Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (68.5) | ||||||||||
CAPEX | (17.0) | ||||||||||
Maintenance CAPEX | (11.9) | ||||||||||
Cash Flow For Owners | (80.4) | (85.9) | (91.9) | (98.3) | (105.1) | (112.4) | (120.1) | (128.5) | (137.4) | (146.9) | (2 946.1) |