image
Consumer Cyclical - Specialty Retail - NASDAQ - CN
$ 39.0
10.1 %
$ 51.5 B
Market Cap
12.7
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one JD stock under the worst case scenario is HIDDEN Compared to the current market price of 39 USD, JD.com, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one JD stock under the base case scenario is HIDDEN Compared to the current market price of 39 USD, JD.com, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one JD stock under the best case scenario is HIDDEN Compared to the current market price of 39 USD, JD.com, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
1.08 REVENUE
3.67%
26 B OPERATING INCOME
31.95%
24.2 B NET INCOME
149.38%
59.5 B OPERATING CASH FLOW
2.94%
-59.5 B INVESTING CASH FLOW
-10.21%
-5.81 B FINANCING CASH FLOW
-492.20%
260 B REVENUE
-10.64%
12 B OPERATING INCOME
14.69%
11.7 B NET INCOME
0.00%
-6.22 B OPERATING CASH FLOW
-12.26%
21.7 B INVESTING CASH FLOW
156.39%
-1.81 B FINANCING CASH FLOW
79.86%
Balance Sheet JD.com, Inc.
image
Current Assets 308 B
Cash & Short-Term Investments 190 B
Receivables 22.4 B
Other Current Assets 95.2 B
Non-Current Assets 321 B
Long-Term Investments 138 B
PP&E 101 B
Other Non-Current Assets 82.7 B
Current Liabilities 266 B
Accounts Payable 133 B
Short-Term Debt 12.8 B
Other Current Liabilities 120 B
Non-Current Liabilities 66.9 B
Long-Term Debt 55.6 B
Other Non-Current Liabilities 11.3 B
EFFICIENCY
Earnings Waterfall JD.com, Inc.
image
Revenue 1.08
Cost Of Revenue 925 B
Gross Profit 160 B
Operating Expenses 134 B
Operating Income 26 B
Other Expenses 1.86 B
Net Income 24.2 B
RATIOS
14.72% GROSS MARGIN
14.72%
2.40% OPERATING MARGIN
2.40%
2.23% NET MARGIN
2.23%
10.42% ROE
10.42%
3.84% ROA
3.84%
6.86% ROIC
6.86%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis JD.com, Inc.
image
Net Income 24.2 B
Depreciation & Amortization 8.29 B
Capital Expenditures -20 B
Stock-Based Compensation 4.8 B
Change in Working Capital 15.9 B
Others 6.87 B
Free Cash Flow 39.5 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets JD.com, Inc.
image
Wall Street analysts predict an average 1-year price target for JD of $38.4 , with forecasts ranging from a low of $25 to a high of $54 .
JD Lowest Price Target Wall Street Target
25 USD -35.90%
JD Average Price Target Wall Street Target
38.4 USD -1.47%
JD Highest Price Target Wall Street Target
54 USD 38.46%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.76 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership JD.com, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Goldman Sachs Backs Chinese Equities as Markets React to Economic Slowdown and Tariff Concerns U.S. listed Chinese stocks, including Alibaba Group Holding BABA, Baidu, Inc BIDU, JD.com, Inc JD, PDD Holdings Inc PDD, Bilibili Inc BILI, NIO Inc NIO, XPeng Inc XPEV Li Auto Inc LI remained on investor watchlist on Monday. benzinga.com - 1 week ago
3 Chinese Stocks to Buy Before Jan 20 Investors who have hung out in most Chinese stocks over the past few years have certainly been disappointed. 247wallst.com - 1 week ago
JD.Com: A Capital Return Play For 2025 JD.com is a leading e-Commerce company in China, poised to benefit from Beijing's stimulus package aimed at boosting consumer spending and economic growth. The company is highly profitable, generating significant operating income/free cash flow and returning substantial capital to shareholders through aggressive stock buybacks. JD.com trades at a 7.3X forward P/E ratio (14% earnings yield), offering an attractive risk profile. seekingalpha.com - 1 week ago
Chinese Stocks Rebound In 2024 After 3-Year Slump: 3 ETFs To Watch In 2024, Chinese stocks finally rebounded from challenges like the pandemic, property market struggles, and weak consumer confidence, ditching a three-year losing streak despite a slight dip on the final trading day. benzinga.com - 2 weeks ago
Billionaire David Tepper's Big China Bet With These 2 Stocks The biggest trend in the stock market over the past two years has been artificial intelligence, and it has a tremendous runway for growth going forward. 247wallst.com - 2 weeks ago
Wall Street Bulls Look Optimistic About JD.com (JD): Should You Buy? When deciding whether to buy, sell, or hold a stock, investors often rely on analyst recommendations. Media reports about rating changes by these brokerage-firm-employed (or sell-side) analysts often influence a stock's price, but are they really important? zacks.com - 2 weeks ago
JD.com: Autonomous Delivery Option JD.com is rated a buy due to its attractive valuation, macroeconomic tailwinds, and potential growth in logistics and autonomous technology. China's e-commerce market struggles, but fiscal and monetary actions by the CCP in 2024 and 2025 may boost consumer confidence and retail sales. JD.com's logistics division, including drone and autonomous truck delivery, offers significant growth potential and could drive future company success. seekingalpha.com - 3 weeks ago
JD.Com Stock Should Surge Anew Despite Trump Tariffs JD.com is well-positioned despite geopolitical risks, with strong domestic focus and limited exposure to U.S. tariffs, making it a Buy. Management's innovations in AI-driven logistics and vertical integration enhance delivery speeds and customer trust, setting JD apart from Alibaba. Strong financials with $153 billion in revenue and $33.6 billion in free cash flow, yet market undervalues JD with a P/E ratio of 11.6. seekingalpha.com - 3 weeks ago
Investors Heavily Search JD.com, Inc. (JD): Here is What You Need to Know JD.com (JD) has received quite a bit of attention from Zacks.com users lately. Therefore, it is wise to be aware of the facts that can impact the stock's prospects. zacks.com - 3 weeks ago
Here's What Makes JD.com Stock Worth a Watch Ahead of 2025 JD shows promise for 2025 with a Chilean partnership, strong Singles Day sales and expanding global reach. Rising margins and a new buyback plan signal growth potential. zacks.com - 4 weeks ago
Wall Street Analysts Think JD.com (JD) Is a Good Investment: Is It? Investors often turn to recommendations made by Wall Street analysts before making a Buy, Sell, or Hold decision about a stock. While media reports about rating changes by these brokerage-firm employed (or sell-side) analysts often affect a stock's price, do they really matter? zacks.com - 1 month ago
US-Listed Chinese Stocks React To Underwhelming Consumption Data U.S. listed Chinese stocks Alibaba Group Holding. BABA, JD.com, Inc. JD and Baidu, Inc. BIDU, NIO Inc. (NYSE: NIO), Li Auto Inc. (NASDAQ: LI), and XPeng Inc. (NYSE: XPEV) stocks are trading lower on Monday. benzinga.com - 1 month ago
8. Profile Summary

JD.com, Inc. JD

image
COUNTRY CN
INDUSTRY Specialty Retail
MARKET CAP $ 51.5 B
Dividend Yield 0.00%
Description JD.com, Inc. provides supply chain-based technologies and services in the People's Republic of China. The company offers computers, communication, and consumer electronics products, as well as home appliances; and general merchandise products comprising food, beverage and fresh produce, baby and maternity products, furniture and household goods, cosmetics and other personal care items, pharmaceutical and healthcare products, books, automobile accessories, apparel and footwear, bags, and jewelry. It also provides online marketplace services for third-party merchants; marketing services; and omni-channel solutions to customers and offline retailers, as well as online healthcare services. In addition, the company develops, owns, and manages its logistics facilities and other real estate properties to support third parties; and provides asset management services for logistics property investors. Further, it provides integrated data, technology, business, and user management industry solutions to support the digitization of enterprises and institutions. The company was formerly known as 360buy Jingdong Inc. and changed its name to JD.com, Inc. in January 2014. JD.com, Inc. was incorporated in 2006 and is headquartered in Beijing, the People's Republic of China.
Contact Building A, 20th Floor, Beijing, 101111 https://www.jd.com
IPO Date May 22, 2014
Employees 517124
Officers Ms. Pang Zhang Chief Human Resources Officer Mr. Chengfeng He Chief Compliance Officer Mr. Daxue Li Advisor Mr. Sean Shibiao Zhang Director of Investor Relations Mr. Su Shan Chief Financial Officer Mr. Ruiyu Li Senior Director of Investor Relations Jia Dong Investor Relations of Associate Director Mr. Qiangdong Liu Founder & Chairman