image
Consumer Cyclical - Specialty Retail - NASDAQ - CN
$ 40.91
-2.36 %
$ 59.3 B
Market Cap
13.2
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one JD stock under the worst case scenario is HIDDEN Compared to the current market price of 40.9 USD, JD.com, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one JD stock under the base case scenario is HIDDEN Compared to the current market price of 40.9 USD, JD.com, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one JD stock under the best case scenario is HIDDEN Compared to the current market price of 40.9 USD, JD.com, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
1.08 REVENUE
3.67%
26 B OPERATING INCOME
31.95%
24.2 B NET INCOME
149.38%
59.5 B OPERATING CASH FLOW
2.94%
-59.5 B INVESTING CASH FLOW
-10.21%
-5.81 B FINANCING CASH FLOW
-492.20%
260 B REVENUE
-10.64%
12 B OPERATING INCOME
14.69%
11.7 B NET INCOME
0.00%
-6.22 B OPERATING CASH FLOW
-12.26%
21.7 B INVESTING CASH FLOW
156.39%
-1.81 B FINANCING CASH FLOW
79.86%
Balance Sheet JD.com, Inc.
image
Current Assets 308 B
Cash & Short-Term Investments 190 B
Receivables 22.4 B
Other Current Assets 95.2 B
Non-Current Assets 321 B
Long-Term Investments 138 B
PP&E 101 B
Other Non-Current Assets 82.7 B
Current Liabilities 266 B
Accounts Payable 133 B
Short-Term Debt 12.8 B
Other Current Liabilities 120 B
Non-Current Liabilities 66.9 B
Long-Term Debt 55.6 B
Other Non-Current Liabilities 11.3 B
EFFICIENCY
Earnings Waterfall JD.com, Inc.
image
Revenue 1.08
Cost Of Revenue 925 B
Gross Profit 160 B
Operating Expenses 134 B
Operating Income 26 B
Other Expenses 1.86 B
Net Income 24.2 B
RATIOS
14.72% GROSS MARGIN
14.72%
2.40% OPERATING MARGIN
2.40%
2.23% NET MARGIN
2.23%
10.42% ROE
10.42%
3.84% ROA
3.84%
5.08% ROIC
5.08%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis JD.com, Inc.
image
Net Income 24.2 B
Depreciation & Amortization 8.29 B
Capital Expenditures -20 B
Stock-Based Compensation 4.8 B
Change in Working Capital 15.9 B
Others 6.87 B
Free Cash Flow 39.5 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets JD.com, Inc.
image
Wall Street analysts predict an average 1-year price target for JD of $38.4 , with forecasts ranging from a low of $25 to a high of $54 .
JD Lowest Price Target Wall Street Target
25 USD -38.89%
JD Average Price Target Wall Street Target
38.4 USD -6.07%
JD Highest Price Target Wall Street Target
54 USD 32.00%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.76 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership JD.com, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
The Stocks And ETFs Driving Trump's Tariff Target Markets Trump's tariffs cause short-term volatility, but long-term market impact is minimal; earnings remain the key focus for investors. The three countries in questions are Canada, China, and Mexico. This blog dives into several major companies domiciled in one of those three countries. In the long-term scheme of things the fundamentals of the companies behind these ADRs and stocks are likely to be more deterministic than any geopolitical factors. seekingalpha.com - 1 week ago
JD.com (JD) Soars 5.1%: Is Further Upside Left in the Stock? JD.com (JD) witnessed a jump in share price last session on above-average trading volume. The latest trend in earnings estimate revisions for the stock doesn't suggest further strength down the road. zacks.com - 1 week ago
Is JD.com (JD) a Buy as Wall Street Analysts Look Optimistic? When deciding whether to buy, sell, or hold a stock, investors often rely on analyst recommendations. Media reports about rating changes by these brokerage-firm-employed (or sell-side) analysts often influence a stock's price, but are they really important? zacks.com - 1 week ago
JD.com to Report Fourth Quarter and Full Year 2024 Financial Results on March 6, 2025 BEIJING, Feb. 20, 2025 (GLOBE NEWSWIRE) -- JD.com, Inc. (NASDAQ: JD and HKEX: 9618 (HKD counter) and 89618 (RMB counter)), a leading supply chain-based technology and service provider, today announced that it plans to release its unaudited fourth quarter and full year 2024 financial results on Thursday, March 6, 2025, before the U.S. market opens. globenewswire.com - 1 week ago
JD.com, Inc. (JD) Surpasses Market Returns: Some Facts Worth Knowing JD.com, Inc. (JD) concluded the recent trading session at $39.19, signifying a +0.71% move from its prior day's close. zacks.com - 1 week ago
BABA, JD and BIDU Forecast – Chinese Stocks Mixed in Premarket Three of the biggest Chinese ADRs in the US are mixed in premarket trading, and at this point in time, the market seems to see mixed momentum. fxempire.com - 1 week ago
Beyond DeepSeek: 4 Chinese ETFs for AI & Tech Exposure As Chinese artificial intelligence company DeepSeek continues to challenge American chip manufacturer NVIDIA for chip dominance, investors are looking to China for their next tech investments. Billionaire investor and founder of Appaloosa Management recently increased his firm's holdings in companies like Alibaba Group NYSE: BABA while drastically decreasing holdings in American companies like Meta Platforms NASDAQ: META. marketbeat.com - 1 week ago
JD.com, Inc. (JD) Recently Broke Out Above the 20-Day Moving Average JD.com, Inc. (JD) is looking like an interesting pick from a technical perspective, as the company reached a key level of support. Recently, JD crossed above the 20-day moving average, suggesting a short-term bullish trend. zacks.com - 2 weeks ago
Alibaba, Baidu, JD.com Stocks Are Moving. China's Xi Just Met With Tech Leaders. Chinese tech stocks have been red hot lately and now they appear to have the support of China's president. barrons.com - 2 weeks ago
‘Trump trades' like the dollar and bitcoin are stalling, while Chinese stocks are racing ahead President Trump has been back in the White House for less than a month. Yet many of the most popular “Trump trades” have already seen their momentum wane, while Chinese and European stocks — which had struggled in the aftermath of his electoral victory — are racing ahead. marketwatch.com - 2 weeks ago
JD.com, Inc. (JD) Rises But Trails Market: What Investors Should Know JD.com, Inc. (JD) reachead $39.59 at the closing of the latest trading day, reflecting a +0.71% change compared to its last close. zacks.com - 2 weeks ago
JD's Shareholder Returns Set To Accelerate - China's Stimulus Is Kicking In JD.com is poised for growth with strong margins, a $5 billion share buyback program, and favorable Chinese government stimulus measures boosting consumer demand. JD's Q3 report shows record gross and operating margins, with revenue growth driven by Electronics & Home Appliances and General Merchandise. China's stimulus measures, including consumer trade-in subsidies for home appliances, are expected to further boost JD's sales and revenue growth in the coming quarters. seekingalpha.com - 2 weeks ago
8. Profile Summary

JD.com, Inc. JD

image
COUNTRY CN
INDUSTRY Specialty Retail
MARKET CAP $ 59.3 B
Dividend Yield 0.00%
Description JD.com, Inc. operates as a supply chain-based technology and service provider in the People's Republic of China. The company offers computers, communication, and consumer electronics products, as well as home appliances; and general merchandise products comprising food, beverage and fresh produce, baby and maternity products, furniture and household goods, cosmetics and other personal care items, pharmaceutical and healthcare products, industrial products, books, automobile accessories, apparel and footwear, bags, and jewelry. It also provides online marketplace services for third-party merchants; marketing services; and omni-channel solutions to customers and offline retailers, as well as online healthcare services. In addition, the company develops, owns, and manages its logistics facilities and other real estate properties to support third parties; offers asset management services and integrated service platform; leasing of storage facilities and related management services; and engages in online retail business. Further, it provides integrated data, technology, business, and user management industry solutions to support the digitization of enterprises and institutions; and technology-driven supply chain solutions and logistics services. The company was formerly known as 360buy Jingdong Inc. and changed its name to JD.com, Inc. in January 2014. JD.com, Inc. was incorporated in 2006 and is headquartered in Beijing, the People's Republic of China.
Contact Building A, 20th Floor, Beijing, 101111 https://www.jd.com
IPO Date May 22, 2014
Employees 517124
Officers Mr. Daxue Li Advisor Mr. Qiangdong Liu Founder & Chairman Mr. Chengfeng He Chief Compliance Officer Mr. Sean Shibiao Zhang Director of Investor Relations Mr. Ruiyu Li Senior Director of Investor Relations Ms. Pang Zhang Chief Human Resources Officer Mr. Su Shan Chief Financial Officer Ms. Ran Xu CPA Chief Executive Officer, Executive Director & CEO of JD Retail Jia Dong Investor Relations of Associate Director