image
Technology - Electronic Gaming & Multimedia - NASDAQ - CN
$ 10.89
-5.22 %
$ 360 M
Market Cap
-3.48
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SOHU stock under the worst case scenario is HIDDEN Compared to the current market price of 10.9 USD, Sohu.com Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SOHU stock under the base case scenario is HIDDEN Compared to the current market price of 10.9 USD, Sohu.com Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SOHU stock under the best case scenario is HIDDEN Compared to the current market price of 10.9 USD, Sohu.com Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SOHU

image
$15.0$15.0$14.5$14.5$14.0$14.0$13.5$13.5$13.0$13.0$12.5$12.5$12.0$12.0$11.5$11.5$11.0$11.0$10.5$10.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
598 M REVENUE
-0.38%
-109 M OPERATING INCOME
-25.30%
-100 M NET INCOME
-229.96%
-48 M OPERATING CASH FLOW
-87.81%
-113 M INVESTING CASH FLOW
61.13%
-40.9 M FINANCING CASH FLOW
-523.09%
135 M REVENUE
-11.39%
-25.2 M OPERATING INCOME
-93.20%
-37.7 M NET INCOME
-50.78%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Sohu.com Limited
image
Current Assets 1.04 B
Cash & Short-Term Investments 904 M
Receivables 87.2 M
Other Current Assets 50.1 M
Non-Current Assets 693 M
Long-Term Investments 374 M
PP&E 253 M
Other Non-Current Assets 65.6 M
52.14 %5.03 %2.89 %21.58 %14.58 %3.78 %Total Assets$1.7b
Current Liabilities 322 M
Accounts Payable 36 M
Short-Term Debt 35.8 M
Other Current Liabilities 250 M
Non-Current Liabilities 490 M
Long-Term Debt 0
Other Non-Current Liabilities 490 M
4.44 %4.41 %30.80 %60.35 %Total Liabilities$812.0m
EFFICIENCY
Earnings Waterfall Sohu.com Limited
image
Revenue 598 M
Cost Of Revenue 166 M
Gross Profit 433 M
Operating Expenses 542 M
Operating Income -109 M
Other Expenses -9.16 M
Net Income -100 M
600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)598m(166m)433m(542m)(109m)9m(100m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
72.29% GROSS MARGIN
72.29%
-18.28% OPERATING MARGIN
-18.28%
-16.76% NET MARGIN
-16.76%
-10.87% ROE
-10.87%
-5.78% ROA
-5.78%
-15.72% ROIC
-15.72%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Sohu.com Limited
image
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -100 M
Depreciation & Amortization 24.7 M
Capital Expenditures -19.9 M
Stock-Based Compensation -30 K
Change in Working Capital 30.3 M
Others 19.4 M
Free Cash Flow -67.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Sohu.com Limited
image
Wall Street analysts predict an average 1-year price target for SOHU of $15.2 , with forecasts ranging from a low of $15.2 to a high of $15.2 .
SOHU Lowest Price Target Wall Street Target
15.2 USD 39.58%
SOHU Average Price Target Wall Street Target
15.2 USD 39.58%
SOHU Highest Price Target Wall Street Target
15.2 USD 39.58%
Price
Max Price Target
Min Price Target
Average Price Target
181817171616151514141313121211111010May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Sohu.com Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Sohu.com Limited Announces its 2024 Annual Report on Form 20-F is Available on the Company's Website BEIJING , March 13, 2025 /PRNewswire/ -- Sohu.com Limited (NASDAQ: SOHU) ("Sohu" or the "Company"), a leading Chinese online media platform and game business group, announced that the Company today filed with the Securities and Exchange Commission its Annual Report on Form 20-F for the fiscal year ended December 31, 2024. The Annual Report is available on the Company's investor relations website at https://investors.sohu.com/. prnewswire.com - 1 month ago
Sohu: Cash Cushion Fails To Mask Ad Slump And Gaming Woes Sohu's Q4 2024 results exceeded expectations, but Q1 2025 guidance is disappointing with declines in brand advertising and online gaming revenues, indicating macro challenges and platform relevancy issues. Despite strong cash reserves, Sohu's slow share buyback execution and lack of transformative capital deployment strategies could pressure share prices amid ongoing revenue declines. Valuing Sohu at cash implies a 100% upside, but stabilization and mid-single-digit revenue growth could yield a 130% upside, similar to domestic peers. seekingalpha.com - 1 month ago
Sohu.com Limited (SOHU) Q4 2024 Earnings Call Transcript Sohu.com Limited (NASDAQ:SOHU ) Q4 2024 Earnings Conference Call February 18, 2025 4:30 AM ET Company Participants Huang Pu - Investor Relations Director Dr. Charles Zhang - Chairman and CEO Joanna Lv - Chief Financial Officer James Deng - Vice President, Finance Dewen Chen - Chief Executive Officer, Changyou Yaobin Wang - Chief Financial Officer, Changyou Conference Call Participants Thomas Chong - Jefferies Alicia Yap - Citi Operator Ladies and gentlemen, thank you for standing by, and good afternoon. Thank you for joining Sohu's Fourth Quarter 2024 Earnings Conference Call. seekingalpha.com - 1 month ago
SOHU.COM REPORTS FOURTH QUARTER AND FISCAL YEAR 2024 UNAUDITED FINANCIAL RESULTS BEIJING , Feb. 18, 2025 /PRNewswire/ -- Sohu.com Limited (NASDAQ: SOHU) ("Sohu" or the "Company"), a leading Chinese online media platform and game business group, today reported unaudited financial results for the fourth quarter and fiscal year ended December 31, 2024. Fourth  Q uarter Highlights Total revenues were US$135 million, down 5% year-over-year and 11% quarter-over-quarter. prnewswire.com - 1 month ago
Sohu.com to Report Fourth Quarter and Fiscal Year 2024 Financial Results on February 18, 2025 BEIJING , Feb. 7, 2025 /PRNewswire/ -- Sohu.com Limited (NASDAQ: SOHU), a leading Chinese online media, video and game business group, will report its fourth quarter and fiscal year 2024 unaudited financial results on Tuesday, February 18, 2025, before U.S. market hours. Sohu's management team will host a conference call on the same day at 4:30 a.m. prnewswire.com - 2 months ago
Sohu.com Limited (SOHU) Q3 2024 Earnings Call Transcript Sohu.com Limited (NASDAQ:SOHU ) Q3 2024 Results Conference Call November 12, 2024 7:30 AM ET Company Participants Huang Pu - IR Director Charles Zhang - Chairman, CEO Joanna Lv - CFO Dewen Chen - Changyou CEO Conference Call Participants Alicia Yap - Citigroup Thomas Chong - Jefferies Operator Ladies and gentlemen, thank you for standing by, and good evening. Thank you for joining Sohu's Third Quarter 2024 Earnings Conference Call. seekingalpha.com - 5 months ago
SOHU.COM REPORTS THIRD QUARTER 2024 UNAUDITED FINANCIAL RESULTS BEIJING , Nov. 12, 2024 /PRNewswire/ -- Sohu.com Limited (NASDAQ: SOHU) ("Sohu" or the "Company"), a leading Chinese online media, video, and game business group, today reported unaudited financial results for the third quarter ended September 30, 2024. Third  Q uarter Highlights [1] Total revenues were US$152 million, up 5% year-over-year and down 12% quarter-over-quarter. prnewswire.com - 5 months ago
Sohu.com to Report Third Quarter 2024 Financial Results on November 12, 2024 BEIJING , Oct. 29, 2024 /PRNewswire/ -- Sohu.com Limited (NASDAQ: SOHU), a leading Chinese online media, video and game business group, will report its third quarter 2024 unaudited financial results on Tuesday, November 12, 2024, before U.S. market hours. Sohu's management team will host a conference call on the same day at 7:30 a.m. prnewswire.com - 5 months ago
Top 2 Tech And Telecom Stocks That Are Ticking Portfolio Bombs As of Oct. 3, 2024, two stocks in the communication services sector could be flashing a real warning to investors who value momentum as a key criteria in their trading decisions. benzinga.com - 6 months ago
SOHU Shares Surge 5% Amid Positive Investor Sentiment Shares of Sohu (SOHU, Financial) experienced significant volatility, rising by 5%. The stock is currently priced at $16.27 per share with a trading volume of 353,426 shares and a turnover rate of 1.07%, reflecting a price amplitude of 4.84%. gurufocus.com - 6 months ago
Sohu Shows Modest Improvement Sohu shares are trading at a third below fair value. Sohu's Q2 results showed positive growth in total revenue, driven by an increase in online gaming segment revenue. Despite some positive changes, the company is still unprofitable. seekingalpha.com - 7 months ago
SOHU.COM REPORTS SECOND QUARTER 2024 UNAUDITED FINANCIAL RESULTS BEIJING , Aug. 5, 2024 /PRNewswire/ -- Sohu.com Limited (NASDAQ: SOHU) ("Sohu" or the "Company"), a leading Chinese online media, video, and game business group, today reported unaudited financial results for the second quarter ended June 30, 2024. Second  Q uarter Highlights Total revenues were US$172 million, up 13% year-over-year and 24% quarter-over-quarter. prnewswire.com - 8 months ago
8. Profile Summary

Sohu.com Limited SOHU

image
COUNTRY CN
INDUSTRY Electronic Gaming & Multimedia
MARKET CAP $ 360 M
Dividend Yield 0.00%
Description Sohu.com Limited provides online media, video, and game products and services on PCs and mobile devices in China. The company offers online news, information, and content services through the mobile phone application Sohu News APP, mobile portal m.sohu.com, and www.sohu.com for PCs; and online video content and services through mobile phone application Sohu Video APP and tv.sohu.com, and ifox, a PC video application. The company is also involved in the development, operation, and licensing of online games for PCs and mobile devices, which include massive multiplayer online role-playing games, and casual and strategy games. In addition, it operates focus.cn, which provides online real estate information and services; and 17173.com website, which provides news, electronic forums, online videos, and other online game information services to game players, as well as offers mobile game distribution services. Further, the company provides paid subscription services, interactive broadcasting services, and sub-licensing of purchased video content to third parties. Sohu.com Limited was incorporated in 1996 and is headquartered in Beijing, China.
Contact Sohu.com Media Plaza, Beijing, 100190 https://www.sohu.com
IPO Date July 12, 2000
Employees 4300
Officers Ms. Lili Cui Vice President of Sales Ms. Pu Huang Investor Relations Officer - China Mr. Timothy B. Bancroft Legal Counsel & Secretary Ms. Yi Zeng Vice President of Marketing Ms. Yanfeng Lv Chief Financial Officer Mr. Dewen Chen Chief Executive Officer of Changyou.com Limited Mr. Eric Yuan Director of Investor Relations Dr. Chaoyang Zhang Ph.D. Founder, Chairman & Chief Executive Officer Ms. Xuemei Zhang Vice President of Operations & Human Resources Ms. Linda Tsai Bergkamp Investor Relations Professional