image
Technology - Electronic Gaming & Multimedia - NASDAQ - CA
$ 0.6702
-2.49 %
$ 26.1 M
Market Cap
-0.37
P/E
INCOME STATEMENT
52 M REVENUE
85.16%
-30.7 M OPERATING INCOME
-78.29%
-31.3 M NET INCOME
-72.85%
EFFICIENCY
Earnings Waterfall Engine Gaming and Media, Inc.
image
Revenue 52 M
Cost Of Revenue 38.6 M
Gross Profit 13.4 M
Operating Expenses 36.5 M
Operating Income -30.7 M
Other Expenses 616 K
Net Income -31.3 M
60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)52m(39m)13m(37m)(31m)(616k)(31m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2023 Dec-2022 Aug-2021 Aug-2020 Aug-2019 Aug-2018 Aug-2017 Aug-2016 Mar-2015 Mar-2014 Mar-2013 Mar-2012
REVENUE
Revenue 52.0 28.1 33.3 10.5 4.2 3.5 0.3 0 0 0 0 0
GROSS PROFIT
Cost Of Revenue 38.6 18.4 22.9 3.4 8.3 2.6 0 0 0 0 0 0
Gross Profit 13.4 9.7 10.5 7.2 (4.1) 0.9 0.3 0 0 0 0 0
OPERATING INCOME
Operating Expenses 36.5 26.5 27.0 22.5 11.5 12.1 5.0 0 83 K 0.1 0.2 0.1
Selling, General and Administrative Expenses 28.0 21.0 23.6 17.9 9.0 10.3 4.6 0 74.5 K 0.1 0.2 87.8 K
Research and Development Expenses 2.1 0 0 0 0 0 0 0 0 0 0 0
Operating Income (30.7) (17.2) (22.5) (15.1) (8.9) (10.7) (4.7) 0 83 K (0.1) (0.2) (0.1)
PRE-TAX INCOME
Interest Income Expense 6.6 6.8 3.9 2.0 1.9 1.1 0.2 87.9 K 84.1 K 37.3 K 25.1 K 25.6 K 17.7 K 857 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (8.4) (29.0) (98.9) (1.3) (3.6) (2.0) 0.7 (0.2) (0.1) 46.2 K 22.6 K (4.4) (0.2) (5.5) (0.4) 0.9 (0.5) (0.7) (0.4) 0 130 9.11 K 0 (0.2) 0 0.2 69.9 K 0
Pre-Tax Income (9.5) (32.0) (104.4) 4.8 3.7 2.2 3.0 0.9 0.2 0.5 0.9 (4.6) 0.8 (4.0) 2.9 3.5 4.6 2.7 1.3 0.8 0.3 0.5 0.4 (0.8) 0 0.3 (0.1) 0
NET INCOME
Tax Provision (0.8) (2.9) 6.4 4.2 0.9 1.0 1.1 0.3 0.1 0.3 0.2 (0.5) 0.4 (0.2) 0.5 1.3 1.7 0.9 0.4 0.2 100 K (0.1) 50.7 K 31.8 K 0 0.5 69.9 K 73 K
Net Income (8.7) (29.0) (110.8) 0.6 2.9 1.2 1.9 0.6 88.4 K 0.2 0.7 (4.1) 0.4 (3.8) 2.4 2.1 2.9 1.7 0.9 0.5 0.2 0.6 0.4 (0.7) 67.5 K (0.1) (0.2) (0.3)
EPS 0.26 0.88 3.52 0.0214 0.38 0.16 0.32 0.13 0.0216 0.0451 0.17 0.99 0.0964 0.88 0.6 0.52 0.69 0.46 0.25 0.11 0.0525 0.16 0.11 0.18 0.0473 0.18 0.2 0.41