image
Sohu.com Limited SOHU
Technology - Electronic Gaming & Multimedia - NASDAQ - CN
Watchlist
$ 10.53
-2.67 %
$ 317 M
Market Cap
-3.73
P/E
INCOME STATEMENT
598 M REVENUE
-0.38%
Growth Rates
1Year -0.38%
3Years -10.53%
5Years -20.17%
7Years -14.96%
10Years -9.77%
-109 M OPERATING INCOME
-25.30%
Growth Rates
1Year -25.30%
3Years -28.51%
5Years -3.45%
7Years 8.84%
10Years 6.09%
-100 M NET INCOME
-230.06%
Growth Rates
1Year -230.06%
3Years -3.46%
5Years -18.24%
7Years 19.80%
10Years 5.21%
EFFICIENCY
Earnings Waterfall Sohu.com Limited
image
Revenue 598 M
Cost Of Revenue 166 M
Gross Profit 433 M
Operating Expenses 542 M
Operating Income -109 M
Other Expenses -9.13 M
Net Income -100 M
600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)598m(166m)433m(542m)(109m)9m(100m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999
REVENUE
Revenue 598.4 600.7 733.9 835.6 749.9 1 845.4 1 883.0 1 861.0 1 650.4 1 937.1 1 673.1 1 400.3 1 067.2 852.1 612.8 515.2 429.1 188.9 134.2 108.3 103.2 80.4 28.7 13.0 6.0 1.6
GROSS PROFIT
Cost Of Revenue 165.8 145.8 191.6 204.7 217.4 982.1 1 071.7 1 035.2 859.8 859.1 685.6 480.1 369.7 236.7 160.3 123.4 107.3 64.8 47.1 36.3 34.0 25.2 13.4 2.8 4.0 1.3
Gross Profit 432.6 454.9 542.3 630.9 532.5 863.4 811.3 825.8 790.6 1 078.0 987.4 920.2 697.5 615.4 452.5 391.8 321.7 124.2 87.1 72.0 69.2 55.2 15.3 10.2 2.0 0.3
OPERATING INCOME
Operating Expenses 870.1 811.3 779.6 645.4 768.4 841.1 807.5 820.4 816.2 818.0 877.0 888.0 954.0 916.1 881.6 909.8 945.2 1 051.1 1 041.4 974.5 1 032.0 957.5 880.2 925.5 664.0 566.9 505.2 458.0 409.9 346.8 296.4 251.2 210.8 184.3 159.9
Selling, General and Administrative Expenses 803.0 756.6 722.8 584.9 706.9 785.0 763.6 781.7 777.3 770.1 815.6 821.5 885.2 842.4 812.6 847.6 880.6 984.1 975.6 911.4 975.2 898.6 842.4 883.1 592.6 493.3 440.3 399.6 367.4 322.8 274.7 234.2 206.3 180.4 156.4
Research and Development Expenses 0 0 0 0 0 0 0 0 0 4.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 14.5 106.3 97.4 (10.9) 23.9 41.8 55.6 88.9 67.6 32.9 63.1 67.9 186.3 100.7 128.4 213.4 206.7 122.7 139.3 134.9 115.0 118.7 184.7 98.7 107.5 77.9 59.6 17.7 82.1 67.7 55.6 49.1 44.3 40.0 34.9
PRE-TAX INCOME
Interest Income Expense 1.9 1.4 2.9 6.2 3.0 3.4 2.0 1.0 1.1 3.5 6.9 14.5 15.5 17.1 16.2 29.8 32.9 35.2 35.2 40.0 32.5 31.5 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income 1.7 6.1 (7.7) 4.5 (1.2) 1.0 (57.1) (1.3) (3.0) (3.0) (12.7) 19.2 (15.6) (16.6) (13.0) (35.8) (27.2) (27.9) (31.7) (35.2) (31.6) (35.4) (31.4) (41.6) (18.6) (19.0) (21.5) (16.7) (35.4) (5.4) (2.9) (2.3) (22.7) (17.5) (26.4)
Pre-Tax Income 16.2 112.4 89.7 (18.2) (89.7) 26.0 (1.5) 87.9 68.7 29.9 50.4 53.4 170.7 81.1 111.6 186.2 179.5 95.6 107.6 99.7 90.5 90.1 153.3 57.1 80.4 58.9 38.1 1.0 46.7 62.3 52.7 46.8 21.6 22.5 8.5
NET INCOME
Tax Provision 4.1 25.9 8.7 (7.3) (46.0) 10.4 3.5 35.4 24.7 14.4 6.1 17.6 62.0 37.5 52.9 68.9 68.9 34.7 39.0 35.4 32.1 31.5 54.6 20.8 29.0 22.1 14.5 0.6 14.8 23.7 19.8 18.7 8.6 8.7 5.7
Net Income 12.1 86.5 81.0 (10.9) (43.7) 15.6 (5.0) 52.3 40.5 294.6 44.4 31.1 102.4 39.4 56.1 (17.2) (17.2) 60.9 68.6 64.3 58.4 58.6 93.5 36.3 51.4 36.8 23.6 0.4 31.9 38.6 24.8 28.1 13.0 13.8 2.8
EPS 0.41 2.55 2.34 0.32 1.26 0.44 0.14 1.51 1.18 9 1.39 0.97 3.27 1.18 1.54 0.44 0.44 1.43 1.65 0.08 1.47 1.5 2.46 0.97 1.54 1.13 0.73 0.01 0.99 1.19 0.8 0.89 0.54 0.65 0.12