image
Technology - Electronic Gaming & Multimedia - NASDAQ - US
$ 197.53
1.52 %
$ 34.9 B
Market Cap
-9.25
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TTWO stock under the worst case scenario is HIDDEN Compared to the current market price of 198 USD, Take-Two Interactive Software, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TTWO stock under the base case scenario is HIDDEN Compared to the current market price of 198 USD, Take-Two Interactive Software, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TTWO stock under the best case scenario is HIDDEN Compared to the current market price of 198 USD, Take-Two Interactive Software, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TTWO

image
$220.0$220.0$210.0$210.0$200.0$200.0$190.0$190.0$180.0$180.0$170.0$170.0$160.0$160.0$150.0$150.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
5.35 B REVENUE
-0.01%
-3.59 B OPERATING INCOME
-216.58%
-3.74 B NET INCOME
-232.91%
-16.1 M OPERATING CASH FLOW
-1463.64%
-28.2 M INVESTING CASH FLOW
99.02%
-91.4 M FINANCING CASH FLOW
-4.74%
1.36 B REVENUE
0.50%
-132 M OPERATING INCOME
55.55%
-125 M NET INCOME
65.75%
-4.8 M OPERATING CASH FLOW
96.26%
-20.7 M INVESTING CASH FLOW
37.84%
31.2 M FINANCING CASH FLOW
6140.00%
Balance Sheet Take-Two Interactive Software, Inc.
image
Current Assets 2.26 B
Cash & Short-Term Investments 776 M
Receivables 765 M
Other Current Assets 719 M
Non-Current Assets 9.96 B
Long-Term Investments 123 M
PP&E 737 M
Other Non-Current Assets 9.1 B
6.35 %6.26 %5.89 %6.03 %74.47 %Total Assets$12.2b
Current Liabilities 2.41 B
Accounts Payable 196 M
Short-Term Debt 152 M
Other Current Liabilities 2.06 B
Non-Current Liabilities 4.14 B
Long-Term Debt 3.45 B
Other Non-Current Liabilities 697 M
2.99 %31.43 %52.61 %10.64 %Total Liabilities$6.5b
EFFICIENCY
Earnings Waterfall Take-Two Interactive Software, Inc.
image
Revenue 5.35 B
Cost Of Revenue 3.11 B
Gross Profit 2.24 B
Operating Expenses 5.83 B
Operating Income -3.59 B
Other Expenses 154 M
Net Income -3.74 B
6b6b5b5b4b4b3b3b2b2b1b1b00(1b)(1b)(2b)(2b)(3b)(3b)(4b)(4b)5b(3b)2b(6b)(4b)(154m)(4b)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
41.91% GROSS MARGIN
41.91%
-67.12% OPERATING MARGIN
-67.12%
-69.99% NET MARGIN
-69.99%
-66.06% ROE
-66.06%
-30.65% ROA
-30.65%
-36.44% ROIC
-36.44%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Take-Two Interactive Software, Inc.
image
1b1b800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)201620162017201720182018201920192020202020212021202220222023202320242024
Net Income -3.74 B
Depreciation & Amortization 1.71 B
Capital Expenditures -142 M
Stock-Based Compensation 336 M
Change in Working Capital -887 M
Others 1.95 B
Free Cash Flow -158 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Take-Two Interactive Software, Inc.
image
Wall Street analysts predict an average 1-year price target for TTWO of $181 , with forecasts ranging from a low of $154 to a high of $200 .
TTWO Lowest Price Target Wall Street Target
154 USD -22.04%
TTWO Average Price Target Wall Street Target
181 USD -8.48%
TTWO Highest Price Target Wall Street Target
200 USD 1.25%
Price
Max Price Target
Min Price Target
Average Price Target
220220210210200200190190180180170170160160150150140140130130May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Take-Two Interactive Software, Inc.
image
Sold
0-3 MONTHS
7.35 M USD 4
3-6 MONTHS
18.5 M USD 4
6-9 MONTHS
336 K USD 3
9-12 MONTHS
32.7 M USD 6
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Take-Two Interactive Software, Inc. d/b/a Borderlands VPPA Violation – Levi & Korsinsky, LLP Launches Investigation NEW YORK CITY, NY / ACCESS Newswire / April 4, 2025 / Levi & Korsinsky, LLP is investigating potential claims on behalf of individuals who purchased video games from the Borderlands Website (https://borderlands.2k.com/). Levi & Korsinsky, LLP's investigation indicates that legally protected data may have been unlawfully intercepted during transactions with Borderlands, particularly affecting customers who purchased video games on the Borderlands Website. accessnewswire.com - 2 weeks ago
Take-Two Interactive Software, Inc. d/b/a Borderlands VPPA Violation - Levi & Korsinsky, LLP Launches Investigation NEW YORK, NY / ACCESS Newswire / April 3, 2025 / Levi & Korsinsky, LLP is investigating potential claims on behalf of individuals who purchased video games from the Borderlands Website (https://borderlands.2k.com/). Levi &Korsinsky, LLP's investigation indicates that legally protected data may have been unlawfully intercepted during transactions with Borderlands, particularly affecting customers who purchased video games on the Borderlands Website. accessnewswire.com - 2 weeks ago
Brokers Suggest Investing in Take-Two (TTWO): Read This Before Placing a Bet Investors often turn to recommendations made by Wall Street analysts before making a Buy, Sell, or Hold decision about a stock. While media reports about rating changes by these brokerage-firm employed (or sell-side) analysts often affect a stock's price, do they really matter? zacks.com - 2 weeks ago
Take-Two Interactive (TTWO) Increases Yet Falls Behind Market: What Investors Need to Know The latest trading day saw Take-Two Interactive (TTWO) settling at $211.10, representing a +0.46% change from its previous close. zacks.com - 2 weeks ago
Levi & Korsinsky, LLP Investigates Take-Two Interactive Software, Inc. d/b/a Borderlands VPPA Violation NEW YORK, NY / ACCESS Newswire / April 2, 2025 / Levi & Korsinsky, LLP is investigating potential claims on behalf of individuals who purchased video games from the Borderlands Website (https://borderlands.2k.com/). Levi & Korsinsky, LLP's investigation indicates that legally protected data may have been unlawfully intercepted during transactions with Borderlands, particularly affecting customers who purchased video games on the Borderlands Website. accessnewswire.com - 2 weeks ago
Take-Two Interactive Software, Inc. d/b/a Borderlands VPPA Violation - Levi & Korsinsky, LLP Launches Investigation NEW YORK, NY / ACCESS Newswire / March 31, 2025 / Levi & Korsinsky, LLP is investigating potential claims on behalf of individuals who purchased video games from the Borderlands Website (https://borderlands.2k.com/). Levi &Korsinsky, LLP's investigation indicates that legally protected data may have been unlawfully intercepted during transactions with Borderlands, particularly affecting customers who purchased video games on the Borderlands Website. accessnewswire.com - 2 weeks ago
Take-Two Interactive Software, Inc. d/b/a Borderlands VPPA Violation under Investigation by Levi & Korsinsky, LLP NEW YORK CITY, NY / ACCESS Newswire / March 31, 2025 / Levi & Korsinsky, LLP is investigating potential claims on behalf of individuals who purchased video games from the Borderlands Website (https://borderlands.2k.com/). Levi & Korsinsky, LLP's investigation indicates that legally protected data may have been unlawfully intercepted during transactions with Borderlands, particularly affecting customers who purchased video games on the Borderlands Website. accessnewswire.com - 2 weeks ago
2 Nasdaq Stocks I Would Buy if the Stock Market Plummets in 2025 The Nasdaq Composite (^IXIC -2.70%) is down more than 7% year to date at the time of writing. Sudden dips in the stock market are not fun, but they are common and can help you buy shares of quality growth stocks at better prices. fool.com - 3 weeks ago
Strauss Zelnick on Grand Theft Auto VI, Mobile Gaming Wall Street Week's David Westin interviews Take-Two Interactive chairman & CEO Strauss Zelnick about the impending release of Grand Theft Auto VI, the differences between video games and other entertainment industries, and how Take-Two Interactive diversifies their portfolio through platform games, yearly releases, and mobile apps. -------- More on Bloomberg Television and Markets Like this video? youtube.com - 3 weeks ago
Take-Two Interactive Software, Inc. d/b/a Borderlands VPPA Violation - Levi & Korsinsky, LLP Launches Investigation NEW YORK CITY, NY / ACCESS Newswire / March 28, 2025 / Levi & Korsinsky, LLP is investigating potential claims on behalf of individuals who purchased video games from the Borderlands Website (https://borderlands.2k.com/). Levi & Korsinsky, LLP's investigation indicates that legally protected data may have been unlawfully intercepted during transactions with Borderlands, particularly affecting customers who purchased video games on the Borderlands Website. accessnewswire.com - 3 weeks ago
Take-Two Interactive (TTWO) Declines More Than Market: Some Information for Investors In the most recent trading session, Take-Two Interactive (TTWO) closed at $214.29, indicating a -0.74% shift from the previous trading day. zacks.com - 3 weeks ago
Levi & Korsinsky, LLP Announces Investigation of Take-Two Interactive Software, Inc. d/b/a Borderlands VPPA Violation NEW YORK, NY / ACCESS Newswire / March 27, 2025 / Levi & Korsinsky, LLP is investigating potential claims on behalf of individuals who purchased video games from the Borderlands Website (https://borderlands.2k.com/). Levi & Korsinsky, LLP's investigation indicates that legally protected data may have been unlawfully intercepted during transactions with Borderlands, particularly affecting customers who purchased video games on the Borderlands Website. accessnewswire.com - 3 weeks ago
8. Profile Summary

Take-Two Interactive Software, Inc. TTWO

image
COUNTRY US
INDUSTRY Electronic Gaming & Multimedia
MARKET CAP $ 34.9 B
Dividend Yield 0.00%
Description Take-Two Interactive Software, Inc. develops, publishes, and markets interactive entertainment solutions for consumers worldwide. The company offers its products under the Rockstar Games, 2K, Private Division, and T2 Mobile Games names. It develops and publishes action/adventure products under the Grand Theft Auto, Max Payne, Midnight Club, and Red Dead Redemption names; and offers episodes and content, as well as develops brands in other genres, including the LA Noire, Bully, and Manhunt franchises. The company also publishes various entertainment properties across various platforms and a range of genres, such as shooter, action, role-playing, strategy, sports, and family/casual entertainment under the BioShock, Mafia, Sid Meier's Civilization, XCOM series, and Borderlands. In addition, it publishes sports simulation titles comprising NBA 2K series, a basketball video game; the WWE 2K professional wrestling series; and PGA TOUR 2K. Further, the company offers Kerbal Space Program, OlliOlli World, and The Outer Worlds and Ancestors: the Humankind Odyssey under Private Division; and free-to-play mobile games, such as Dragon City, Monster Legends, Two Dots, and Top Eleven. Its products are designed for console gaming systems, including PlayStation 4 and PlayStation 5; Xbox One; the Nintendo's Switch; personal computers; and mobile comprising smartphones and tablets. The company provides its products through physical retail, digital download, online platforms, and cloud streaming services. Take-Two Interactive Software, Inc. was incorporated in 1993 and is based in New York, New York.
Contact 110 West 44th Street, New York, NY, 10036 https://www.take2games.com
IPO Date April 15, 1997
Employees 12371
Officers Mr. Daniel P. Emerson J.D. Executive Vice President & Chief Legal Officer Mr. Matthew K. Breitman Senior Vice President, General Counsel of Americas & Corporate Secretary Mr. Michael Condrey President of New Game Development Studio - Silicon Valley Ms. Linda Zabriskie Vice President & Associate General Counsel Ms. Lainie Goldstein CPA Chief Financial Officer Mr. Karl Slatoff President Mr. Strauss H. Zelnick Esq., J.D. Executive Chairman of the Board & Chief Executive Officer Ms. Nicole B. Shevins Senior Vice President of Investor Relations & Corporate Communications