image
Industrials - Aerospace & Defense - NYSE - US
$ 3.51
-3.86 %
$ 1.04 B
Market Cap
-7.27
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one EVEX stock under the worst case scenario is HIDDEN Compared to the current market price of 3.51 USD, Eve Holding, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one EVEX stock under the base case scenario is HIDDEN Compared to the current market price of 3.51 USD, Eve Holding, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one EVEX stock under the best case scenario is HIDDEN Compared to the current market price of 3.51 USD, Eve Holding, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart EVEX

image
$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
0 REVENUE
0.00%
0 OPERATING INCOME
100.00%
-138 M NET INCOME
-8.23%
-136 M OPERATING CASH FLOW
-43.87%
-56.2 M INVESTING CASH FLOW
-84.12%
203 M FINANCING CASH FLOW
714.49%
0 REVENUE
0.00%
-39.9 M OPERATING INCOME
2.29%
-40.7 M NET INCOME
-13.71%
-38.7 M OPERATING CASH FLOW
-25.89%
5.78 M INVESTING CASH FLOW
107.12%
65.2 M FINANCING CASH FLOW
-40.02%
Balance Sheet Eve Holding, Inc.
image
Current Assets 313 M
Cash & Short-Term Investments 56.4 M
Receivables 472 K
Other Current Assets 256 M
Non-Current Assets 5.44 M
Long-Term Investments 0
PP&E 1.71 M
Other Non-Current Assets 3.73 M
17.71 %80.43 %Total Assets$318.2m
Current Liabilities 59.3 M
Accounts Payable 1.14 M
Short-Term Debt 0
Other Current Liabilities 58.2 M
Non-Current Liabilities 135 M
Long-Term Debt 132 M
Other Non-Current Liabilities 2.96 M
29.95 %67.94 %Total Liabilities$194.3m
EFFICIENCY
Earnings Waterfall Eve Holding, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 156 M
Operating Income 0
Other Expenses 138 M
Net Income -138 M
00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)(160m)(160m)000(156m)0(138m)(138m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-111.50% ROE
-111.50%
-43.42% ROA
-43.42%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Eve Holding, Inc.
image
00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)20192019202020202021202120222022202320232024202420252025
Net Income -138 M
Depreciation & Amortization 252 K
Capital Expenditures 0
Stock-Based Compensation 3.7 M
Change in Working Capital 0
Others 12.6 M
Free Cash Flow -136 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Eve Holding, Inc.
image
Wall Street analysts predict an average 1-year price target for EVEX of $6.83 , with forecasts ranging from a low of $5 to a high of $8.5 .
EVEX Lowest Price Target Wall Street Target
5 USD 42.45%
EVEX Average Price Target Wall Street Target
6.83 USD 94.68%
EVEX Highest Price Target Wall Street Target
8.5 USD 142.17%
Price
Max Price Target
Min Price Target
Average Price Target
9988776655443322Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership Eve Holding, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Eve Holding: Paving The Way For Certification In 2027 With Strong Liquidity Runway Eve Holdings is a speculative buy, supported by Embraer, with a focus on eVTOLs, aftermarket services, and air traffic management software. The company has sufficient liquidity for 2025-2026 but may need additional capital in 2027 for production ramp-up. Eve's stock is fairly valued with a price target of $3.36, presenting an entry point for investors. seekingalpha.com - 1 month ago
Eve Holding, Inc. (EVEX) Q4 2024 Earnings Call Transcript Eve Holding, Inc. (NYSE:EVEX ) Q4 2024 Earnings Conference Call March 11, 2025 8:00 AM ET Company Participants Lucio Aldworth - Head-IR Johann Bordais - CEO Eduardo Couto - CFO Luiz Valentini - CTO Conference Call Participants Savanthi Syth - Raymond James Ellen Page - Jefferies Austin Moeller - Canaccord Amit Dayal - H.C. Wainwright Marvin Fong - BTIG Operator Good day, and welcome to the Eve Holding, Inc. Fourth Quarter 2024 Earnings Conference Call. seekingalpha.com - 1 month ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Informs Shareholders of an Investigation into Eve Holding, Inc. NEW YORK, NY / ACCESS Newswire / February 7, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Eve Holding, Inc. ("EVEX" or the "Company") (NYSE:EVEX) stock purchased prior to May 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Zanite Acquisition Corp., and whether the Board of EVEX harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accessnewswire.com - 2 months ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Notifies Shareholders of an Investigation into Eve Holding, Inc NEW YORK, NY / ACCESS Newswire / February 6, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Eve Holding, Inc. ("EVEX" or the "Company") (NYSE:EVEX) stock purchased prior to May 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Zanite Acquisition Corp., and whether the Board of EVEX harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accessnewswire.com - 2 months ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Informs Shareholders of an Investigation into Eve Holding, Inc. NEW YORK, NY / ACCESS Newswire / February 5, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Eve Holding, Inc. ("EVEX" or the "Company") (NYSE:EVEX) stock purchased prior to May 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Zanite Acquisition Corp., and whether the Board of EVEX harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accessnewswire.com - 2 months ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Informs Shareholders of an Investigation into Eve Holding, Inc. NEW YORK, NY / ACCESS Newswire / February 4, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Eve Holding, Inc. ("EVEX" or the "Company") (NYSE:EVEX) stock purchased prior to May 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Zanite Acquisition Corp., and whether the Board of EVEX harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accessnewswire.com - 2 months ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Initiates Investigation into Eve Holding, Inc. NEW YORK, NY / ACCESS Newswire / February 3, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Eve Holding, Inc. ("EVEX" or the "Company") (NYSE:EVEX) stock purchased prior to May 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Zanite Acquisition Corp., and whether the Board of EVEX harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accessnewswire.com - 2 months ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Initiates Investigation into Eve Holding, Inc. NEW YORK, NY / ACCESS Newswire / January 31, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Eve Holding, Inc. ("EVEX" or the "Company") (NYSE:EVEX) stock purchased prior to May 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Zanite Acquisition Corp., and whether the Board of EVEX harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accessnewswire.com - 3 months ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Notifies Shareholders of an Investigation into Eve Holding, Inc. NEW YORK, NY / ACCESS Newswire / January 30, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Eve Holding, Inc. ("EVEX" or the "Company") (NYSE:EVEX) stock purchased prior to May 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Zanite Acquisition Corp., and whether the Board of EVEX harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accessnewswire.com - 3 months ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Initiates Investigation into Eve Holding, Inc. NEW YORK, NY / ACCESS Newswire / January 29, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Eve Holding, Inc. ("EVEX" or the "Company") (NYSE:EVEX) stock purchased prior to May 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Zanite Acquisition Corp., and whether the Board of EVEX harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accessnewswire.com - 3 months ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Initiates Investigation into Eve Holding, Inc. NEW YORK, NY / ACCESS Newswire / January 28, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Eve Holding, Inc. ("EVEX" or the "Company") (NYSE:EVEX) stock purchased prior to May 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Zanite Acquisition Corp., and whether the Board of EVEX harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accessnewswire.com - 3 months ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Notifies Investors of an Investigation into Eve Holding, Inc. NEW YORK, NY / ACCESS Newswire / January 27, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Eve Holding, Inc. ("EVEX" or the "Company") (NYSE:EVEX) stock purchased prior to May 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Zanite Acquisition Corp., and whether the Board of EVEX harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accessnewswire.com - 3 months ago
8. Profile Summary

Eve Holding, Inc. EVEX

image
COUNTRY US
INDUSTRY Aerospace & Defense
MARKET CAP $ 1.04 B
Dividend Yield 0.00%
Description Eve Holding, Inc. develops urban air mobility solutions. It is involved in the design and production of eVTOLs; provision of eVTOL service and support capabilities, including material services, maintenance, technical support, training, ground handling, and data services; and development of urban air traffic management systems. The company is based in Melbourne, Florida.
Contact 1400 General Aviation Drive, Melbourne, FL, 32935 https://eveairmobility.com
IPO Date May 10, 2022
Employees 174
Officers Ms. Megha Bhatia Chief Commercial Officer Mr. Johann Christian Jean Charles Bordais Chief Executive Officer Mr. Luiz Valentini Vice President of Engineering & Technology Mr. Eduardo Siffert Couto C.F.A. Chief Financial Officer Ms. Alice Altissimo Vice President Program Management & Operation Ms. Larissa Maraccini Vice President of People, Marketing, Communication & ESG Ms. Simone Galvao De Oliveira General Counsel, Chief Compliance Officer & Secretary Mr. Lucio Aldworth Director of Investor Relations