Consumer Cyclical -
Specialty Retail - NASDAQ - CN
$ 33.82
-0.0352 %
$ 48.5 B
Market Cap
9.21
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
JD.com, Inc.
| Revenue | 1.16 |
| Cost Of Revenue | 1.05 |
| Gross Profit | 113 B |
| Operating Expenses | 74.7 B |
| Operating Income | 38.7 B |
| Other Expenses | -5.92 B |
| Net Income | 44.7 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||
| Revenue | 1 158 819.0 | 1 084 662.0 | 1 046 236.0 | 951 592.2 | 745 801.9 | 576 888.5 | 462 019.8 | 362 331.8 | 260 121.6 | 181 287.0 | 115 002.3 | 69 339.8 | 41 380.5 | 21 129.0 |
| GROSS PROFIT | ||||||||||||||
| Cost Of Revenue | 1 045 377.0 | 924 958.0 | 899 163.0 | 822 525.5 | 636 693.6 | 492 467.4 | 396 066.1 | 311 516.8 | 220 698.7 | 157 008.3 | 101 631.4 | 62 495.5 | 37 898.4 | 19 976.5 |
| Gross Profit | 113 442.0 | 159 704.0 | 147 073.0 | 129 066.7 | 109 108.3 | 84 421.1 | 65 953.6 | 50 814.9 | 39 422.9 | 24 278.6 | 13 370.9 | 6 844.3 | 3 482.1 | 1 152.4 |
| OPERATING INCOME | ||||||||||||||
| Operating Expenses | 74 706.0 | 133 679.0 | 128 729.0 | 125 692.7 | 98 414.3 | 79 310.9 | 68 550.4 | 51 650.4 | 41 567.8 | 27 988.0 | 19 173.3 | 7 302.8 | 5 391.5 | 2 530.9 |
| Selling, General and Administrative Expenses | 56 841.0 | 49 843.0 | 111 836.0 | 109 360.7 | 82 265.3 | 64 692.2 | 56 406.1 | 44 998.0 | 36 186.9 | 24 534.1 | 17 337.4 | 6 459.4 | 4 796.9 | 2 316.6 |
| Research and Development Expenses | 17 031.0 | 16 393.0 | 16 893.0 | 16 332.0 | 16 148.9 | 14 618.7 | 12 144.4 | 6 652.4 | 5 380.9 | 3 453.8 | 1 835.9 | 963.7 | 636.3 | 239.9 |
| Operating Income | 38 736.0 | 26 025.0 | 19 723.0 | 3 374.0 | 44 227.7 | 4 704.8 | (2 619.1) | (835.5) | (2 144.9) | (6 459.5) | (5 802.4) | (578.8) | (1 951.1) | (1 404.0) |
| PRE-TAX INCOME | ||||||||||||||
| Interest Income Expense | 0 | 2 881.0 | 2 106.0 | 1 213.5 | 1 125.2 | 725.0 | 854.5 | 963.7 | 259.7 | 82.5 | 28.8 | 8.4 | 8.3 | 0 |
| Total Other Income | 12 802.0 | 5 625.0 | (5 856.0) | (6 721.0) | 6 591.3 | 4 698.0 | 245.5 | 956.4 | (630.2) | (2 398.1) | 825.4 | 528.9 | 227.8 | 120.3 |
| Pre-Tax Income | 51 538.0 | 31 650.0 | 13 867.0 | (2 580.0) | 50 819.0 | 13 693.0 | (2 373.7) | 121.0 | (1 881.9) | (7 756.0) | (4 977.0) | (49.9) | (1 723.3) | (1 283.7) |
| NET INCOME | ||||||||||||||
| Tax Provision | 6 878.0 | 8 393.0 | 4 176.0 | 1 887.0 | 1 482.0 | 1 803.0 | 426.9 | 139.6 | 166.4 | 14.6 | 19.3 | 40 K | 6.1 | (2.7) |
| Net Income | 41 359.0 | 24 167.0 | 10 380.0 | (3 560.0) | 49 405.0 | 12 187.3 | (2 491.6) | 128.8 | (2 000.4) | (7 731.8) | (12 954.0) | (2 485.3) | (3 316.9) | (1 283.7) |
| EPS | 26.9 | 15.4 | 6.64 | 2.3 | 32.7 | 8.36 | 1.74 | 0.1 | 1.42 | 5.66 | 10.7 | 1.74 | 2.34 | 1.26 |