Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (68.5) | ||||||||||
CAPEX | (17.0) | ||||||||||
Maintenance CAPEX | (11.9) | ||||||||||
Cash Flow For Owners | (80.4) | (88.0) | (96.3) | (105.3) | (115.3) | (126.2) | (138.1) | (151.1) | (165.3) | (180.9) | (3 714.5) |