image
Industrials - Aerospace & Defense - NYSE - US
$ 9.41
-7.72 %
$ 725 M
Market Cap
-3.97
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one RDW stock under the worst case scenario is HIDDEN Compared to the current market price of 9.41 USD, Redwire Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one RDW stock under the base case scenario is HIDDEN Compared to the current market price of 9.41 USD, Redwire Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one RDW stock under the best case scenario is HIDDEN Compared to the current market price of 9.41 USD, Redwire Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart RDW

image
$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0$6.0$6.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
304 M REVENUE
24.73%
-42.2 M OPERATING INCOME
-187.54%
-114 M NET INCOME
-319.29%
-17.3 M OPERATING CASH FLOW
-1409.26%
-7.2 M INVESTING CASH FLOW
13.55%
43.7 M FINANCING CASH FLOW
382.52%
69.6 M REVENUE
1.34%
65.4 M OPERATING INCOME
622.85%
-67.2 M NET INCOME
-220.46%
7.06 M OPERATING CASH FLOW
139.98%
-4.15 M INVESTING CASH FLOW
-15.44%
3.44 M FINANCING CASH FLOW
-89.70%
Balance Sheet Redwire Corporation
image
Current Assets 126 M
Cash & Short-Term Investments 49.1 M
Receivables 21.9 M
Other Current Assets 54.9 M
Non-Current Assets 167 M
Long-Term Investments 0
PP&E 33.1 M
Other Non-Current Assets 134 M
16.77 %7.49 %18.78 %11.32 %45.65 %Total Assets$292.6m
Current Liabilities 149 M
Accounts Payable 32.1 M
Short-Term Debt 6.09 M
Other Current Liabilities 111 M
Non-Current Liabilities 195 M
Long-Term Debt 14.4 M
Other Non-Current Liabilities 181 M
9.32 %32.25 %4.19 %52.47 %Total Liabilities$344.5m
EFFICIENCY
Earnings Waterfall Redwire Corporation
image
Revenue 304 M
Cost Of Revenue 260 M
Gross Profit 44.5 M
Operating Expenses 2.26 M
Operating Income -42.2 M
Other Expenses 72.1 M
Net Income -114 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)304m(260m)44m(2m)(42m)(72m)(114m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
14.62% GROSS MARGIN
14.62%
-13.88% OPERATING MARGIN
-13.88%
-37.59% NET MARGIN
-37.59%
60.58% ROE
60.58%
-39.07% ROA
-39.07%
-27.76% ROIC
-27.76%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Redwire Corporation
image
10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)(45m)(45m)202020202021202120222022202320232024202420252025
Net Income -114 M
Depreciation & Amortization 11.7 M
Capital Expenditures -6.4 M
Stock-Based Compensation 11.3 M
Change in Working Capital 22 M
Others 57.4 M
Free Cash Flow -23.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Redwire Corporation
image
Wall Street analysts predict an average 1-year price target for RDW of $8.58 , with forecasts ranging from a low of $8 to a high of $9.5 .
RDW Lowest Price Target Wall Street Target
8 USD -14.98%
RDW Average Price Target Wall Street Target
8.58 USD -8.78%
RDW Highest Price Target Wall Street Target
9.5 USD 0.96%
Price
Max Price Target
Min Price Target
Average Price Target
303025252020151510105500Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Redwire Corporation
image
Sold
0-3 MONTHS
30.7 M USD 1
3-6 MONTHS
19.8 M USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
2.8 M USD 1
Bought
175 K USD 3
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Redwire Expands In-Space Drug Development Program, Launches New PIL-BOX Technology and Cancer-Detection Experiment JACKSONVILLE, Fla.--(BUSINESS WIRE)---- $RDW--Redwire Corporation (NYSE: RDW), a leader in space infrastructure for the next-generation space economy, announced today that it has launched a new drug development technology and a cancer-detection experiment to the International Space Station (ISS) as the company scales its in-space pharmaceutical drug development program based on the success of its PIL-BOX platform. To complement the existing PIL-BOX platform, Redwire is launching a high-volume Industrial. businesswire.com - 1 week ago
Redwire Awarded Contract From Thales Alenia Space to Provide Docking System for European Habitation Module on the Gateway Lunar Space Station JACKSONVILLE, Fla.--(BUSINESS WIRE)---- $RDW--Redwire Corporation (NYSE:RDW), a leader in space infrastructure for the next generation space economy, announced today it has been awarded a contract from prime contractor Thales Alenia Space, the joint venture between Thales 67% and Leonardo 33%, to provide four docking mechanisms for the European Space Agency's habitation module for the lunar Gateway (the Lunar I-Hab). Redwire's wholly-owned Belgian subsidiary, Redwire Space NV, has been awarded the contr. businesswire.com - 2 weeks ago
Redwire and ispace-U.S. Sign MOU to Jointly Pursue Commercial Lunar Exploration Missions COLORADO SPRINGS, Colo.--(BUSINESS WIRE)--Redwire Corporation (NYSE: RDW), a leader in space infrastructure for the next-generation space economy, and ispace technologies U.S., inc. (ispace-U.S.) an American lunar exploration company specializing in cis-lunar space transportation and infrastructure services, today announced at the 40th Space Symposium, a memorandum of understanding to jointly pursue commercial lunar exploration and science missions for the NASA Commercial Lunar Payload Services. businesswire.com - 3 weeks ago
Redwire and ispace-U.S. Sign MOU to Jointly Pursue Commercial Lunar Exploration Missions COLORADO SPRINGS, Colo.--(BUSINESS WIRE)---- $RDW--Redwire Corporation (NYSE: RDW), a leader in space infrastructure for the next-generation space economy, and ispace technologies-U.S., inc. (ispace-U.S.) an American lunar exploration company specializing in cis-lunar space transportation and infrastructure services, today announced at the 40th Space Symposium, a memorandum of understanding to jointly pursue commercial lunar exploration and science missions for the NASA Commercial Lunar Payload Services. businesswire.com - 3 weeks ago
Redwire Appoints Mike Gold as President of Civil and International Space Business to Lead Global Expansion JACKSONVILLE, Fla.--(BUSINESS WIRE)--Redwire Corporation (NYSE: RDW), a leader in space infrastructure for the next-generation space economy, today announced that Mike Gold has been appointed President of Civil and International Space business. This key appointment emphasizes the company's focus on scaling global growth and accessing additional international market sectors. Redwire recently expanded its European footprint by opening a new office in Warsaw, Poland. With institutional space budge. businesswire.com - 1 month ago
Redwire Announces Redemption of Outstanding Public Warrants JACKSONVILLE, Fla.--(BUSINESS WIRE)--Redwire Corporation (NYSE: RDW) (the “Company”), a leader in space infrastructure for the next generation space economy, today announced that it has completed the redemption of its publicly traded warrants (the “Warrants”) to purchase shares of the Company's common stock, $0.0001 par value per share (“Common Stock”), that were issued under the Warrant Agreement, dated November 23, 2020, by and between the Company (f/k/a Genesis Park Acquisition Corp.) and Co. businesswire.com - 1 month ago
Space Stocks Bottoming: Which Are Positioned Best for a Bounce? Last year was a breakout period for the space industry, with several small-cap space stocks surging in value and transitioning into mid-cap status, attracting retail and institutional investors. marketbeat.com - 1 month ago
Redwire Awarded NASA Contract to Expand Pharmaceutical Drug Development in Space for Future Commercialization JACKSONVILLE, Fla.--(BUSINESS WIRE)--Redwire Corporation (NYSE: RDW), a leader in space infrastructure for the next-generation space economy, has been awarded a NASA contract to launch four additional pharmaceutical drug investigations to the International Space Station using the company's innovative Pharmaceutical In-space Laboratory (PIL-BOX). The NASA-funded investigations aim to manufacture high-value seed crystals which could inform pharmaceutical manufacturing operations aboard the space. businesswire.com - 1 month ago
Redwire Receives All Regulatory Approvals for its Acquisition of Edge Autonomy JACKSONVILLE, Fla.--(BUSINESS WIRE)--Redwire Corporation (NYSE: RDW), a leader in space infrastructure for the next generation space economy today announced that it has received all regulatory approvals required to complete its previously announced acquisition of Edge Autonomy. These approvals include the completion of the antitrust review under the Hart-Scott-Rodino Act in the United States, as well as foreign investment reviews in Latvia, Canada, and the United Kingdom. The transaction is cur. businesswire.com - 1 month ago
Redwire to Present at 37th Annual Roth Conference on March 18, 2025 JACKSONVILLE, Fla.--(BUSINESS WIRE)--Redwire Corporation (NYSE: RDW), a leader in space infrastructure for the next generation space economy, announced today that Redwire's Chief Financial Officer Jonathan Baliff will present at the 37th Annual Roth Conference on March 18, 2025 from 10:30-10:55 a.m. PT. The presentation will be available at the following web address: https://event.summitcast.com/view/YsA9Ty4sRyad4m3F6KNZ7x/guest_book?session_id=EPYpaTTdvqMXn2D7k3q5hc About Redwire Redwire Corpo. businesswire.com - 1 month ago
Redwire: More Reasonably Valued Following Q4 Earnings (Rating Upgrade) Redwire's Q4 results were disappointing, with revenues falling short of expectations and bookings looking fairly light. Despite weak Q4 results, the pending Edge Autonomy acquisition offers significant growth potential. The sharp decline in Redwire's share price makes it a more attractive investment, but execution on the Edge Autonomy deal is crucial. seekingalpha.com - 1 month ago
Redwire to Present at Cantor Global Technology Conference on March 12, 2025 JACKSONVILLE, Fla.--(BUSINESS WIRE)--Redwire Corporation (NYSE: RDW), a leader in space infrastructure for the next generation space economy, announced today that Redwire's Chief Financial Officer Jonathan Baliff will present at the Cantor Global Technology Conference on March 12, 2025 from 1:40-2:15 p.m. ET. The presentation will be available at the following web address: https://sqps.onstreamsecure.com/origin/enliven/players/EnlivenPlayer.html?customerId=22&eventId=17003407&checkCompa. businesswire.com - 1 month ago
8. Profile Summary

Redwire Corporation RDW

image
COUNTRY US
INDUSTRY Aerospace & Defense
MARKET CAP $ 725 M
Dividend Yield 0.00%
Description Redwire Corporation, a space infrastructure company, develops, manufactures, and sells mission critical space solutions and components for national security, civil, and commercial space markets in the United States, Luxembourg, Germany, South Korea, Poland, and internationally. The company provides various antennas; and advanced sensors and components, which include solar arrays, composite booms, radio frequency antennas, payload adapters, space-qualifies camera systems, and star trackers and sun sensors. It also sells a proprietary enterprise software suite that enables digital engineering and generation of interactive modeling and simulations of individual components, entire spacecraft, and full constellations in a cloud-based Software as a Service business model. In addition, the company offers on-orbit servicing, assembly, and manufacturing solutions; and low-earth orbit commercialization, digitally engineered spacecraft, and space domain awareness and resiliency technology solutions. Redwire Corporation is headquartered in Jacksonville, Florida.
Contact 8226 Philips Highway, Jacksonville, FL, 32256 https://www.redwirespace.com
IPO Date Jan. 14, 2021
Employees 750
Officers Mr. Tom Campbell Chief Operating Officer Mr. Jonathan E. Baliff Chief Financial Officer & Director Mr. Al Tadros Chief Technology Officer Mr. Nicholas Andrews Chief Information Officer Mr. Peter Anthony Cannito Jr. President, Chief Executive Officer & Chairman Ms. Faith Horowitz Chief People Officer Mr. Adam Biskner President of Space Systems Mr. Chris Edmunds Senior Vice President & Chief Accounting Officer Mr. Austin Jordan Vice President of Marketing & Communications Mr. Aaron Futch Executive Vice President, General Counsel & Secretary