image
Healthcare - Drug Manufacturers - Specialty & Generic - NASDAQ - CA
$ 1.275
-8.6 %
$ 216 M
Market Cap
-0.36
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one CGC stock under the worst case scenario is HIDDEN Compared to the current market price of 1.27 USD, Canopy Growth Corporation is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one CGC stock under the base case scenario is HIDDEN Compared to the current market price of 1.27 USD, Canopy Growth Corporation is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one CGC stock under the best case scenario is HIDDEN Compared to the current market price of 1.27 USD, Canopy Growth Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
297 M REVENUE
-26.25%
-229 M OPERATING INCOME
-13.74%
-484 M NET INCOME
85.39%
-282 M OPERATING CASH FLOW
49.43%
242 M INVESTING CASH FLOW
-44.25%
-465 M FINANCING CASH FLOW
-2261.40%
86.2 M REVENUE
36.91%
-23.8 M OPERATING INCOME
48.15%
-117 M NET INCOME
11.38%
-27 M OPERATING CASH FLOW
49.93%
-14.8 M INVESTING CASH FLOW
-1427.99%
-30.1 M FINANCING CASH FLOW
-33.84%
Balance Sheet Canopy Growth Corporation
image
Current Assets 371 M
Cash & Short-Term Investments 203 M
Receivables 44.9 M
Other Current Assets 123 M
Non-Current Assets 929 M
Long-Term Investments 136 M
PP&E 320 M
Other Non-Current Assets 473 M
Current Liabilities 235 M
Accounts Payable 28.7 M
Short-Term Debt 119 M
Other Current Liabilities 86.9 M
Non-Current Liabilities 565 M
Long-Term Debt 549 M
Other Non-Current Liabilities 16.2 M
EFFICIENCY
Earnings Waterfall Canopy Growth Corporation
image
Revenue 297 M
Cost Of Revenue 216 M
Gross Profit 80.9 M
Operating Expenses 310 M
Operating Income -229 M
Other Expenses 255 M
Net Income -484 M
RATIOS
26.89% GROSS MARGIN
26.89%
-76.97% OPERATING MARGIN
-76.97%
-221.19% NET MARGIN
-221.19%
-131.36% ROE
-131.36%
-50.55% ROA
-50.55%
-19.81% ROIC
-19.81%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Canopy Growth Corporation
image
Net Income -484 M
Depreciation & Amortization 53.2 M
Capital Expenditures -4 M
Stock-Based Compensation 14.2 M
Change in Working Capital 3.97 M
Others 116 M
Free Cash Flow -286 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Canopy Growth Corporation
image
Wall Street analysts predict an average 1-year price target for CGC of $17.7 , with forecasts ranging from a low of $8 to a high of $35 .
CGC Lowest Price Target Wall Street Target
8 USD 527.45%
CGC Average Price Target Wall Street Target
17.7 USD 1286.27%
CGC Highest Price Target Wall Street Target
35 USD 2645.10%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Canopy Growth Corporation
image
Sold
0-3 MONTHS
24.1 K USD 4
3-6 MONTHS
44.4 K USD 4
6-9 MONTHS
1.12 M USD 7
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 months ago
Dec 31, 2024
Sell 5.35 K USD
Kruh Willy
Director
- 2004
2.67 USD
2 months ago
Dec 31, 2024
Sell 5.33 K USD
Yanofsky Theresa
Director
- 1996
2.67 USD
2 months ago
Dec 31, 2024
Sell 5.35 K USD
Mongeau Luc
Director
- 2004
2.67 USD
2 months ago
Dec 31, 2024
Sell 8.03 K USD
Lazzarato David Angelo
Director
- 3006
2.67 USD
5 months ago
Sep 30, 2024
Sell 9.88 K USD
Kruh Willy
Director
- 1995
4.95 USD
5 months ago
Sep 30, 2024
Sell 9.84 K USD
Yanofsky Theresa
Director
- 1987
4.95 USD
5 months ago
Sep 30, 2024
Sell 9.88 K USD
Mongeau Luc
Director
- 1995
4.95 USD
5 months ago
Sep 30, 2024
Sell 14.8 K USD
Lazzarato David Angelo
Director
- 2993
4.95 USD
6 months ago
Aug 22, 2024
Sell 335 K USD
Klein David Eric
Chief Executive Officer
- 40135
8.35 USD
6 months ago
Aug 22, 2024
Sell 140 K USD
Gedeon Christelle
See Remarks
- 16788
8.35 USD
6 months ago
Aug 22, 2024
Sell 419 K USD
Hong Judy Eun Joo
Chief Financial Officer
- 50188
8.35 USD
8 months ago
Jun 28, 2024
Sell 12.7 K USD
Yanofsky Theresa
Director
- 1983
6.41 USD
8 months ago
Jun 28, 2024
Sell 12.9 K USD
Mongeau Luc
Director
- 2012
6.41 USD
8 months ago
Jun 28, 2024
Sell 19.1 K USD
Lazzarato David Angelo
Director
- 2986
6.41 USD
8 months ago
Jun 28, 2024
Sell 12.9 K USD
Kruh Willy
Director
- 2012
6.41 USD
8 months ago
Jun 10, 2024
Sell 37.2 K USD
Kruh Willy
Director
- 3738
9.94 USD
8 months ago
Jun 10, 2024
Sell 17.7 K USD
Klein David Eric
Chief Executive Officer
- 1779
9.94 USD
8 months ago
Jun 10, 2024
Sell 447 USD
Hong Judy Eun Joo
Chief Financial Officer
- 45
9.94 USD
8 months ago
Jun 10, 2024
Sell 36.7 K USD
Yanofsky Theresa
Director
- 3692
9.94 USD
8 months ago
Jun 10, 2024
Sell 37.2 K USD
Mongeau Luc
Director
- 3745
9.94 USD
8 months ago
Jun 10, 2024
Sell 36.8 K USD
Lazzarato David Angelo
Director
- 3707
9.94 USD
1 year ago
Dec 29, 2023
Sell 24.7 K USD
Yanofsky Theresa
Director
- 3697
6.68 USD
1 year ago
Dec 29, 2023
Sell 24.8 K USD
Lazzarato David Angelo
Director
- 3713
6.68 USD
1 year ago
Nov 20, 2023
Sell 31.2 K USD
Lazzarato David Angelo
Director
- 38502
0.81 USD
1 year ago
Nov 20, 2023
Sell 31.1 K USD
Yanofsky Theresa
Director
- 38344
0.81 USD
1 year ago
Nov 20, 2023
Sell 15 K USD
SCHMELING JUDY
Director
- 18481
0.81 USD
1 year ago
Sep 01, 2023
Sell 27.7 K USD
Lazzarato David Angelo
Director
- 38963
0.71 USD
1 year ago
Sep 01, 2023
Sell 13.3 K USD
SCHMELING JUDY
Director
- 18703
0.71 USD
1 year ago
Sep 01, 2023
Sell 27.6 K USD
Yanofsky Theresa
Director
- 38803
0.71 USD
1 year ago
Jun 27, 2023
Sell 2.4 K USD
Lazzarato David Angelo
Director
- 3872
0.62 USD
1 year ago
Jun 27, 2023
Sell 12.2 K USD
Stewart Thomas Carlton
Chief Accounting Officer
- 19667
0.62 USD
1 year ago
Jun 30, 2023
Sell 9.76 K USD
Klein David Eric
Chief Executive Officer
- 18775
0.52 USD
1 year ago
Jun 27, 2023
Sell 2.39 K USD
Yanofsky Theresa
Director
- 3856
0.62 USD
1 year ago
Jun 27, 2023
Sell 1.15 K USD
SCHMELING JUDY
Director
- 1859
0.62 USD
1 year ago
Jun 30, 2023
Sell 565 USD
Hong Judy Eun Joo
Chief Financial Officer
- 1087
0.52 USD
2 years ago
Dec 28, 2022
Sell 11 K USD
Yanofsky Theresa
Director
- 3717
2.97 USD
2 years ago
Dec 28, 2022
Sell 11.1 K USD
Lazzarato David Angelo
Director
- 3733
2.97 USD
2 years ago
Dec 28, 2022
Sell 5.32 K USD
SCHMELING JUDY
Director
- 1792
2.97 USD
2 years ago
Jun 09, 2022
Sell 5.08 K USD
Hong Judy Eun Joo
Chief Financial Officer
- 1021
4.98 USD
2 years ago
Jun 09, 2022
Sell 1.4 K USD
Stewart Thomas Carlton
Chief Accounting Officer
- 281
4.98 USD
4 years ago
Aug 13, 2020
Sell 1.69 M USD
Shipley Tomas IV
See Remarks
- 73333
23.1 USD
4 years ago
Nov 13, 2020
Sell 2.72 M USD
Kovacevic Rade Nikola
President
- 86666
31.38 USD
4 years ago
Nov 12, 2020
Sell 4.75 M USD
Kovacevic Rade Nikola
President
- 150000
31.65 USD
4 years ago
Nov 13, 2020
Sell 1.82 K USD
Kovacevic Rade Nikola
President
- 58
31.41 USD
4 years ago
Nov 13, 2020
Sell 135 K USD
Kovacevic Rade Nikola
President
- 4314
31.4 USD
4 years ago
Nov 12, 2020
Sell 2.17 M USD
Shaer Phillip Stephen
Chief Legal Officer
- 70000
31.03 USD
20 years ago
Dec 28, 2004
Bought 10.7 K USD
BOGGS SCOTT M
Director
+ 500
21.45 USD
7. News
Canopy Growth Corporation Being Investigated on Behalf of Canopy Growth Corporation Investors. Contact Levi & Korsinsky For Details NEW YORK, NY / ACCESS Newswire / February 21, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Canopy Growth Corporation ("Canopy Growth Corporation") (NASDAQ:CGC) concerning possible violations of federal securities laws. On February 7, 2025, Canopy issued a press release on the Company's financial results for the third quarter of its fiscal year 2025. accessnewswire.com - 1 week ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Canopy Growth Corporation. - CGC NEW YORK CITY, NY / ACCESS Newswire / February 21, 2025 / Pomerantz LLP is investigating claims on behalf of investors of Canopy Growth Corporation ("Canopy" or the "Company") (NASDAQ:CGC). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 1 week ago
CGC ALERT - Levi & Korsinsky Has Commenced an Investigation on Behalf of Canopy Growth Corporation Shareholders Who Lost Money NEW YORK, NY / ACCESS Newswire / February 21, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Canopy Growth Corporation ("Canopy Growth Corporation") (NASDAQ:CGC) concerning possible violations of federal securities laws. On February 7, 2025, Canopy issued a press release on the Company's financial results for the third quarter of its fiscal year 2025. accessnewswire.com - 1 week ago
Canopy Growth Corporation Investigation Ongoing: Contact Levi & Korsinsky About Potential Securities Fraud Allegations - CGC NEW YORK, NY / ACCESS Newswire / February 19, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Canopy Growth Corporation ("Canopy Growth Corporation") (NASDAQ:CGC) concerning possible violations of federal securities laws. On February 7, 2025, Canopy issued a press release on the Company's financial results for the third quarter of its fiscal year 2025. accessnewswire.com - 1 week ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Canopy Growth Corporation. - CGC NEW YORK, NY / ACCESS Newswire / February 19, 2025 / Pomerantz LLP is investigating claims on behalf of investors of Canopy Growth Corporation ("Canopy" or the "Company") (NASDAQ:CGC). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 1 week ago
An Investigation Has Commenced on Behalf of Canopy Growth Corporation Shareholders. Contact Levi & Korsinsky to Discuss your CGC Losses. NEW YORK, NY / ACCESS Newswire / February 19, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Canopy Growth Corporation ("Canopy Growth") (NASDAQ:CGC) concerning possible violations of federal securities laws. On February 7, 2025, Canopy issued a press release on the Company's financial results for the third quarter of its fiscal year 2025. accessnewswire.com - 1 week ago
CGC STOCK ALERT: Levi & Korsinsky Notifies Canopy Growth Corporation Investors of an Ongoing Investigation NEW YORK, NY / ACCESS Newswire / February 19, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Canopy Growth Corporation ("Canopy Growth") (NASDAQ:CGC) concerning possible violations of federal securities laws. On February 7, 2025, Canopy issued a press release on the Company's financial results for the third quarter of its fiscal year 2025. accessnewswire.com - 1 week ago
CGC STOCK ALERT: Levi & Korsinsky Notifies Canopy Growth Corporation Investors of an Ongoing Investigation NEW YORK, NY / ACCESS Newswire / February 19, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Canopy Growth Corporation ("Canopy Growth") (NASDAQ:CGC) concerning possible violations of federal securities laws. On February 7, 2025, Canopy issued a press release on the Company's financial results for the third quarter of its fiscal year 2025. accessnewswire.com - 1 week ago
Canopy Growth Corporation INVESTIGATION: Levi & Korsinsky Investigates Potential Securities Fraud by Canopy Growth (CGC) NEW YORK, NY / ACCESS Newswire / February 19, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Canopy Growth Corporation ("Canopy Growth") (NASDAQ:CGC) concerning possible violations of federal securities laws. On February 7, 2025, Canopy issued a press release on the Company's financial results for the third quarter of its fiscal year 2025. accessnewswire.com - 1 week ago
Shareholder Rights Advocates at Levi & Korsinsky Investigate Canopy Growth Corporation (CGC) Regarding Possible Securities Fraud Violations NEW YORK, NY / ACCESS Newswire / February 19, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Canopy Growth Corporation ("Canopy Growth") (NASDAQ:CGC) concerning possible violations of federal securities laws. On February 7, 2025, Canopy issued a press release on the Company's financial results for the third quarter of its fiscal year 2025. accessnewswire.com - 1 week ago
Canopy Growth Corporation Investigation Ongoing: Contact Levi & Korsinsky About Potential Securities Fraud Allegations - CGC NEW YORK, NY / ACCESS Newswire / February 19, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Canopy Growth Corporation ("Canopy Growth") (NASDAQ:CGC) concerning possible violations of federal securities laws. On February 7, 2025, Canopy issued a press release on the Company's financial results for the third quarter of its fiscal year 2025. accessnewswire.com - 1 week ago
Canopy Growth Corporation (CGC) Investors with Losses are Urged to Contact Levi & Korsinsky to Discuss Their Rights NEW YORK, NY / ACCESS Newswire / February 19, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Canopy Growth Corporation ("Canopy Growth") (NASDAQ:CGC) concerning possible violations of federal securities laws. On February 7, 2025, Canopy issued a press release on the Company's financial results for the third quarter of its fiscal year 2025. accessnewswire.com - 1 week ago
8. Profile Summary

Canopy Growth Corporation CGC

image
COUNTRY CA
INDUSTRY Drug Manufacturers - Specialty & Generic
MARKET CAP $ 216 M
Dividend Yield 0.00%
Description Canopy Growth Corporation, together with its subsidiaries, engages in the production, distribution, and sale of cannabis and hemp-based products for recreational and medical purposes primarily in Canada, the United States, and Germany. It operates through two segments, Global Cannabis and Other Consumer Products. The company's products include dried cannabis flower, extracts and concentrates, beverages, gummies, and vapes. It offers its products under the Tweed, 7ACRES, 7ACRES Craft Collective, DOJA, Ace Valley, Quatreau, Deep Space, First + Free, Surity Pro, Spectrum Therapeutics, Vert, Tokyo Smoke, Twd, Martha Stewart CBD, DNA Genetics, BioSteel, Storz & Bickel, This Works, HiWay, Simple Stash, Whisl, and Truverra brands. The company was formerly known as Tweed Marijuana Inc. and changed its name to Canopy Growth Corporation in September 2015. Canopy Growth Corporation was incorporated in 2009 and is headquartered in Smiths Falls, Canada.
Contact 1 Hershey Drive, Smiths Falls, ON, K7A 0A8 https://www.canopygrowth.com
IPO Date April 7, 2014
Employees 1029
Officers Mr. Tyler Burns Director of Investor Relations Mr. Luc Mongeau Chief Executive Officer & Director Mr. Jurgen Bickel MD and Co-Founder of STORZ & BICKEL GmbH Mr. Dave Paterson President of Canada Ms. Jenny Brewer Chief Human Resources Officer Dr. Christelle Gedeon L.L.B., Ph.D. Chief Legal Officer & Corporate Secretary Ms. Judy Eunjoo Hong Chief Financial Officer & Principal Accounting Officer Jason Green Head of Agriculture - Hemp Division Ms. Tara Rozalowsky Chief Growth Officer & President of International