image
Consumer Cyclical - Specialty Retail - NASDAQ - CN
$ 34.92
-5.13 %
$ 50.7 B
Market Cap
9.44
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one JD stock under the worst case scenario is HIDDEN Compared to the current market price of 34.9 USD, JD.com, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one JD stock under the base case scenario is HIDDEN Compared to the current market price of 34.9 USD, JD.com, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one JD stock under the best case scenario is HIDDEN Compared to the current market price of 34.9 USD, JD.com, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart JD

image
$46.0$46.0$44.0$44.0$42.0$42.0$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.16 REVENUE
6.84%
38.7 B OPERATING INCOME
48.84%
41.4 B NET INCOME
71.14%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
100.00%
0 FINANCING CASH FLOW
100.00%
347 B REVENUE
33.26%
8.49 B OPERATING INCOME
-29.50%
9.85 B NET INCOME
-16.00%
0 OPERATING CASH FLOW
100.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
100.00%
Balance Sheet JD.com, Inc.
image
Current Assets 387 B
Cash & Short-Term Investments 234 B
Receivables 30.4 B
Other Current Assets 122 B
Non-Current Assets 312 B
Long-Term Investments 116 B
PP&E 113 B
Other Non-Current Assets 81.9 B
33.51 %4.35 %17.52 %16.64 %16.25 %11.73 %Total Assets$698.2b
Current Liabilities 300 B
Accounts Payable 194 B
Short-Term Debt 15.2 B
Other Current Liabilities 90.1 B
Non-Current Liabilities 85.4 B
Long-Term Debt 74.6 B
Other Non-Current Liabilities 10.8 B
50.46 %3.95 %23.41 %19.37 %2.81 %Total Liabilities$384.9b
EFFICIENCY
Earnings Waterfall JD.com, Inc.
image
Revenue 1.16
Cost Of Revenue 1.05
Gross Profit 113 B
Operating Expenses 74.7 B
Operating Income 38.7 B
Other Expenses -2.62 B
Net Income 41.4 B
1t1t1t1t800b800b600b600b400b400b200b200b001t(1t)113b(75b)39b3b41bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
9.79% GROSS MARGIN
9.79%
3.34% OPERATING MARGIN
3.34%
3.57% NET MARGIN
3.57%
17.28% ROE
17.28%
5.92% ROA
5.92%
8.11% ROIC
8.11%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis JD.com, Inc.
image
40b40b35b35b30b30b25b25b20b20b15b15b10b10b5b5b00(5b)(5b)(10b)(10b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 41.4 B
Depreciation & Amortization 7.79 B
Capital Expenditures 0
Stock-Based Compensation 3 B
Change in Working Capital 0
Others -44.4 B
Free Cash Flow 0
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets JD.com, Inc.
image
Wall Street analysts predict an average 1-year price target for JD of $42.9 , with forecasts ranging from a low of $28 to a high of $55 .
JD Lowest Price Target Wall Street Target
28 USD -19.82%
JD Average Price Target Wall Street Target
42.9 USD 22.96%
JD Highest Price Target Wall Street Target
55 USD 57.50%
Price
Max Price Target
Min Price Target
Average Price Target
55555050454540403535303025252020May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.98 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.001.261.260.620.620.760.760.980.9820222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership JD.com, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Tariff Fallout: Chinese Tech Stocks Plunge on Wall Street U.S.-listed shares of Chinese companies are tumbling as investor anxiety over the new tariffs mounts -- especially after President Donald Trump threatened additional levies if Beijing doesn't roll back its retaliatory duties. schaeffersresearch.com - 1 week ago
JD.com (JD) Forms 'Hammer Chart Pattern': Time for Bottom Fishing? JD.com (JD) witnesses a hammer chart pattern, indicating support found by the stock after losing some value lately. This coupled with an upward trend in earnings estimate revisions could mean a trend reversal for the stock in the near term. zacks.com - 1 week ago
Is Trending Stock JD.com, Inc. (JD) a Buy Now? Recently, Zacks.com users have been paying close attention to JD.com (JD). This makes it worthwhile to examine what the stock has in store. zacks.com - 1 week ago
Michael Burry's top stocks set to wipe $10 million in two days For nearly two months in the first quarter (Q1) of 2025, Michael Burry's portfolio was highly successful thanks to his massive investments in Chinese technology stocks. finbold.com - 1 week ago
Chinese stocks sink as trade tensions escalate Chinese stocks experienced significant declines on Friday as trade tensions between the US and China escalated.   The downturn was triggered by China's move to impose retailiatory tariffs on the US. proactiveinvestors.com - 2 weeks ago
4 PEG-Based Value Stocks to Buy Amid Tariff War and Market Bloodbath Here are four PEG-driven value stocks that fit our screening criteria. These are QFIN, SUZ, FMS and JD. zacks.com - 2 weeks ago
PDD vs. JD: Which Chinese E-Commerce Stock Is the Better Buy? JD.com offers expanding margins, stronger valuation and stable returns, making it the preferred Chinese e-commerce play over PDD Holdings' uncertain growth strategy. zacks.com - 2 weeks ago
Best Growth Stocks to Buy for April 3rd COMM, OPCH, and JD it to the Zacks Rank #1 (Strong Buy) growth stocks list on April 3, 2025. zacks.com - 2 weeks ago
JD.com Rises 49% in a Year: Should Investors Buy the Stock Now? JD integrates AI into its operations while expanding other verticals, including retail, presenting a compelling entry point for investors now. zacks.com - 2 weeks ago
Wall Street Analysts See a 28.75% Upside in JD.com (JD): Can the Stock Really Move This High? The mean of analysts' price targets for JD.com (JD) points to a 28.8% upside in the stock. While this highly sought-after metric has not proven reasonably effective, strong agreement among analysts in raising earnings estimates does indicate an upside in the stock. zacks.com - 2 weeks ago
Best Growth Stocks to Buy for April 1st COMM, OPCH, and JD it to the Zacks Rank #1 (Strong Buy) growth stocks list on April 1, 2025. zacks.com - 2 weeks ago
JD.com, Inc. (JD) Stock Dips While Market Gains: Key Facts In the latest trading session, JD.com, Inc. (JD) closed at $41.12, marking a -1.11% move from the previous day. zacks.com - 2 weeks ago
8. Profile Summary

JD.com, Inc. JD

image
COUNTRY CN
INDUSTRY Specialty Retail
MARKET CAP $ 50.7 B
Dividend Yield 0.00%
Description JD.com, Inc. operates as a supply chain-based technology and service provider in the People's Republic of China. The company offers computers, communication, and consumer electronics products, as well as home appliances; and general merchandise products comprising food, beverage and fresh produce, baby and maternity products, furniture and household goods, cosmetics and other personal care items, pharmaceutical and healthcare products, industrial products, books, automobile accessories, apparel and footwear, bags, and jewelry. It also provides online marketplace services for third-party merchants; marketing services; and omni-channel solutions to customers and offline retailers, as well as online healthcare services. In addition, the company develops, owns, and manages its logistics facilities and other real estate properties to support third parties; offers asset management services and integrated service platform; leasing of storage facilities and related management services; and engages in online retail business. Further, it provides integrated data, technology, business, and user management industry solutions to support the digitization of enterprises and institutions; and technology-driven supply chain solutions and logistics services. The company was formerly known as 360buy Jingdong Inc. and changed its name to JD.com, Inc. in January 2014. JD.com, Inc. was incorporated in 2006 and is headquartered in Beijing, the People's Republic of China.
Contact Building A, 20th Floor, Beijing, 101111 https://www.jd.com
IPO Date May 22, 2014
Employees 517124
Officers Mr. Sean Shibiao Zhang Director of Investor Relations Ms. Pang Zhang Chief Human Resources Officer Mr. Su Shan Chief Financial Officer Mr. Chengfeng He Chief Compliance Officer Mr. Daxue Li Advisor Jia Dong Investor Relations of Associate Director Mr. Qiangdong Liu Founder & Chairman Mr. Ruiyu Li Senior Director of Investor Relations