Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (136.0) | ||||||||||
CAPEX | (5.2) | ||||||||||
Maintenance CAPEX | (3.7) | ||||||||||
Cash Flow For Owners | (139.6) | (146.6) | (153.9) | (161.6) | (169.7) | (178.2) | (187.1) | (196.5) | (206.3) | (216.6) | (4 266.1) |