image
Technology - Electronic Gaming & Multimedia - NASDAQ - CA
$ 0.835
-14.8 %
$ 26 M
Market Cap
-0.28
P/E
INCOME STATEMENT
52 M REVENUE
85.16%
-30.7 M OPERATING INCOME
-78.29%
-31.3 M NET INCOME
-72.85%
EFFICIENCY
Earnings Waterfall Engine Gaming and Media, Inc.
image
Revenue 52 M
Cost Of Revenue 38.6 M
Gross Profit 13.4 M
Operating Expenses 36.5 M
Operating Income -30.7 M
Other Expenses 616 K
Net Income -31.3 M

Income Statement

Millions
Dec-2023 Dec-2022 Aug-2021 Aug-2020 Aug-2019 Aug-2018 Aug-2017 Aug-2016 Mar-2015 Mar-2014 Mar-2013 Mar-2012
REVENUE
Revenue 52.0 28.1 33.3 10.5 4.2 3.5 0.3 0 0 0 0 0
GROSS PROFIT
Cost Of Revenue 38.6 18.4 22.9 3.4 8.3 2.6 0 0 0 0 0 0
Gross Profit 13.4 9.7 10.5 7.2 (4.1) 0.9 0.3 0 0 0 0 0
OPERATING INCOME
Operating Expenses 36.5 26.5 27.0 22.5 11.5 12.1 5.0 0 83 K 0.1 0.2 0.1
Selling, General and Administrative Expenses 28.0 21.0 23.6 17.9 9.0 10.3 4.6 0 74.5 K 0.1 0.2 87.8 K
Research and Development Expenses 2.1 0 0 0 0 0 0 0 0 0 0 0
Operating Income (30.7) (17.2) (22.5) (15.1) (8.9) (10.7) (4.7) 0 83 K (0.1) (0.2) (0.1)
PRE-TAX INCOME
Interest Income Expense 0.7 0.4 1.3 0.9 0.3 62.9 K 53.4 K 0 0 0 0 0
Total Other Income (7.8) (1.1) (11.1) (10.3) (6.3) 0.7 (5.4) 0 0 0 0 0
Pre-Tax Income (31.6) (18.4) (28.8) (26.6) (14.0) (10.5) (10.1) 0 83 K (0.1) (0.2) (0.1)
NET INCOME
Tax Provision 55.1 K (0.3) 7.0 6.9 0.1 (0.9) 45.8 K 0 0 0 0 0
Net Income (31.3) (18.1) (40.7) (32.3) (14.7) (11.5) (10.1) 0 83 K (0.1) (0.2) (0.1)
EPS 2.81 3.26 13.7 43.8 401 379 539 0 206 316 495 250