image
Healthcare - Drug Manufacturers - Specialty & Generic - NASDAQ - CA
$ 4.61
-2.33 %
$ 253 M
Market Cap
23.05
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one ACB stock under the worst case scenario is HIDDEN Compared to the current market price of 4.61 USD, Aurora Cannabis Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one ACB stock under the base case scenario is HIDDEN Compared to the current market price of 4.61 USD, Aurora Cannabis Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one ACB stock under the best case scenario is HIDDEN Compared to the current market price of 4.61 USD, Aurora Cannabis Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ACB

image
$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
270 M REVENUE
15.86%
-46.5 M OPERATING INCOME
81.73%
-59 M NET INCOME
77.75%
-68.5 M OPERATING CASH FLOW
40.85%
-5.49 M INVESTING CASH FLOW
79.89%
-47.9 M FINANCING CASH FLOW
15.15%
67.4 M REVENUE
4.72%
3.15 M OPERATING INCOME
117.90%
-13.3 M NET INCOME
47.14%
-21.1 M OPERATING CASH FLOW
-301.33%
-6.24 M INVESTING CASH FLOW
-90.56%
-4.87 M FINANCING CASH FLOW
-32.14%
Balance Sheet Aurora Cannabis Inc.
image
Current Assets 427 M
Cash & Short-Term Investments 117 M
Receivables 45.4 M
Other Current Assets 264 M
Non-Current Assets 412 M
Long-Term Investments 6.34 M
PP&E 294 M
Other Non-Current Assets 111 M
14.01 %5.41 %31.44 %35.09 %13.28 %Total Assets$838.7m
Current Liabilities 125 M
Accounts Payable 20.3 M
Short-Term Debt 57.2 M
Other Current Liabilities 47.1 M
Non-Current Liabilities 112 M
Long-Term Debt 47.6 M
Other Non-Current Liabilities 64.6 M
8.58 %24.16 %19.88 %20.09 %27.28 %Total Liabilities$236.8m
EFFICIENCY
Earnings Waterfall Aurora Cannabis Inc.
image
Revenue 270 M
Cost Of Revenue 139 M
Gross Profit 131 M
Operating Expenses 178 M
Operating Income -46.5 M
Other Expenses 12.6 M
Net Income -59 M
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)270m(139m)131m(178m)(46m)(13m)(59m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
48.64% GROSS MARGIN
48.64%
-17.19% OPERATING MARGIN
-17.19%
-25.65% NET MARGIN
-25.65%
-12.38% ROE
-12.38%
-8.27% ROA
-8.27%
-5.97% ROIC
-5.97%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Aurora Cannabis Inc.
image
00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)(600m)(600m)(700m)(700m)201620162017201720182018201920192020202020212021202220222023202320242024
Net Income -59 M
Depreciation & Amortization 33.1 M
Capital Expenditures -17 M
Stock-Based Compensation 12.7 M
Change in Working Capital -15.6 M
Others -70.7 M
Free Cash Flow -85.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Aurora Cannabis Inc.
image
Wall Street analysts predict an average 1-year price target for ACB of $6.67 , with forecasts ranging from a low of $1 to a high of $11 .
ACB Lowest Price Target Wall Street Target
1 USD -78.31%
ACB Average Price Target Wall Street Target
6.67 USD 44.61%
ACB Highest Price Target Wall Street Target
11 USD 138.61%
Price
Max Price Target
Min Price Target
Average Price Target
11111010998877665544332211Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Aurora Cannabis Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
3 Marijuana Stocks For The Long Term Investing Marijuana stocks hold lots of potential for home-run investments in the future. In 2018, most pot stocks saw their first wave of the green rush. Yet over the last several years, this has not been the case and things have changed drastically. Still, the way companies are keeping up with. Market demand profits and revenue are steadily rising. However, this success has played very little in how most marijuana stocks trade. marijuanastocks.com - 2 weeks ago
Aurora Cannabis Announces the Completion of a Multimillion Dollar Investment and Renaming of B.C. Manufacturing Facility NASDAQ | TSX: ACB Company's Long-Standing Investment in Operational Excellence Continues with Industry Leading Upgrades  and Renaming the Facility to Aurora Alpine EDMONTON, AB , April 30, 2025 /PRNewswire/ - Aurora Cannabis Inc. (NASDAQ: ACB) (TSX: ACB), the Canadian-based leading global medical cannabis company, announces the completion of a multi-year investment of $3 million in improvements to its manufacturing facility in Pemberton, British Columbia. These upgrades are a combination of Aurora's proprietary high-performing genetics and state-of-the-art engineering design which have resulted in optimal cultivation conditions, expanded output, and superior product quality. prnewswire.com - 2 weeks ago
3 Canadian Marijuana Stocks That Could See Big Future Gains When it comes to finding marijuana stocks to buy a happy medium or silver lining at this time is tough to do. Not becuase the low share prices from some of the top-performing companies dont look appetizing. It is more due to the consistent falls in the sector no real upward push. Even as the cannabis industry as a whole is thriving and showing great long-term success. marijuanastocks.com - 1 month ago
Aurora Cannabis Introduces the Company's First Inhalable Resin Cartridges for Patients in the United Kingdom NASDAQ | TSX: ACB Canada's Leading Medical Cannabis Company Expands Patient Offering with Innovative Dosage Solution EDMONTON, AB , April 15, 2025 /PRNewswire/ - Aurora Cannabis Inc. (NASDAQ: ACB) (TSX: ACB), the Canadian-based leading global medical cannabis company, has announced today the availability of medical cannabis concentrates to patients in the United Kingdom (UK). This launch marks the company's meaningful step in offering its proprietary cultivar-specific inhalable cannabis extracts in the UK market. prnewswire.com - 1 month ago
Aurora Cannabis Recognized for Executive Gender Diversity by The Globe and Mail Canada's Largest Medical Cannabis Company is an Honouree in The Globe and Mail's 2025 Report on Business Magazine's sixth annual Women Lead Here List EDMONTON, AB , March 31, 2025 /PRNewswire/ - Aurora Cannabis Inc. (NASDAQ: ACB) (TSX: ACB), the Canadian-based leading global medical cannabis company, has been named an honouree on the Globe & Mail's 2025 Report on Business, Women Lead Here list. This annual editorial benchmark recognizes the top publicly traded Canadian companies with the highest gender diversity at the executive level. prnewswire.com - 1 month ago
Top Canadian Cannabis Stocks to Watch in April 2025 Top Canadian cannabis stocks are attracting attention this week as investors seek opportunities in a rapidly evolving industry. Companies like Cronos Group, SNDL Inc., and Aurora Cannabis continue strengthening their positions in Canadian and international markets. Though based in Canada, these firms have exposure to the U.S. through strategic investments and partnerships. The U.S. cannabis industry is expected to generate over $45 billion annually by 2025. Legalization efforts are expanding, and several states are reviewing new adult-use and medical cannabis bills. At the same time, court rulings and state-level decisions continue to shape the legal landscape. Because of this, Canadian companies with U.S. exposure are drawing increased interest from traders and long-term investors alike. marijuanastocks.com - 1 month ago
Ethos Cannabis Expands Pennsylvania Presence with Aurora Launch and Title Sponsorship at the Pennsylvania Cannabis Convention MSO Unveils Premium Infused Live Resin Flower and Leads Industry Conversations at Pennsylvania Cannabis Convention MSO Unveils Premium Infused Live Resin Flower and Leads Industry Conversations at Pennsylvania Cannabis Convention globenewswire.com - 1 month ago
Aurora Cannabis to Speak at the Global Cannabis Regulatory Summit NASDAQ | TSX: ACB Canada's Largest Medical Cannabis Company to Participate as an Industry Leader in the Inaugural Regulatory Event in Washington, D.C. EDMONTON, AB , March 25, 2025 /PRNewswire/ - Aurora Cannabis Inc. (NASDAQ: ACB) (TSX: ACB), the Canadian-based leading global medical cannabis company, is pleased to be attending, sponsoring and speaking at the 2025 Global Cannabis Regulatory Summit (GCRS), held within the U.S. Capitol Complex in Washington, D.C. prnewswire.com - 1 month ago
Aurora Cannabis Announces Breakthrough Discovery of Powdery Mildew Resistant Cultivars NASDAQ | TSX: ACB Groundbreaking research at Aurora Coast, Aurora's world-class research and development facility, sets new standard in cannabis science EDMONTON, AB , March 20, 2025 /PRNewswire/ - Aurora Cannabis Inc. (NASDAQ: ACB) (TSX: ACB), the Canadian-based leading global medical cannabis company, is pleased to announce the Company's discovery of a novel source of genetic resistance against powdery mildew, PM2, that provides strong protection against this pathogen in cannabis sativa. The development of this proprietary genetic marker technology, which is now in use in Aurora's breeding program, is set to produce powdery mildew resistant cultivars that will be explored for commercial launch this year. prnewswire.com - 2 months ago
3 Canadian Marijuana Stocks To Watch For Future Gains 2025 Marijuana stocks have been facing a downward trend in the market for some time. A big reason is regulatory uncertainty and reform issues. Legislative changes, particularly in major markets like the U.S., can greatly affect how shareholders think. Additionally, oversupply in certain regions has led to falling prices, which negatively affects revenue for companies in the sector. This has created a volatile sector where the trading behavior of the most public companies is more on the low end. marijuanastocks.com - 2 months ago
Aurora Cannabis Rides the Global Legalization Wave: Should You Invest? ACB capitalizes on the rapidly evolving medical cannabis landscape, leveraging its EU GMP-certified manufacturing facilities, advanced genetics and deep regulatory knowledge. zacks.com - 2 months ago
Are Medical Stocks Lagging Aurora Cannabis (ACB) This Year? Here is how Aurora Cannabis Inc. (ACB) and Concentra Group (CON) have performed compared to their sector so far this year. zacks.com - 2 months ago
8. Profile Summary

Aurora Cannabis Inc. ACB

image
COUNTRY CA
INDUSTRY Drug Manufacturers - Specialty & Generic
MARKET CAP $ 253 M
Dividend Yield 0.00%
Description Aurora Cannabis Inc. produces, distributes, and sells cannabis and cannabis derivative products in Canada and internationally. It also engages in facility engineering and design, cannabis breeding, research, production, derivatives, product development, wholesale, and retail distribution activities. The company produces various strains of dried cannabis, cannabis oil and capsules, and topical kits for medical patients. It also sells vaporizers; consumable vaporizer accessories; and herb mills for using CanniMed herbal cannabis products, as well as grinders and vaporizer lockable containers. In addition, the company engages in the development of medical cannabis products at various stages of development, including oral, topical, edible, and inhalable products; and operation of CanvasRX, a network of cannabis counseling and outreach centers. Further, it provides patient counselling services; design and construction services; and cannabis analytical product testing services. The company's brand portfolio includes Aurora, Aurora Drift, San Rafael '71, Daily Special, AltaVie, MedReleaf, CanniMed, Whistler, Woodstock, and WMMC. Aurora Cannabis Inc. is headquartered in Edmonton, Canada.
Contact 500 - 10355 Jasper Avenue, Edmonton, AB, T5J 1Y6 https://www.auroramj.com
IPO Date July 15, 2014
Employees 1073
Officers Michelle Lefler Vice President of Communications & Public Relations Ms. Simona King CPA Chief Financial Officer Mr. Alex Miller Executive Vice President of Operations & Supply Chain Ms. Nathalie Clark Executive Vice President, General Counsel & Corporate Secretary Dr. Jonathan Page Ph.D. Senior Science Advisor Mr. Andre Jerome Executive Vice President of Global Business Development Ms. Lori Schick Executive Vice President of Human Resources Mr. Rick Savone Senior Vice President of Global Government Relations Mr. Ananth Krishnan Vice President of Capital Markets & Investor Relations Mr. Miguel Martin Chief Executive Officer & Executive Chairman