image
Electronic Arts Inc. EA
Technology - Electronic Gaming & Multimedia - NASDAQ - US
Watchlist
$ 134.62
-0.532 %
$ 35.1 B
Market Cap
34.34
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EA stock under the worst case scenario is HIDDEN Compared to the current market price of 135 USD, Electronic Arts Inc. is HIDDEN

EA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EA stock under the base case scenario is HIDDEN Compared to the current market price of 135 USD, Electronic Arts Inc. is HIDDEN

EA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EA stock under the best case scenario is HIDDEN Compared to the current market price of 135 USD, Electronic Arts Inc. is HIDDEN

EA Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart EA

image
1M -4%
6M -6%
1Y 5%
3Y 12%
5Y 30%
All
$170.0$170.0$160.0$160.0$150.0$150.0$140.0$140.0$130.0$130.0$120.0$120.0$110.0$110.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
7.56 B REVENUE
1.83%
Growth Rates
1Year 1.83%
3Years 10.34%
5Years 8.84%
7Years 6.57%
10Years 7.78%
1.52 B OPERATING INCOME
13.96%
Growth Rates
1Year 13.96%
3Years 13.22%
5Years 8.79%
7Years 3.12%
10Years 46.65%
1.27 B NET INCOME
58.73%
Growth Rates
1Year 58.73%
3Years 15.00%
5Years 4.55%
7Years 4.01%
10Years 66.03%
2.32 B OPERATING CASH FLOW
49.35%
Growth Rates
1Year 49.35%
3Years 6.18%
5Years 8.40%
7Years 7.64%
10Years 12.51%
-207 M INVESTING CASH FLOW
4.61%
Growth Rates
1Year 4.61%
3Years 25.72%
5Years -17.34%
7Years 16.94%
10Years 3.67%
-1.62 B FINANCING CASH FLOW
-1.50%
Growth Rates
1Year -1.50%
3Years -376.61%
5Years -5.32%
7Years -17.22%
10Years -34.41%
1.88 B REVENUE
-7.01%
Growth Rates
1Year 1.83%
3Years 10.34%
5Years 8.84%
7Years 6.57%
10Years 7.78%
377 M OPERATING INCOME
-1.82%
Growth Rates
1Year 13.96%
3Years 13.22%
5Years 8.79%
7Years 3.12%
10Years 46.65%
293 M NET INCOME
-0.34%
Growth Rates
1Year 58.73%
3Years 15.00%
5Years 4.55%
7Years 4.01%
10Years 66.03%
1.18 B OPERATING CASH FLOW
402.56%
Growth Rates
1Year 49.35%
3Years 6.18%
5Years 8.40%
7Years 7.64%
10Years 12.51%
-62 M INVESTING CASH FLOW
-34.78%
Growth Rates
1Year 4.61%
3Years 25.72%
5Years -17.34%
7Years 16.94%
10Years 3.67%
-504 M FINANCING CASH FLOW
-25.37%
Growth Rates
1Year -1.50%
3Years -376.61%
5Years -5.32%
7Years -17.22%
10Years -34.41%
Balance Sheet Electronic Arts Inc.
image
Current Assets 4.25 B
Cash & Short-Term Investments 3.26 B
Receivables 565 M
Other Current Assets 420 M
Non-Current Assets 9.17 B
Long-Term Investments 243 M
PP&E 578 M
Other Non-Current Assets 8.35 B
24.31 %4.21 %3.13 %4.31 %62.24 %Total Assets$13.4b
Current Liabilities 3.09 B
Accounts Payable 110 M
Short-Term Debt 66 M
Other Current Liabilities 2.91 B
Non-Current Liabilities 2.82 B
Long-Term Debt 1.88 B
Other Non-Current Liabilities 935 M
49.33 %31.86 %15.83 %Total Liabilities$5.9b
EFFICIENCY
Earnings Waterfall Electronic Arts Inc.
image
Revenue 7.56 B
Cost Of Revenue 1.71 B
Gross Profit 5.85 B
Operating Expenses 4.33 B
Operating Income 1.52 B
Other Expenses 245 M
Net Income 1.27 B
8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b008b(2b)6b(4b)2b(245m)1bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
77.39% GROSS MARGIN
77.39%
Averages
1Year 77.39%
3Years 75.55%
5Years 75.08%
7Years 74.84%
10Years 73.47%
20.07% OPERATING MARGIN
20.07%
Averages
1Year 20.07%
3Years 18.05%
5Years 19.77%
7Years 20.97%
10Years 21.35%
16.83% NET MARGIN
16.83%
Averages
1Year 16.83%
3Years 12.97%
5Years 21.73%
7Years 21.36%
10Years 21.51%
16.94% ROE
16.94%
Averages
1Year 16.94%
3Years 12.76%
5Years 17.94%
7Years 18.79%
10Years 21.82%
9.49% ROA
9.49%
Averages
1Year 9.49%
3Years 7.05%
5Years 10.96%
7Years 11.19%
10Years 12.15%
11.70% ROIC
11.70%
Averages
1Year 11.70%
3Years 9.17%
5Years 13.55%
7Years 14.10%
10Years 16.45%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Electronic Arts Inc.
image
3b3b2b2b2b2b1b1b500m500m00201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 1.27 B
Depreciation & Amortization 404 M
Capital Expenditures -199 M
Stock-Based Compensation 584 M
Change in Working Capital 54 M
Others -59 M
Free Cash Flow 2.12 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Electronic Arts Inc.
image
Wall Street analysts predict an average 1-year price target for EA of $164 , with forecasts ranging from a low of $150 to a high of $175 .
EA Lowest Price Target Wall Street Target
150 USD 11.42%
EA Average Price Target Wall Street Target
164 USD 21.55%
EA Highest Price Target Wall Street Target
175 USD 30.00%
Price
Max Price Target
Min Price Target
Average Price Target
180180170170160160150150140140130130120120110110May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.13% DIVIDEND YIELD
0.19 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.800.800.700.700.600.600.500.500.400.400.300.300.200.200.100.100.000.000.170.170.190.190.190.170.190.190.190.170.190.190.190.170.680.170.720.190.760.190.760.190.380.00202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Electronic Arts Inc.
image
Sold
0-3 MONTHS
4.24 M USD 5
3-6 MONTHS
4 M USD 5
6-9 MONTHS
4.01 M USD 5
9-12 MONTHS
3.74 M USD 6
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Electronic Arts Inc. Announcement: If You Have Suffered Losses in Electronic Arts Inc. (NASDAQ: EA), You Are Encouraged to Contact The Rosen Law Firm About Your Rights NEW YORK, April 06, 2025 (GLOBE NEWSWIRE) -- WHY: Rosen Law Firm, a global investor rights law firm, continues to investigate potential securities claims on behalf of shareholders of Electronic Arts Inc. (NASDAQ: EA) resulting from allegations that EA may have issued materially misleading business information to the investing public. globenewswire.com - 3 days ago
ROSEN, SKILLED INVESTOR COUNSEL, Encourages Electronic Arts Inc. Investors to Inquire About Securities Class Action Investigation - EA NEW YORK CITY, NY / ACCESS Newswire / April 3, 2025 / The Rosen Law Firm, P.A. WHY: Rosen Law Firm, a global investor rights law firm, continues to investigate potential securities claims on behalf of shareholders of Electronic Arts Inc. (NASDAQ:EA) resulting from allegations that EA may have issued materially misleading business information to the investing public. accessnewswire.com - 1 week ago
Electronic Arts Inc. Announcement: If You Have Suffered Losses in Electronic Arts Inc. (NASDAQ: EA), You Are Encouraged to Contact The Rosen Law Firm About Your Rights NEW YORK, April 02, 2025 (GLOBE NEWSWIRE) -- WHY: Rosen Law Firm, a global investor rights law firm, continues to investigate potential securities claims on behalf of shareholders of Electronic Arts Inc. (NASDAQ: EA) resulting from allegations that EA may have issued materially misleading business information to the investing public. globenewswire.com - 1 week ago
EA Investor News: Rosen Law Firm Encourages Electronic Arts Inc. Investors to Inquire About Securities Class Action Investigation - EA NEW YORK , March 31, 2025 /PRNewswire/ -- Why: Rosen Law Firm, a global investor rights law firm, continues to investigate potential securities claims on behalf of shareholders of Electronic Arts Inc. (NASDAQ: EA) resulting from allegations that EA may have issued materially misleading business information to the investing public. So What: If you purchased EA securities you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. prnewswire.com - 1 week ago
Electronic Arts Inc. Announcement: If You Have Suffered Losses in Electronic Arts Inc. (NASDAQ: EA), You Are Encouraged to Contact The Rosen Law Firm About Your Rights NEW YORK, March 30, 2025 (GLOBE NEWSWIRE) -- WHY: Rosen Law Firm, a global investor rights law firm, continues to investigate potential securities claims on behalf of shareholders of Electronic Arts Inc. (NASDAQ: EA) resulting from allegations that EA may have issued materially misleading business information to the investing public. globenewswire.com - 1 week ago
ROSEN, A LEADING INVESTOR RIGHTS LAW FIRM, Encourages Electronic Arts Inc. Investors to Inquire About Securities Class Action Investigation - EA NEW YORK, NY / ACCESS Newswire / March 29, 2025 / WHY: Rosen Law Firm, a global investor rights law firm, continues to investigate potential securities claims on behalf of shareholders of Electronic Arts Inc. (NASDAQ:EA) resulting from allegations that EA may have issued materially misleading business information to the investing public. SO WHAT: If you purchased EA securities you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. accessnewswire.com - 1 week ago
ROSEN, LEADING INVESTOR COUNSEL, Encourages Electronic Arts Inc. Investors to Inquire About Securities Class Action Investigation - EA NEW YORK, NY / ACCESS Newswire / March 28, 2025 / WHY: Rosen Law Firm, a global investor rights law firm, continues to investigate potential securities claims on behalf of shareholders of Electronic Arts Inc. (NASDAQ:EA) resulting from allegations that EA may have issued materially misleading business information to the investing public. SO WHAT: If you purchased EA securities you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. accessnewswire.com - 1 week ago
Electronic Arts Inc. Announcement: If You Have Suffered Losses in Electronic Arts Inc. (NASDAQ: EA), You Are Encouraged to Contact The Rosen Law Firm About Your Rights NEW YORK, March 27, 2025 (GLOBE NEWSWIRE) -- WHY: Rosen Law Firm, a global investor rights law firm, continues to investigate potential securities claims on behalf of shareholders of Electronic Arts Inc. (NASDAQ: EA) resulting from allegations that EA may have issued materially misleading business information to the investing public. globenewswire.com - 2 weeks ago
EA Investor News: Rosen Law Firm Encourages Electronic Arts Inc. Investors to Inquire About Securities Class Action Investigation - EA NEW YORK , March 26, 2025 /PRNewswire/ -- Why: Rosen Law Firm, a global investor rights law firm, continues to investigate potential securities claims on behalf of shareholders of Electronic Arts Inc. (NASDAQ: EA) resulting from allegations that EA may have issued materially misleading business information to the investing public. So What: If you purchased EA securities you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. prnewswire.com - 2 weeks ago
A New Chapter Awaits – Take Centre Stage in F1® 25; An Epic Formula 1® Blockbuster REDWOOD CITY, Calif.--(BUSINESS WIRE)-- #EAF1--Electronic Arts Inc. (NASDAQ: EA) invites players to create headlines as a new chapter of Formula 1® begins with F1® 25, an official game of the 2025 FIA Formula One World Championship™, coming to PlayStation®5, Xbox Series X|S and PC on May 30. Take the spotlight in the latest instalment of the fan-favourite story mode, Braking Point, with Konnersport now battling for championships, as a dramatic event throws the team into chaos. Braking Point now comes w. businesswire.com - 2 weeks ago
Electronic Arts Inc. Investor News: If You Have Suffered Losses in Electronic Arts Inc. (NASDAQ: EA), You Are Encouraged to Contact The Rosen Law Firm About Your Rights NEW YORK, March 24, 2025 (GLOBE NEWSWIRE) -- WHY: Rosen Law Firm, a global investor rights law firm, continues to investigate potential securities claims on behalf of shareholders of Electronic Arts Inc. (NASDAQ: EA) resulting from allegations that EA may have issued materially misleading business information to the investing public. globenewswire.com - 2 weeks ago
ROSEN, NATIONAL INVESTOR COUNSEL, Encourages Electronic Arts Inc. Investors to Inquire About Securities Class Action Investigation - EA NEW YORK, NY / ACCESS Newswire / March 23, 2025 / WHY: Rosen Law Firm, a global investor rights law firm, continues to investigate potential securities claims on behalf of shareholders of Electronic Arts Inc. (NASDAQ:EA) resulting from allegations that EA may have issued materially misleading business information to the investing public. SO WHAT: If you purchased EA securities you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. accessnewswire.com - 2 weeks ago
8. Profile Summary

Electronic Arts Inc. EA

image
COUNTRY US
INDUSTRY Electronic Gaming & Multimedia
MARKET CAP $ 35.1 B
Dividend Yield 0.13%
Description Electronic Arts Inc. develops, markets, publishes, and distributes games, content, and services for game consoles, PCs, mobile phones, and tablets worldwide. It develops and publishes games and services across various genres, such as sports, racing, first-person shooter, action, role-playing, and simulation primarily under the Battlefield, The Sims, Apex Legends, Need for Speed, and license games from others, including FIFA, Madden NFL, UFC, and Star Wars brands. The company licenses its games to third parties to distribute and host its games. It markets and sells its games and services through digital distribution and retail channels, as well as directly to mass market retailers, specialty stores, and distribution arrangements. Electronic Arts Inc. was incorporated in 1982 and is headquartered in Redwood City, California.
Contact 209 Redwood Shores Parkway, Redwood City, CA, 94065 https://www.ea.com
IPO Date Sept. 20, 1989
Employees 13700
Officers Mr. David Tinson Chief Experience Officer Mr. Andrew Wilson Chairman & Chief Executive Officer Mr. Matt Thomlinson Chief Technology Officer Ms. Laura Miele President of EA Entertainment & Technology Andrew Uerkwitz Vice President of Investor Relations Mr. Stuart Canfield Chief Financial Officer Ms. Vijayanthimala Singh Chief People Officer Mr. Joel Linzner Executive Vice President of Worldwide Business Affairs Mr. Eric Charles Kelly Senior Vice President & Chief Accounting Officer Mr. Jacob J. Schatz J.D. Executive Vice President of Global Affairs, Chief Legal Officer & Corporate Secretary