Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (165.8) | ||||||||||
CAPEX | (10.8) | ||||||||||
Maintenance CAPEX | (7.6) | ||||||||||
Cash Flow For Owners | (173.3) | (184.7) | (196.8) | (209.6) | (223.4) | (238.0) | (253.6) | (270.2) | (287.9) | (306.7) | (6 130.1) |