image
Technology - Electronic Gaming & Multimedia - NASDAQ - CN
$ 85.49
1.51 %
$ 48.2 B
Market Cap
13.95
P/E
1. INTRINSIC VALUE

NetEase, Inc. provides online services focusing on diverse content, community, communication, and commerce in the Peoples' Republic of China and internationally. The company operates in three segments: Online Game Services, Youdao, Cloud Music, and Innovative Businesses and Others. It develops and operates PC and mobile games, as well as offers games licensed from other game developers. The company's products and services include Youdao Dictionary, an online knowledge tool; Youdao Translation, a tool specifically designed to support translation needs of business and leisure travelers; U-Dictionary, an online dictionary and translation app; Youdao Kids' Dictionary, a smart and fun tool; smart devices, such as Youdao Dictionary Pen, Youdao Listening Pod, Youdao Smart Lamp, Youdao Pocket Translator, and Youdao Super Dictionary; online courses; interactive learning apps; enterprise services, such as Youdao Smart Learning Terminal, a device that automates paper-based homework processing and provides learning diagnosis through artificial intelligence technology at schools; and Youdao Smart Cloud, a cloud-based platform that allows third-party app developers, smart device brands and manufacturers to access advanced optical character recognition capabilities and neural machine translation engine.[ Read More ]

The intrinsic value of one NTES stock under the base case scenario is HIDDEN Compared to the current market price of 85.5 USD, NetEase, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NTES

image
FINANCIALS
103 B REVENUE
7.23%
27.7 B OPERATING INCOME
41.17%
29.4 B NET INCOME
52.76%
35.3 B OPERATING CASH FLOW
27.51%
-17 B INVESTING CASH FLOW
-131.26%
-21.5 B FINANCING CASH FLOW
-109.69%
25.5 B REVENUE
-5.09%
6.99 B OPERATING INCOME
-8.25%
6.83 B NET INCOME
-12.48%
6.53 B OPERATING CASH FLOW
-31.66%
-14.9 B INVESTING CASH FLOW
-115.48%
-15.9 B FINANCING CASH FLOW
-3115.61%
Balance Sheet Decomposition NetEase, Inc.
image
Current Assets 143 B
Cash & Short-Term Investments 127 B
Receivables 6.42 B
Other Current Assets 9.55 B
Non-Current Assets 43.2 B
Long-Term Investments 22.8 B
PP&E 8.82 B
Other Non-Current Assets 11.6 B
Current Liabilities 53.8 B
Accounts Payable 881 M
Short-Term Debt 19.5 B
Other Current Liabilities 33.5 B
Non-Current Liabilities 4 B
Long-Term Debt 984 M
Other Non-Current Liabilities 3.01 B
EFFICIENCY
Earnings Waterfall NetEase, Inc.
image
Revenue 103 B
Cost Of Revenue 40.4 B
Gross Profit 63.1 B
Operating Expenses 35.4 B
Operating Income 27.7 B
Other Expenses -1.65 B
Net Income 29.4 B
RATIOS
60.95% GROSS MARGIN
60.95%
26.78% OPERATING MARGIN
26.78%
28.43% NET MARGIN
28.43%
23.67% ROE
23.67%
15.82% ROA
15.82%
16.59% ROIC
16.59%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis NetEase, Inc.
image
Net Income 29.4 B
Depreciation & Amortization 3.06 B
Capital Expenditures -4.28 B
Stock-Based Compensation 3.24 B
Change in Working Capital 376 M
Others 1.28 B
Free Cash Flow 31.1 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets NetEase, Inc.
image
Wall Street analysts predict an average 1-year price target for NTES of $128 , with forecasts ranging from a low of $82 to a high of $216 .
NTES Lowest Price Target Wall Street Target
82 USD -4.08%
NTES Average Price Target Wall Street Target
128 USD 49.73%
NTES Highest Price Target Wall Street Target
216 USD 152.66%
4. DIVIDEND ANALYSIS
0.50% DIVIDEND YIELD
0.435 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership NetEase, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
NetEase, Inc. (NTES) Q3 2024 Earnings Call Transcript NetEase, Inc. (NASDAQ:NTES ) Q3 2024 Earnings Conference Call November 14, 2024 7:00 AM ET Company Participants Brandi Piacente - Investor Relations William Ding - Founder, Director and Chief Executive Officer Bill Pang - Vice President of Corporate Development Conference Call Participants Lincoln Kong - Goldman Sachs Xueqing Zhang - CICC Ritchie Sun - HSBC Felix Liu - UBS Alicia Yap - Citigroup Operator Good day, and welcome to the NetEase 2024 Third Quarter Earnings Conference Call. Today's conference is being recorded. seekingalpha.com - 2 days ago
Youdao Reports Third Quarter 2024 Unaudited Financial Results HANGZHOU, China , Nov. 14, 2024 /PRNewswire/ -- Youdao, Inc. ("Youdao" or the "Company") (NYSE: DAO), an intelligent learning company with industry-leading technology in China, today announced its unaudited financial results for the third quarter ended September 30, 2024. Third Quarter 2024 Financial Highlights Total net revenues were RMB1.6 billion (US$224.1 million), representing a 2.2% increase from the same period in 2023. prnewswire.com - 3 days ago
Youdao, Inc. to Hold Annual General Meeting on December 12, 2024 BEIJING , Nov. 14, 2024 /PRNewswire/ -- Youdao, Inc. ("Youdao" or the "Company") (NYSE: DAO), an intelligent learning company with industry-leading technology in China, today announced that it will hold its annual general meeting of shareholders (the "AGM") at its offices at Building No.7, West Zone, Zhongguancun Software Park (Phase II), No.10 Xibeiwang East Road, Haidian District, Beijing, People's Republic of China on December 12, 2024 at 3:00 p.m. – 5:00 p.m. prnewswire.com - 3 days ago
NetEase Announces Third Quarter 2024 Unaudited Financial Results HANGZHOU, China , Nov. 14, 2024 /PRNewswire/ -- NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase" or the "Company"), a leading internet and game services provider, today announced its unaudited financial results for the third quarter ended September 30, 2024. Third Quarter 202 4  Financial Highlights Net revenues were RMB26.2 billion (US$3.7 billion), a decrease of 3.9% compared with the same quarter of 2023. prnewswire.com - 3 days ago
NetEase: Robust IP, Strong R&D, And An Attractive Price NetEase has a strong history of developing successful games and maintaining profitability, with a focus on mobile-first gaming and robust intellectual property. The company demonstrates impressive net profit growth and competitive advantage through significant R&D investment and high insider ownership. Despite regulatory challenges in China, NetEase remains undervalued compared to competitors, with a forward PE of 11.56. seekingalpha.com - 4 days ago
Youdao to Report Third Quarter 2024 Financial Results on November 14 HANGZHOU, China , Oct. 31, 2024 /PRNewswire/ -- Youdao, Inc. ("Youdao" or the "Company") (NYSE: DAO), an intelligent learning company with industry-leading technology in China, today announced that it will report its third quarter 2024 financial results on Thursday, November 14, 2024, before the open of the U.S. markets. The earnings teleconference call with simultaneous webcast will take place at 5:00 a.m. prnewswire.com - 2 weeks ago
NetEase to Report Third Quarter 2024 Financial Results on November 14 HANGZHOU, China , Oct. 31, 2024 /PRNewswire/ -- NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase" or the "Company"), a leading internet and game services provider, today announced that it will report financial results for the 2024 third quarter on Thursday, November 14, 2024, before the open of the U.S. markets. The earnings teleconference call with simultaneous webcast will take place at 7:00 a.m. prnewswire.com - 2 weeks ago
NetEase Cloud Music Acquires Exclusive 30-Day Premiere for Kakao Entertainment's Latest K-POP Hits in China HANGZHOU, China , Oct. 23, 2024 /PRNewswire/ -- NetEase Cloud Music, a leading online music platform in China, has joined forces with Kakao Entertainment, a prominent South Korean entertainment company, to premiere new K-POP songs in China. Starting October 24, 2024, NetEase Cloud Music will exclusively feature Kakao Entertainment's latest music releases for the first 30 days concurrent with their global launch. prnewswire.com - 3 weeks ago
Delek Logistics Partners, Futu Holdings, NetEase And Other Big Stocks Moving Lower In Wednesday's Pre-Market Session U.S. stock futures were lower this morning, with the Dow futures falling around 50 points on Wednesday. benzinga.com - 1 month ago
Chinese Tech Stocks Slump as Nasdaq's Golden Dragon Index Dips On Tuesday, major Chinese stocks experienced significant declines, leading to a 6.85% drop in the Nasdaq Golden Dragon China Index (HXC). Among those showing gains, Taiwan Semiconductor Manufacturing (TSM) rose by 0.86%, WSP Global (WSP) increased by 1.08%, and RLX Technology (RLX) edged up by 0.53%. gurufocus.com - 1 month ago
NetEase (NTES) Stock Dips Amid Game Launch Issues in China NetEase (NTES, Financial) shares experienced a significant decline in pre-market trading, dropping over 8.8% to $90.7. On the Hong Kong Stock Exchange, its shares closed with a decline of over 10.8%, settling at 141 HKD. gurufocus.com - 1 month ago
Mixed Performance for Chinese Stocks with HXC Index Down 2.37% Major Chinese stocks listed in the U.S. showed mixed results in recent trading, with the Nasdaq Golden Dragon China Index (HXC) closing down 2.37%. Notable gainers included Taiwan Semiconductor Manufacturing Company (TSM), which rose 2.09%, and Futu Holdings (FUTU, Financial), which saw an impressive increase of 8.81%. gurufocus.com - 1 month ago
8. Profile Summary

NetEase, Inc. NTES

image
COUNTRY CN
INDUSTRY Electronic Gaming & Multimedia
MARKET CAP $ 48.2 B
Dividend Yield 0.50%
Description NetEase, Inc. provides online services focusing on diverse content, community, communication, and commerce in the Peoples' Republic of China and internationally. The company operates in three segments: Online Game Services, Youdao, Cloud Music, and Innovative Businesses and Others. It develops and operates PC and mobile games, as well as offers games licensed from other game developers. The company's products and services include Youdao Dictionary, an online knowledge tool; Youdao Translation, a tool specifically designed to support translation needs of business and leisure travelers; U-Dictionary, an online dictionary and translation app; Youdao Kids' Dictionary, a smart and fun tool; smart devices, such as Youdao Dictionary Pen, Youdao Listening Pod, Youdao Smart Lamp, Youdao Pocket Translator, and Youdao Super Dictionary; online courses; interactive learning apps; enterprise services, such as Youdao Smart Learning Terminal, a device that automates paper-based homework processing and provides learning diagnosis through artificial intelligence technology at schools; and Youdao Smart Cloud, a cloud-based platform that allows third-party app developers, smart device brands and manufacturers to access advanced optical character recognition capabilities and neural machine translation engine. Its products and services also include NetEase Cloud Music, a music streaming platform; Yanxuan, an e-commerce platform, which sells private label products, including consumer electronics, food, apparel, homeware, kitchenware, and other general merchandise; NetEase Media, an internet media platform; NetEase Mail, an email service; NetEase CC Live streaming, a live streaming platform with a focus on game broadcasting; and NetEase Pay, a payment platform. The company was formerly known as NetEase.com, Inc. and changed its name to NetEase, Inc. in March 2012. NetEase, Inc. was founded in 1997 and is headquartered in Hangzhou, the People's Republic of China.
Contact NetEase Building, Hangzhou, 310052 https://netease.gcs-web.com
IPO Date June 30, 2000
Employees 29128
Officers Mr. Yingfeng Ding Executive Vice President Ryutaro Ichimura President & Representative Director of PinCool Inc. Mr. Lei Ding Founder, Chief Executive Officer & Director Mr. Paul W. Boltz Jr. General Counsel Mr. Bill Pang Vice President of Corporate Development Ms. Ying Li Head of Financial Reporting Ms. Margaret Shi IR Director