Technology - Electronic Gaming & Multimedia - NASDAQ - CA
$ 0.835
-14.8 %
$ 26 M
Market Cap
-0.28
P/E
Engine Gaming and Media, Inc., together with its subsidiaries, engages in the development and sale of gaming applications. The company provides e-sport or sporting event or tournament services; offers content management system, video software, mobile applications, and e-sports data platform solutions; sources, creates, and places advertising campaigns that run the company's network of publisher sites; and provides installation and website design services, as well as data analysis report delivery services. It also offers Esports platform for online tournaments; content management, video streaming, and engagement solutions; data analytics and intellectual property solutions; Sideqik, an influencer marketing platform that offers brands, direct marketers, and agencies tools to discover, connect, and execute marketing campaigns with content creators; UMG Online, an esports website for daily tournaments and ladders; and racing games.[ Read More ]
The intrinsic value of one GAME stock under the base case scenario is HIDDEN Compared to the current market price of 0.835 USD, Engine Gaming and Media, Inc. is HIDDEN
2. FUNDAMENTAL
ANALYSIS
Price Chart GAME
FINANCIALS
52 M
REVENUE
-30.7 M
OPERATING INCOME
-31.3 M
NET INCOME
-16.1 M
OPERATING CASH FLOW
14.1 M
INVESTING CASH FLOW
3.95 M
FINANCING CASH FLOW
16.8 M
REVENUE
-9.27 M
OPERATING INCOME
-17.8 M
NET INCOME
-6.28 M
OPERATING CASH FLOW
2.8 M
INVESTING CASH FLOW
3.97 M
FINANCING CASH FLOW
Balance Sheet Decomposition
Engine Gaming and Media, Inc.
| Current Assets | 22.2 M |
| Cash & Short-Term Investments | 2.95 M |
| Receivables | 16.5 M |
| Other Current Assets | 2.84 M |
| Non-Current Assets | 42.5 M |
| Long-Term Investments | 2.67 M |
| PP&E | 4.62 M |
| Other Non-Current Assets | 35.2 M |
| Current Liabilities | 36.2 M |
| Accounts Payable | 23.5 M |
| Short-Term Debt | 5.65 M |
| Other Current Liabilities | 7.04 M |
| Non-Current Liabilities | 10.2 M |
| Long-Term Debt | 10.2 M |
| Other Non-Current Liabilities | 0 |
EFFICIENCY
Earnings Waterfall
Engine Gaming and Media, Inc.
| Revenue | 52 M |
| Cost Of Revenue | 38.6 M |
| Gross Profit | 13.4 M |
| Operating Expenses | 36.5 M |
| Operating Income | -30.7 M |
| Other Expenses | 616 K |
| Net Income | -31.3 M |
RATIOS
25.86%
GROSS MARGIN
-58.98%
OPERATING MARGIN
-60.16%
NET MARGIN
-170.36%
ROE
-48.34%
ROA
-89.56%
ROIC
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis
Engine Gaming and Media, Inc.
| Net Income | -31.3 M |
| Depreciation & Amortization | 3.63 M |
| Capital Expenditures | -2.24 K |
| Stock-Based Compensation | 1.74 M |
| Change in Working Capital | 3.14 M |
| Others | 55.1 B |
| Free Cash Flow | -16.1 M |
Wall Street Analysts Price Targets
Engine Gaming and Media, Inc.
GAME has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00%
DIVIDEND YIELD
1.02 USD
DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership
Engine Gaming and Media, Inc.
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
20.4 K USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
| Date | Value | Insider | Amount | Avg Price |
|---|---|---|---|---|
|
4 months ago
Jun 21, 2024
|
Bought 10.2 K USD
|
Kenna Justin
CEO & Director |
+ 10000
|
1.02 USD |
|
4 months ago
Jun 21, 2024
|
Bought 10.2 K USD
|
Schwartz Louis
President and Chairman |
+ 10000
|
1.02 USD |
7. News
GameSquare Holdings, Inc. (GAME) Q3 2024 Earnings Conference Call Transcript
GameSquare Holdings, Inc. (NASDAQ:GAME ) Q3 2024 Earnings Conference Call November 14, 2024 4:30 PM ET Company Participants Justin Kenna - CEO Mike Munoz - CFO Conference Call Participants Jack Vander Aarde - Maxim Group Greg Gibas - Northland Securities Operator Good afternoon, and thank you for joining us for the GameSquare Holdings 2024 Third Quarter Conference Call. On the call today, we have Justin Kenna, GameSquare's CEO; Lou Schwartz, President; and Mike Munoz, CFO.
seekingalpha.com
- 2 days ago
GameSquare Holdings Reports Record 2024 Third Quarter Results
Q3 2024 revenue increased 10% YoY vs proforma Q3 23 to a third-quarter record of $26.4 million Q3 2024 adjusted EBITDA loss improves significantly vs YoY proforma Q3 2023 and QoQ Q2 2024 to $2.2 million, demonstrating continued benefits of growth strategies and cost reduction initiatives GameSquare expects 2024 to be a record year with annual proforma revenue between $105 - $110 million FRISCO, TX / ACCESSWIRE / November 14, 2024 / GameSquare Holdings, Inc. (NASDAQ:GAME), ("GameSquare", or the "Company"), today announced its financial results for the three and nine-months ended September 30, 2024. Justin Kenna, CEO of GameSquare, stated, "GameSquare delivered strong third quarter financial results that were in line with our pre-announcement, and reflect the strategies underway to drive organic sales growth, complete the integration of our recent acquisitions, and build a profitable organization.
accesswire.com
- 2 days ago
GameSquare Further Solidifies Balance Sheet Through a $10 Million Convertible Note with Gigamoon Media, LLC
GameSquare intends to use a portion of the proceeds to repay the outstanding equity line facility with Yorkville FRISCO, TX / ACCESSWIRE / November 14, 2024 / GameSquare Holdings, Inc. (NASDAQ:GAME), ("GameSquare", or the "Company"), today announced that it has entered into a $10 million convertible note transaction (the "Note") with Gigamoon Media, LLC, an investment entity controlled by Matt Kalish. Under the terms of the transaction, the conversion date is December 31, 2025, at which time the note, at Gigamoon Media LLC's election, will convert into either shares of GameSquare's common stock at a conversion price of $2.50 per share, or 5.725 million shares of FaZe Media Series A-1 Preferred Stock beneficially held by GameSquare.
accesswire.com
- 2 days ago
INTERNATIONAL GAME TECHNOLOGY PLC REPORTS THIRD QUARTER 2024 RESULTS REFLECTING CONTINUING OPERATIONS AFTER ANNOUNCED SALE OF GAMING & DIGITAL
Q3'24 revenue of $587 million reflects sustained momentum in Italy and improved U.S. instant ticket and draw game wagers Operating income of $110 million includes $38 million restructuring charge associated with proactively optimizing general & administrative and operating activities following transformational actions over the last several years Adjusted EBITDA of $264 million and Adjusted EBITDA margin of 44.9% highlight attractive profit profile of pure play lottery business Year-to-date cash from operations of $724 million, with $489 million from continuing operations; continuing operations represents over 85% of year-to-date consolidated free cash flow Introducing Q4'24 and FY'24 outlook for continuing operations LONDON , Nov. 12, 2024 /PRNewswire/ -- International Game Technology PLC ("IGT") (NYSE:IGT) today reported financial results for the third quarter ended September 30, 2024. This quarter marks the first reporting period where the results of the Gaming & Digital business are classified as discontinued operations.
prnewswire.com
- 4 days ago
GameSquare to Report Q3 2024 Financial Results on November 14, 2024
FRISCO, TX / ACCESSWIRE / November 7, 2024 / GameSquare Holdings, Inc. (NASDAQ:GAME), ("GameSquare", or the "Company"), announced today that it expects to release its third quarter 2024 financial results after the close of business on Thursday, November 14, 2024. A copy of the news release will be available on the investor website.
accesswire.com
- 1 week ago
Stream Hatchet Unveils New AI Discovery Tool to Revolutionize Influencer Marketing
FRISCO, TX / ACCESSWIRE / October 23, 2024 / Stream Hatchet, a streaming analytics and business intelligence platform and wholly-owned subsidiary of GameSquare Holdings (NASDAQ:GAME), ("GameSquare", or the "Company"), announced the launch of its AI-Powered Influencer Discovery Tool, designed to redefine how brands identify and connect with creators that resonate with their target audiences. This AI-powered solution marks a significant breakthrough in influencer marketing by using proprietary algorithms to sift through data on over 50 million creators to find the most aligned partners for brand campaigns.
accesswire.com
- 3 weeks ago
GameSquare Announces Preliminary Third Quarter 2024 Results and Provides Business Update
Preliminary Q3 revenue estimated to exceed $26.5 million Expected adjusted EBITDA loss of approximately $2.4 million, representing a $3.0 million improvement from Q2 2024 As a result of strong Q3 and YTD performance, GameSquare has increased its 2024 annual proforma revenue guidance to $105 million to $110 million FRISCO, TX / ACCESSWIRE / October 17, 2024 / GameSquare Holdings, Inc. (NASDAQ:GAME), ("GameSquare", or the "Company"), today announced preliminary financial results for the third quarter ended September 30, 2024, and provided a business update for the fourth quarter of 2024. The Company expects to report third quarter financial results and host a conference call with investors on November 14, 2024.
accesswire.com
- 1 month ago
FaZe Clan, a GameSquare Company, Announces Huge Community Engagement from September's FaZe Subathon
Enormous social metrics reflect the success of FaZe Clan's April 2024 reboot FaZe Clan takes over the internet with 1.1+ billion impressions, 760+ million video views, and 2.2+ billion minutes watched during its September 2024 Subathon FaZe was the #1 brand by minutes watched on Twitch during September 2024 FRISCO, TX / ACCESSWIRE / October 9, 2024 / FaZe Clan, one of the most prominent and influential gaming organizations in the world, and subsidiary of GameSquare Holdings, Inc. (NASDAQ:GAME), ("GameSquare", or the "Company"), today announced huge engagement metrics following its September 2024 subathon. The monthlong subathon was FaZe Clan's first major streaming event since the brand's April 2024 reboot, showcasing the successful return of FaZe Clan and its new creator roster.
accesswire.com
- 1 month ago
Zoned, a GameSquare Company, Announces Six-Figure Retainer Deal with Clout to Gamify Watching Esports
Partnership Features Opportunities for Future Expansion; Announcement Arrives Alongside Clout's New Marketplace and Revitalized Platform Offerings FRISCO, TX / ACCESSWIRE / October 3, 2024 / Zoned, a full-service marketing agency dedicated to bridging the gap between gaming and pop culture, and wholly owned subsidiary of GameSquare Holdings, Inc. (NASDAQ:GAME) ("GameSquare", or the "Company"), today announced a new partnership with Clout, a platform for esports enthusiasts. The expansive partnership includes a six-figure retainer deal, with opportunities for future expansion and renewal.
accesswire.com
- 1 month ago
Topgolf Comes To Fortnite
Players Can Now Tee Off in a Fully Playable Topgolf Universe, Complete with Minigames in Custom Cities - NOW LIVE FRISCO, TX / ACCESSWIRE / September 24, 2024 / Zoned, a full-service marketing agency dedicated to bridging the gap between gaming and pop culture, and wholly owned subsidiary of GameSquare Holdings, Inc. (NASDAQ:GAME), ("GameSquare", or the "Company"), is excited to announce the recent launch of the Topgolf Universe on Fortnite's UEFN platform. Download hi-res images HERE.
accesswire.com
- 1 month ago
INTERNATIONAL GAME TECHNOLOGY PLC ANNOUNCES SUCCESSFUL PRICING OF €500,000,000 OF SENIOR SECURED NOTES DUE 2030 AND NOTICE OF REDEMPTION OF ALL ITS 6.500% SENIOR SECURED NOTES DUE 2025
LONDON , Sept. 11, 2024 /PRNewswire/ -- International Game Technology PLC (NYSE:IGT) ("IGT") today announced the successful pricing of €500,000,000 4.250% Senior Secured Notes due 2030 to be issued by IGT Lottery Holdings B.V.
prnewswire.com
- 2 months ago
GameSquare Announces Record Monthly Contract Wins of over $14 million in August 2024
Record monthly contract wins were driven across all operating segments, including higher margin sales within the Company's Agency, IP, and Teams segments FRISCO, TX / ACCESSWIRE / September 10, 2024 / GameSquare Holdings, Inc. (NASDAQ:GAME), ("GameSquare", or the "Company"), a next generation media company with roots in gaming and creator entertainment, today announced it closed over $14 million of new contracts in August 2024, representing a record month of new business development for GameSquare. Contract wins were to new and existing customers and are expected to contribute to revenue in 2024 and 2025.
accesswire.com
- 2 months ago
8. Profile Summary
Engine Gaming and Media, Inc. GAME
COUNTRY
CA
INDUSTRY
Electronic Gaming & Multimedia
MARKET CAP
$ 26 M
Dividend Yield
0.00%
Description
Engine Gaming and Media, Inc., together with its subsidiaries, engages in the development and sale of gaming applications. The company provides e-sport or sporting event or tournament services; offers content management system, video software, mobile applications, and e-sports data platform solutions; sources, creates, and places advertising campaigns that run the company's network of publisher sites; and provides installation and website design services, as well as data analysis report delivery services. It also offers Esports platform for online tournaments; content management, video streaming, and engagement solutions; data analytics and intellectual property solutions; Sideqik, an influencer marketing platform that offers brands, direct marketers, and agencies tools to discover, connect, and execute marketing campaigns with content creators; UMG Online, an esports website for daily tournaments and ladders; and racing games. The company was formerly known as Engine Media Holdings, Inc. and changed its name to Engine Gaming and Media, Inc. in October 2021. Engine Gaming and Media, Inc. was incorporated in 2011 and is headquartered in Toronto, Canada.
Contact
77 King Street West, Toronto, ON, M5K 1G8
https://enginegaming.com
IPO Date
Jan. 26, 2018
Employees
175
Officers
Mr. John Wilk
General Counsel
Mr. Louis Craig Schwartz
President & Chairman
Mr. Tyler Blevins
Chief Innovation Officer
Mr. Michael Munoz
Chief Financial Officer
Mr. Matthew Ehrens
Chief Technology Officer
Mr. Oluwafemi Okusanya
Head of Studio - Fourth Frame Studios
Mr. Justin Kenna
Chief Executive Officer & Executive Director
Ms. Sabrina Hao
Head of Asia & Member of Advisory Board
Mr. Paul Ioakim
Head of Events
Jeff Pabst
Chief Commercial Officer