image
Technology - Electronic Gaming & Multimedia - NASDAQ - US
$ 1.4
-2.1 %
$ 176 M
Market Cap
-5.83
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MYPS stock under the worst case scenario is HIDDEN Compared to the current market price of 1.4 USD, PLAYSTUDIOS, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MYPS stock under the base case scenario is HIDDEN Compared to the current market price of 1.4 USD, PLAYSTUDIOS, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MYPS stock under the best case scenario is HIDDEN Compared to the current market price of 1.4 USD, PLAYSTUDIOS, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MYPS

image
$2.0$2.0$1.9$1.9$1.8$1.8$1.7$1.7$1.6$1.6$1.5$1.5$1.4$1.4$1.3$1.3$1.2$1.2$1.1$1.1Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
289 M REVENUE
-6.90%
-32.9 M OPERATING INCOME
-213.38%
-28.7 M NET INCOME
-47.92%
45.7 M OPERATING CASH FLOW
-11.57%
-26.3 M INVESTING CASH FLOW
18.61%
-41.9 M FINANCING CASH FLOW
-107.65%
62.7 M REVENUE
-7.48%
-2.74 M OPERATING INCOME
87.77%
-2.88 M NET INCOME
87.15%
3.3 M OPERATING CASH FLOW
-71.59%
-3.61 M INVESTING CASH FLOW
13.91%
-2.46 M FINANCING CASH FLOW
25.35%
Balance Sheet PLAYSTUDIOS, Inc.
image
Current Assets 147 M
Cash & Short-Term Investments 109 M
Receivables 33.1 M
Other Current Assets 4.84 M
Non-Current Assets 176 M
Long-Term Investments 0
PP&E 25.8 M
Other Non-Current Assets 150 M
33.81 %10.24 %8.00 %46.46 %Total Assets$323.0m
Current Liabilities 49.4 M
Accounts Payable 1.52 M
Short-Term Debt 3.4 M
Other Current Liabilities 44.5 M
Non-Current Liabilities 28.8 M
Long-Term Debt 6.66 M
Other Non-Current Liabilities 22.2 M
4.35 %56.87 %8.51 %28.33 %Total Liabilities$78.2m
EFFICIENCY
Earnings Waterfall PLAYSTUDIOS, Inc.
image
Revenue 289 M
Cost Of Revenue 72.7 M
Gross Profit 217 M
Operating Expenses 250 M
Operating Income -32.9 M
Other Expenses -4.18 M
Net Income -28.7 M
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)289m(73m)217m(250m)(33m)4m(29m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
74.88% GROSS MARGIN
74.88%
-11.35% OPERATING MARGIN
-11.35%
-9.91% NET MARGIN
-9.91%
-11.72% ROE
-11.72%
-8.88% ROA
-8.88%
-12.48% ROIC
-12.48%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis PLAYSTUDIOS, Inc.
image
45m45m40m40m35m35m30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)(10m)(10m)20192019202020202021202120222022202320232024202420252025
Net Income -28.7 M
Depreciation & Amortization 45.4 M
Capital Expenditures -3.98 M
Stock-Based Compensation 18.1 M
Change in Working Capital 2.87 M
Others 6.85 M
Free Cash Flow 41.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets PLAYSTUDIOS, Inc.
image
Wall Street analysts predict an average 1-year price target for MYPS of $2.5 , with forecasts ranging from a low of $2 to a high of $3 .
MYPS Lowest Price Target Wall Street Target
2 USD 42.86%
MYPS Average Price Target Wall Street Target
2.5 USD 78.57%
MYPS Highest Price Target Wall Street Target
3 USD 114.29%
Price
Max Price Target
Min Price Target
Average Price Target
3333332222222222111111Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership PLAYSTUDIOS, Inc.
image
Sold
0-3 MONTHS
87.3 K USD 1
3-6 MONTHS
37.3 K USD 1
6-9 MONTHS
133 K USD 1
9-12 MONTHS
39.5 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
PLAYSTUDIOS, Inc. (MYPS) Q1 2025 Earnings Call Transcript PLAYSTUDIOS, Inc. (NASDAQ:MYPS ) Q1 2025 Earnings Conference Call May 5, 2025 5:00 PM ET Company Participants Jason Hahn - Chief Strategy Officer and Head of Investor Relations Andrew Pascal - Chairman and Chief Executive Officer Scott Peterson - Chief Financial Officer Conference Call Participants Michael Hickey - Benchmark Co., LLC Will Yager - Craig-Hallum Capital Group Aaron Lee - Macquarie Research Martin Yang - Oppenheimer & Co. Inc. Operator Greetings, and welcome to PLAYSTUDIOS First Quarter 2025 Earnings Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 1 month ago
PLAYSTUDIOS, Inc. (MYPS) Reports Q1 Loss, Lags Revenue Estimates PLAYSTUDIOS, Inc. (MYPS) came out with a quarterly loss of $0.02 per share in line with the Zacks Consensus Estimate. This compares to break-even earnings per share a year ago. zacks.com - 1 month ago
PLAYSTUDIOS, Inc. Announces First Quarter Results LAS VEGAS--(BUSINESS WIRE)--PLAYSTUDIOS, Inc. (NASDAQ: MYPS) (“PLAYSTUDIOS” or the “Company”), an award-winning developer of free-to-play mobile and social games and the developer of the playAWARDS loyalty platform, today announced financial results for the first quarter ended March 31, 2025. Andrew Pascal, Chairman and Chief Executive Officer of PLAYSTUDIOS, commented, “We are off to a focused and productive start in 2025 as we work through a broader transition across our business and industry. businesswire.com - 1 month ago
PLAYSTUDIOS to Release First Quarter 2025 Results May 5 LAS VEGAS--(BUSINESS WIRE)--PLAYSTUDIOS, Inc. (Nasdaq: MYPS) (“PLAYSTUDIOS” or the “Company”), the creator of the playAWARDS loyalty platform and an award-winning developer of free-to-play mobile and social games that offer real-world rewards to players, today announced that it will release its first quarter 2025 results after the close of the market on Monday, May 5, 2025. The Company will host a conference call and audio webcast on Monday, May 5, 2025 at 5:00 pm Eastern Time to discuss the re. businesswire.com - 2 months ago
PLAYSTUDIOS Announces Second Annual myVIP World Tournament of Slots at Atlantis Paradise Island Bahamas, Where Players from the Real and Digital Worlds Will Compete for a $1 Million Cash Prize LAS VEGAS--(BUSINESS WIRE)--PLAYSTUDIOS Announces Second Annual myVIP World Tournament of Slots at Atlantis Paradise Island Bahamas October 22 - 26, 2025. businesswire.com - 2 months ago
Is the Options Market Predicting a Spike in PLAYSTUDIOS (MYPS) Stock? Investors need to pay close attention to PLAYSTUDIOS (MYPS) stock based on the movements in the options market lately. zacks.com - 2 months ago
PLAYSTUDIOS, Inc. (MYPS) Q4 2024 Earnings Call Transcript PLAYSTUDIOS, Inc. (NASDAQ:MYPS ) Q4 2024 Earnings Conference Call March 10, 2025 5:00 PM ET Company Participants Jason Hahn - Chief Strategy Officer & Head of IR Andrew Pascal - Chairman & CEO Scott Peterson - CFO Conference Call Participants Ryan Sigdahl - Craig-Hallum Aaron Lee - Macquarie Martin Yang - Oppenheimer Mike Hickey - Benchmark Operator Good afternoon, everyone, and welcome to the PLAYSTUDIOS Fourth Quarter and Year-End 2024 Earnings Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 3 months ago
PLAYSTUDIOS, Inc. Announces Fourth Quarter Results LAS VEGAS--(BUSINESS WIRE)--PLAYSTUDIOS, Inc. (Nasdaq: MYPS) (“PLAYSTUDIOS” or the “Company”), the creator of the playAWARDS loyalty platform and an award-winning developer and publisher of free-to-play mobile and social games, today announced financial results for the fourth quarter ended December 31, 2024. Andrew Pascal, Chairman and Chief Executive Officer of PLAYSTUDIOS, commented, “2024 closed with revenue and Consolidated AEBITDA in line with guidance despite continued industry pressures. businesswire.com - 3 months ago
Grabar Law Office Investigates Claims on Behalf of Long-Term Shareholders of Playstudios, Inc. (NASDAQ: MYPS) as Shareholder Class Action Survives Motion to Dismiss and Reaches Settlement PHILADELPHIA , March 08, 2025 (GLOBE NEWSWIRE) -- Grabar Law Office is investigating claims on behalf of Playstudios, Inc. (NASDAQ: MYPS) shareholders. The investigation concerns whether certain officers and directors of Playstudios breached the fiduciary duties they owed to the company. globenewswire.com - 3 months ago
PLAYSTUDIOS to Release Fourth Quarter and Full Year 2024 Results March 10 LAS VEGAS--(BUSINESS WIRE)--PLAYSTUDIOS, Inc. (Nasdaq: MYPS) (“PLAYSTUDIOS” or the “Company”), the creator of the playAWARDS loyalty platform and an award-winning developer of free-to-play mobile and social games that offer real-world rewards to players, today announced that it will release its fourth quarter and full year 2024 results after the close of the market on Monday, March 10, 2025. The Company will host a conference call and audio webcast on Monday, March 10, 2025 at 5:00 pm Eastern T. businesswire.com - 4 months ago
Playstudios Q3 Earnings: Profitability Set To Rise Even As Revenue Continues To Decline Shares are up more than 10% following the Q3 earnings release. Given the challenges to returning to organic growth, management has undertaken a strategic restructuring to reduce expenses and improve profitability. The current valuation appears undemanding, with the company's net cash representing more than half the current market cap. seekingalpha.com - 7 months ago
PLAYSTUDIOS, Inc. (MYPS) Q3 2024 Earnings Call Transcript PLAYSTUDIOS, Inc. (NASDAQ:MYPS ) Q3 2024 Earnings Conference Call November 4, 2024 5:00 PM ET Company Participants Samir Jain – Head of Treasury and Investor Relations Andrew Pascal – Chairman and Chief Executive Officer Scott Peterson – Chief Financial Officer Conference Call Participants Aaron Lee – Macquarie Mike Hickey – Benchmark Danny Pfeiffer – JP Morgan David Pang – Stifel Greg Gibas – Northland Securities Martin Yang – Oppenheimer Operator Greetings, and welcome to the PLAYSTUDIOS Third Quarter 2024 Earnings Call and Webcast. At this time, all participants are in a listen-only mode. seekingalpha.com - 7 months ago
8. Profile Summary

PLAYSTUDIOS, Inc. MYPS

image
COUNTRY US
INDUSTRY Electronic Gaming & Multimedia
MARKET CAP $ 176 M
Dividend Yield 0.00%
Description PLAYSTUDIOS, Inc. develops and publishes free-to-play casual games for mobile and social platforms in the United States, North America, and internationally. The company is headquartered in Las Vegas, Nevada.
Contact 10150 Covington Cross Drive, Las Vegas, NV, 89144 https://playstudios.com
IPO Date Dec. 21, 2020
Employees 556
Officers Samir Jain Head of Treasury & Investor Relations Ms. Stephanie Rosol Chief People Performance Officer Ms. Mickey Sonnino Chief Marketing Officer Mr. Paul Mathews Co-Founder & Executive Vice President Mr. Scott Peterson Chief Financial Officer Mr. Joel J. Agena General Counsel, Vice President & Secretary Mr. Robert Oseland Chief Operating Officer Ms. Katie Bolich Head of Player Experience Mr. Jason Hahn Chief Strategy Officer Mr. Andrew S. Pascal Co-Founder, Chairman & Chief Executive Officer