Technology - Electronic Gaming & Multimedia - NASDAQ - CN
$ 12.65
0.0791 %
$ 403 M
Market Cap
-5.86
P/E
INCOME STATEMENT
601 M
REVENUE
-87.3 M
OPERATING INCOME
-30.6 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Sohu.com Limited
| Revenue | 601 M |
| Cost Of Revenue | 146 M |
| Gross Profit | 455 M |
| Operating Expenses | 542 M |
| Operating Income | -87.3 M |
| Other Expenses | -56.7 M |
| Net Income | -30.6 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||
| Revenue | 600.7 | 733.9 | 835.6 | 749.9 | 1 845.4 | 1 883.0 | 1 861.0 | 1 650.4 | 1 937.1 | 1 673.1 | 1 400.3 | 1 067.2 | 852.1 | 612.8 | 515.2 | 429.1 | 188.9 | 134.2 | 108.3 | 103.2 | 80.4 | 28.7 | 13.0 | 6.0 | 1.6 |
| GROSS PROFIT | |||||||||||||||||||||||||
| Cost Of Revenue | 145.8 | 191.6 | 204.7 | 217.4 | 982.1 | 1 071.7 | 1 035.2 | 859.8 | 859.1 | 685.6 | 480.1 | 369.7 | 236.7 | 160.3 | 123.4 | 107.3 | 64.8 | 47.1 | 36.3 | 34.0 | 25.2 | 13.4 | 2.8 | 4.0 | 1.3 |
| Gross Profit | 454.9 | 542.3 | 630.9 | 532.5 | 863.4 | 811.3 | 825.8 | 790.6 | 1 078.0 | 987.4 | 920.2 | 697.5 | 615.4 | 452.5 | 391.8 | 321.7 | 124.2 | 87.1 | 72.0 | 69.2 | 55.2 | 15.3 | 10.2 | 2.0 | 0.3 |
| OPERATING INCOME | |||||||||||||||||||||||||
| Operating Expenses | 542.2 | 543.2 | 533.4 | 459.1 | 855.7 | 955.5 | 948.1 | 907.8 | 955.2 | 1 140.1 | 736.7 | 471.3 | 333.6 | 221.9 | 187.5 | 157.9 | 91.5 | 62.5 | 47.2 | 35.2 | 23.2 | 17.4 | 37.8 | 23.2 | 3.8 |
| Selling, General and Administrative Expenses | 262.4 | 282.4 | 264.6 | 217.1 | 436.6 | 514.3 | 535.9 | 554.6 | 557.1 | 730.8 | 460.6 | 290.0 | 224.1 | 145.8 | 130.1 | 107.4 | 64.9 | 41.6 | 31.5 | 25.1 | 15.6 | 11.9 | 19.8 | 15.8 | 3.1 |
| Research and Development Expenses | 279.8 | 260.8 | 268.9 | 241.9 | 419.1 | 441.2 | 412.2 | 353.1 | 398.1 | 409.3 | 276.1 | 181.4 | 109.5 | 75.6 | 56.9 | 49.7 | 25.4 | 18.9 | 13.7 | 8.8 | 7.5 | 5.5 | 5.4 | 2.4 | 0.4 |
| Operating Income | (87.3) | 2.8 | 97.5 | 73.4 | (92.3) | (144.2) | (209.2) | (117.1) | 82.5 | (205.0) | 183.5 | 223.3 | 254.3 | 230.5 | 204.4 | 163.8 | 32.7 | 24.6 | 24.8 | 34.0 | 32.0 | (2.1) | (27.6) | (21.2) | (3.5) |
| PRE-TAX INCOME | |||||||||||||||||||||||||
| Interest Income Expense | 0 | 17.3 | 7.5 | 6.2 | 14.4 | 17.5 | 4.1 | 1.4 | 0 | 16.1 | 0 | 0 | 0 | 0 | 22.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 18.2 | 0.5 | 0 |
| Total Other Income | 81.7 | 41.5 | 34.1 | 23.3 | 1.1 | 32.5 | 12.4 | 23.2 | 91.4 | 40.2 | (48.5) | 30.1 | (6.1) | 3.7 | 5.3 | 3.8 | 3.7 | 3.7 | 4.9 | 2.6 | 1.0 | 0 | (18.2) | (0.5) | 0 |
| Pre-Tax Income | (5.7) | 40.6 | 131.6 | 96.7 | 21.8 | (80.8) | (196.9) | (93.9) | 185.8 | (165.2) | 217.4 | 253.4 | 274.9 | 234.2 | 209.7 | 167.6 | 36.4 | 28.3 | 29.8 | 35.6 | 33.0 | (2.1) | (45.8) | (21.8) | 0 |
| NET INCOME | |||||||||||||||||||||||||
| Tax Provision | 60.4 | 57.9 | 62.3 | 133.2 | 31.2 | (13.4) | 273.1 | 21.1 | 76.9 | 6.0 | 50.4 | 76.2 | 46.6 | 36.0 | 33.7 | 9.0 | 1.5 | 1.6 | 11 K | 37 K | 6.7 | (0.8) | 16.0 | (2.0) | 11 K |
| Net Income | (30.4) | (17.3) | 69.3 | (36.5) | (9.4) | (67.4) | (554.5) | (224.0) | (49.6) | (166.7) | (15.3) | 87.2 | 162.7 | 148.6 | 147.8 | 158.6 | 34.9 | 25.9 | 29.8 | 35.6 | 26.4 | (1.0) | (43.6) | (19.2) | (3.4) |
| EPS | 0.89 | 0.5 | 1.75 | 0.93 | 0.24 | 1.74 | 14.3 | 5.83 | 1.32 | 4.43 | 0.4 | 1.92 | 4.26 | 3.92 | 3.86 | 4.16 | 0.94 | 0.7 | 0.82 | 0.98 | 0.74 | 0.0292 | 1.22 | 0.95 | 0.16 |