold Corp. (TSXV: CGC) ("Canadian Gold" or the "Company") is pleased to announce an initial first tranche closing of its private placement offering, by the issuance of 2,631,579 flow through shares at a price of $0.19 per share, for gross proceeds totalling $500,000. In connection with this first tranche closing, the Company paid $12,000 in finders fees to eligible finders, and all securities issued are subject to a hold period of four months. newsfilecorp.com - 1 month ago
STORZ & BICKEL Makes History as First Vaporizer Brand to Sponsor NYLON House During Miami Art Week The Brand's Latest Device, VENTY, Crowned Vaporizer of the Year at the 2024 EMJAYS  International Cannabis Awards TUTTLINGEN, Germany , Dec. 12, 2024 /PRNewswire/ -- STORZ & BICKEL GmbH (" STORZ & BICKEL "), a world-leading manufacturer of high-end and medically certified vaporizers and a subsidiary of Canopy Growth Corporation ("Canopy Growth") (TSX: WEED) (NASDAQ: CGC), made history during Miami Art Week 2024 as the first vaporizer brand to sponsor NYLON House, hosted by Camila Cabello featuring a live performance from Ludacris and a DJ set by Hugel. Simultaneously, the brand's latest device—the VENTY —won vaporizer of the year at the EMJAYS International Cannabis Awards. prnewswire.com - 1 month ago
Canopy Growth Corporation (CGC) Is a Trending Stock: Facts to Know Before Betting on It Canopy Growth (CGC) has received quite a bit of attention from Zacks.com users lately. Therefore, it is wise to be aware of the facts that can impact the stock's prospects. zacks.com - 1 month ago
8. Profile Summary

Canopy Growth Corporation CGC

image
COUNTRY CA
INDUSTRY Drug Manufacturers - Specialty & Generic
MARKET CAP $ 272 M
Dividend Yield 0.00%
Description Canopy Growth Corporation, together with its subsidiaries, engages in the production, distribution, and sale of cannabis and hemp-based products for recreational and medical purposes primarily in Canada, the United States, and Germany. It operates through two segments, Global Cannabis and Other Consumer Products. The company's products include dried cannabis flower, extracts and concentrates, beverages, gummies, and vapes. It offers its products under the Tweed, 7ACRES, 7ACRES Craft Collective, DOJA, Ace Valley, Quatreau, Deep Space, First + Free, Surity Pro, Spectrum Therapeutics, Vert, Tokyo Smoke, Twd, Martha Stewart CBD, DNA Genetics, BioSteel, Storz & Bickel, This Works, HiWay, Simple Stash, Whisl, and Truverra brands. The company was formerly known as Tweed Marijuana Inc. and changed its name to Canopy Growth Corporation in September 2015. Canopy Growth Corporation was incorporated in 2009 and is headquartered in Smiths Falls, Canada.
Contact 1 Hershey Drive, Smiths Falls, ON, K7A 0A8 https://www.canopygrowth.com
IPO Date April 7, 2014
Employees 1029
Officers Dr. Christelle Gedeon L.L.B., Ph.D. Chief Legal Officer & Corporate Secretary Ms. Jenny Brewer Chief Human Resources Officer Mr. Jurgen Bickel MD and Co-Founder of STORZ & BICKEL GmbH Mr. Tyler Burns Director of Investor Relations Ms. Judy Eunjoo Hong Chief Financial Officer & Principal Accounting Officer Jason Green Head of Agriculture - Hemp Division Ms. Tara Rozalowsky Chief Growth Officer & President of International Mr. Dave Paterson President of Canada