image
Consumer Cyclical - Specialty Retail - NASDAQ - CN
$ 39.0
10.1 %
$ 51.5 B
Market Cap
12.7
P/E
INCOME STATEMENT
1.08 REVENUE
3.67%
26 B OPERATING INCOME
31.95%
24.2 B NET INCOME
149.38%
EFFICIENCY
Earnings Waterfall JD.com, Inc.
image
Revenue 1.08
Cost Of Revenue 925 B
Gross Profit 160 B
Operating Expenses 134 B
Operating Income 26 B
Other Expenses 1.86 B
Net Income 24.2 B

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 1 084 662.0 1 046 236.0 951 592.2 745 801.9 576 888.5 462 019.8 362 331.8 260 121.6 181 287.0 115 002.3 69 339.8 41 380.5 21 129.0
GROSS PROFIT
Cost Of Revenue 924 958.0 899 163.0 822 525.5 636 693.6 492 467.4 396 066.1 311 516.8 220 698.7 157 008.3 101 631.4 62 495.5 37 898.4 19 976.5
Gross Profit 159 704.0 147 073.0 129 066.7 109 108.3 84 421.1 65 953.6 50 814.9 39 422.9 24 278.6 13 370.9 6 844.3 3 482.1 1 152.4
OPERATING INCOME
Operating Expenses 133 679.0 128 729.0 125 692.7 98 414.3 79 310.9 68 550.4 51 650.4 41 567.8 27 988.0 19 173.3 7 302.8 5 391.5 2 530.9
Selling, General and Administrative Expenses 49 843.0 111 836.0 109 360.7 82 265.3 64 692.2 56 406.1 44 998.0 36 186.9 24 534.1 17 337.4 6 459.4 4 796.9 2 316.6
Research and Development Expenses 16 393.0 16 893.0 16 332.0 16 148.9 14 618.7 12 144.4 6 652.4 5 380.9 3 453.8 1 835.9 963.7 636.3 239.9
Operating Income 26 025.0 19 723.0 3 374.0 44 227.7 4 704.8 (2 619.1) (835.5) (2 144.9) (6 459.5) (5 802.4) (578.8) (1 951.1) (1 404.0)
PRE-TAX INCOME
Interest Income Expense 2 881.0 2 106.0 1 213.5 1 125.2 725.0 854.5 963.7 259.7 82.5 28.8 8.4 8.3 0
Total Other Income 5 625.0 (5 856.0) (6 721.0) 6 591.3 4 698.0 245.5 956.4 (630.2) (2 398.1) 825.4 528.9 227.8 120.3
Pre-Tax Income 31 650.0 13 867.0 (2 580.0) 50 819.0 13 693.0 (2 373.7) 121.0 (1 881.9) (7 756.0) (4 977.0) (49.9) (1 723.3) (1 283.7)
NET INCOME
Tax Provision 8 393.0 4 176.0 1 887.0 1 482.0 1 803.0 426.9 139.6 166.4 14.6 19.3 40 K 6.1 (2.7)
Net Income 24 167.0 10 380.0 (3 560.0) 49 405.0 12 187.3 (2 491.6) 128.8 (2 000.4) (7 731.8) (12 954.0) (2 485.3) (3 316.9) (1 283.7)
EPS 15.2 6.64 2.29 32.7 8.37 1.74 0.0821 1.43 5.66 10.7 2.94 4.36 1.69