Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (165.8) | ||||||||||
CAPEX | (10.8) | ||||||||||
Maintenance CAPEX | (7.6) | ||||||||||
Cash Flow For Owners | (173.3) | (184.3) | (195.9) | (208.3) | (221.5) | (235.4) | (250.3) | (266.1) | (283.0) | (300.8) | (5 999.8) |