image
Technology - Electronic Gaming & Multimedia - NASDAQ - US
$ 1.34
6.35 %
$ 179 M
Market Cap
-6.09
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MYPS stock under the worst case scenario is HIDDEN Compared to the current market price of 1.34 USD, PLAYSTUDIOS, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MYPS stock under the base case scenario is HIDDEN Compared to the current market price of 1.34 USD, PLAYSTUDIOS, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MYPS stock under the best case scenario is HIDDEN Compared to the current market price of 1.34 USD, PLAYSTUDIOS, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MYPS

image
$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
289 M REVENUE
-6.90%
-32.9 M OPERATING INCOME
-213.38%
-28.7 M NET INCOME
-47.92%
45.7 M OPERATING CASH FLOW
-11.57%
-26.3 M INVESTING CASH FLOW
18.61%
-41.9 M FINANCING CASH FLOW
-107.65%
67.8 M REVENUE
-4.84%
-22.4 M OPERATING INCOME
-369.23%
-22.4 M NET INCOME
-623.67%
11.6 M OPERATING CASH FLOW
-20.40%
-4.19 M INVESTING CASH FLOW
53.64%
-3.29 M FINANCING CASH FLOW
46.76%
Balance Sheet PLAYSTUDIOS, Inc.
image
Current Assets 147 M
Cash & Short-Term Investments 109 M
Receivables 30.8 M
Other Current Assets 7.16 M
Non-Current Assets 176 M
Long-Term Investments 0
PP&E 25.8 M
Other Non-Current Assets 150 M
33.81 %9.53 %8.00 %46.46 %Total Assets$323.0m
Current Liabilities 49.4 M
Accounts Payable 1.52 M
Short-Term Debt 3.4 M
Other Current Liabilities 44.5 M
Non-Current Liabilities 28.8 M
Long-Term Debt 6.66 M
Other Non-Current Liabilities 22.2 M
4.35 %56.87 %8.51 %28.33 %Total Liabilities$78.2m
EFFICIENCY
Earnings Waterfall PLAYSTUDIOS, Inc.
image
Revenue 289 M
Cost Of Revenue 72.7 M
Gross Profit 217 M
Operating Expenses 250 M
Operating Income -32.9 M
Other Expenses -4.18 M
Net Income -28.7 M
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)289m(73m)217m(250m)(33m)4m(29m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
74.88% GROSS MARGIN
74.88%
-11.35% OPERATING MARGIN
-11.35%
-9.91% NET MARGIN
-9.91%
-11.72% ROE
-11.72%
-8.88% ROA
-8.88%
-12.48% ROIC
-12.48%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis PLAYSTUDIOS, Inc.
image
45m45m40m40m35m35m30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)(10m)(10m)20192019202020202021202120222022202320232024202420252025
Net Income -28.7 M
Depreciation & Amortization 45.4 M
Capital Expenditures -3.98 M
Stock-Based Compensation 18.1 M
Change in Working Capital 2.87 M
Others 7.5 M
Free Cash Flow 41.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets PLAYSTUDIOS, Inc.
image
Wall Street analysts predict an average 1-year price target for MYPS of $2.5 , with forecasts ranging from a low of $2 to a high of $3 .
MYPS Lowest Price Target Wall Street Target
2 USD 49.25%
MYPS Average Price Target Wall Street Target
2.5 USD 86.57%
MYPS Highest Price Target Wall Street Target
3 USD 123.88%
Price
Max Price Target
Min Price Target
Average Price Target
3333332222222222111111May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership PLAYSTUDIOS, Inc.
image
Sold
0-3 MONTHS
37.3 K USD 1
3-6 MONTHS
95.4 K USD 1
6-9 MONTHS
77 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
PLAYSTUDIOS, Inc. (MYPS) Q4 2024 Earnings Call Transcript PLAYSTUDIOS, Inc. (NASDAQ:MYPS ) Q4 2024 Earnings Conference Call March 10, 2025 5:00 PM ET Company Participants Jason Hahn - Chief Strategy Officer & Head of IR Andrew Pascal - Chairman & CEO Scott Peterson - CFO Conference Call Participants Ryan Sigdahl - Craig-Hallum Aaron Lee - Macquarie Martin Yang - Oppenheimer Mike Hickey - Benchmark Operator Good afternoon, everyone, and welcome to the PLAYSTUDIOS Fourth Quarter and Year-End 2024 Earnings Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 1 month ago
PLAYSTUDIOS, Inc. Announces Fourth Quarter Results LAS VEGAS--(BUSINESS WIRE)--PLAYSTUDIOS, Inc. (Nasdaq: MYPS) (“PLAYSTUDIOS” or the “Company”), the creator of the playAWARDS loyalty platform and an award-winning developer and publisher of free-to-play mobile and social games, today announced financial results for the fourth quarter ended December 31, 2024. Andrew Pascal, Chairman and Chief Executive Officer of PLAYSTUDIOS, commented, “2024 closed with revenue and Consolidated AEBITDA in line with guidance despite continued industry pressures. businesswire.com - 1 month ago
Grabar Law Office Investigates Claims on Behalf of Long-Term Shareholders of Playstudios, Inc. (NASDAQ: MYPS) as Shareholder Class Action Survives Motion to Dismiss and Reaches Settlement PHILADELPHIA , March 08, 2025 (GLOBE NEWSWIRE) -- Grabar Law Office is investigating claims on behalf of Playstudios, Inc. (NASDAQ: MYPS) shareholders. The investigation concerns whether certain officers and directors of Playstudios breached the fiduciary duties they owed to the company. globenewswire.com - 1 month ago
PLAYSTUDIOS to Release Fourth Quarter and Full Year 2024 Results March 10 LAS VEGAS--(BUSINESS WIRE)--PLAYSTUDIOS, Inc. (Nasdaq: MYPS) (“PLAYSTUDIOS” or the “Company”), the creator of the playAWARDS loyalty platform and an award-winning developer of free-to-play mobile and social games that offer real-world rewards to players, today announced that it will release its fourth quarter and full year 2024 results after the close of the market on Monday, March 10, 2025. The Company will host a conference call and audio webcast on Monday, March 10, 2025 at 5:00 pm Eastern T. businesswire.com - 1 month ago
Playstudios Q3 Earnings: Profitability Set To Rise Even As Revenue Continues To Decline Shares are up more than 10% following the Q3 earnings release. Given the challenges to returning to organic growth, management has undertaken a strategic restructuring to reduce expenses and improve profitability. The current valuation appears undemanding, with the company's net cash representing more than half the current market cap. seekingalpha.com - 5 months ago
PLAYSTUDIOS, Inc. (MYPS) Q3 2024 Earnings Call Transcript PLAYSTUDIOS, Inc. (NASDAQ:MYPS ) Q3 2024 Earnings Conference Call November 4, 2024 5:00 PM ET Company Participants Samir Jain – Head of Treasury and Investor Relations Andrew Pascal – Chairman and Chief Executive Officer Scott Peterson – Chief Financial Officer Conference Call Participants Aaron Lee – Macquarie Mike Hickey – Benchmark Danny Pfeiffer – JP Morgan David Pang – Stifel Greg Gibas – Northland Securities Martin Yang – Oppenheimer Operator Greetings, and welcome to the PLAYSTUDIOS Third Quarter 2024 Earnings Call and Webcast. At this time, all participants are in a listen-only mode. seekingalpha.com - 5 months ago
PLAYSTUDIOS, Inc. (MYPS) Reports Q3 Loss, Tops Revenue Estimates PLAYSTUDIOS, Inc. (MYPS) came out with a quarterly loss of $0.02 per share versus the Zacks Consensus Estimate of a loss of $0.03. This compares to earnings of $0.02 per share a year ago. zacks.com - 5 months ago
PLAYSTUDIOS, Inc. Announces Third Quarter Results LAS VEGAS--(BUSINESS WIRE)--PLAYSTUDIOS, Inc. (NASDAQ: MYPS) (“PLAYSTUDIOS” or the “Company”), an award-winning developer of free-to-play mobile and social games and the developer of the playAWARDS loyalty platform, today announced financial results for the third quarter ended September 30, 2024. Andrew Pascal, Chairman and Chief Executive Officer of PLAYSTUDIOS, commented, “Despite continued industry pressures, revenues and consolidated AEBITDA came in above consensus expectations this quarter. businesswire.com - 5 months ago
PLAYSTUDIOS to Release Third Quarter 2024 Results November 4 LAS VEGAS--(BUSINESS WIRE)--PLAYSTUDIOS, Inc. (Nasdaq: MYPS) (“PLAYSTUDIOS” or the “Company”), the creator of the playAWARDS loyalty platform and an award-winning developer of free-to-play mobile and social games that offer real-world rewards to players, today announced that it will release its third quarter 2024 results after the close of the market on Monday, November 4, 2024. The Company will host a conference call and audio webcast on Monday, November 4, 2024 at 5:00 pm Eastern Time to disc. businesswire.com - 5 months ago
Playstudios Q2 Earnings: Bargain Valuation Amid Persistent Organic Growth Challenges (Rating Downgrade) Playstudios shares are down sharply since its Q2 earnings release, where weak performance prompted a reduction to full-year guidance. Despite the organic growth challenges that the company is facing, valuation appears attractive with more than half its market cap in cash. While capital allocation remains key, due to the ongoing uncertainty and the lack of near-term catalysts, I am downgrading MYPS stock to a hold. seekingalpha.com - 7 months ago
PLAYSTUDIOS, Inc. (MYPS) Q2 2024 Earnings Call Transcript PLAYSTUDIOS, Inc. (NASDAQ:MYPS ) Q2 2024 Results Conference Call August 5, 2024 5:00 PM ET Company Participants Samir Jain - Head of IR and Treasury Andrew Pascal - Chairman and CEO Scott Peterson - CFO Jason Hahn - EVP, Head of Corporate and Business Development Conference Call Participants Ryan Sigdahl - Craig-Hallum Capital Corp Cory Carpenter - JP Morgan Aaron Lee - Macquarie Clark Lampen - BTIG Martin Yang - Oppenheimer and Company David Pang - Stifel Greg Gibas - Northland Securities Operator Greetings, and welcome to the PLAYSTUDIOS Second Quarter 2024 Earnings Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 8 months ago
PLAYSTUDIOS, Inc. (MYPS) Reports Q2 Loss, Lags Revenue Estimates PLAYSTUDIOS, Inc. (MYPS) came out with a quarterly loss of $0.02 per share versus the Zacks Consensus Estimate of a loss of $0.03. This compares to loss of $0.02 per share a year ago. zacks.com - 8 months ago
8. Profile Summary

PLAYSTUDIOS, Inc. MYPS

image
COUNTRY US
INDUSTRY Electronic Gaming & Multimedia
MARKET CAP $ 179 M
Dividend Yield 0.00%
Description PLAYSTUDIOS, Inc. develops and publishes free-to-play casual games for mobile and social platforms in the United States, North America, and internationally. The company is headquartered in Las Vegas, Nevada.
Contact 10150 Covington Cross Drive, Las Vegas, NV, 89144 https://playstudios.com
IPO Date Dec. 21, 2020
Employees 556
Officers Mr. Robert Oseland Chief Operating Officer Samir Jain Head of Treasury & Investor Relations Ms. Mickey Sonnino Chief Marketing Officer Mr. Joel J. Agena General Counsel, Vice President & Secretary Ms. Katie Bolich Head of Player Experience Mr. Jason Hahn Chief Strategy Officer Ms. Stephanie Rosol Chief People Performance Officer Mr. Paul Mathews Co-Founder & Executive Vice President Mr. Scott Peterson Vice President & Chief Financial Officer Mr. Andrew S. Pascal Co-Founder, Chairman & Chief Executive Officer