Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 45.7 | ||||||||||
CAPEX | (4.0) | ||||||||||
Maintenance CAPEX | (2.8) | ||||||||||
Cash Flow For Owners | 43.0 | 45.1 | 47.4 | 49.7 | 52.2 | 54.8 | 57.6 | 60.4 | 63.5 | 66.6 | 1 312.5 |