image
Industrials - Aerospace & Defense - NASDAQ - US
$ 12.42
21.4 %
$ 782 M
Market Cap
-73.06
P/E
1. INTRINSIC VALUE

Intuitive Machines, Inc. manufactures and supplies space products and services. It offers space products and services to support sustained robotic and human exploration to the moon, mars, and beyond. It offers its products and services through business units: Lunar Access Services, Orbital Services, Lunar Data Services, and Space Products and Infrastructure. The company was founded in 2013 and is based in Houston, Texas.[ Read More ]

The intrinsic value of one LUNR stock under the base case scenario is HIDDEN Compared to the current market price of 12.4 USD, Intuitive Machines, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LUNR

image
FINANCIALS
79.5 M REVENUE
-7.48%
-55.3 M OPERATING INCOME
-903.69%
15 M NET INCOME
334.54%
-45.3 M OPERATING CASH FLOW
-5775.38%
-29.9 M INVESTING CASH FLOW
-82.33%
53.9 M FINANCING CASH FLOW
345.80%
142 M REVENUE
243.82%
-7.93 M OPERATING INCOME
71.87%
-158 M NET INCOME
-1038.83%
-36.8 M OPERATING CASH FLOW
-17.88%
3.38 M INVESTING CASH FLOW
253.29%
99.5 M FINANCING CASH FLOW
909.75%
Balance Sheet Decomposition Intuitive Machines, Inc.
image
Current Assets 31.6 M
Cash & Short-Term Investments 4.56 M
Receivables 23.4 M
Other Current Assets 3.68 M
Non-Current Assets 54.3 M
Long-Term Investments 0
PP&E 54.3 M
Other Non-Current Assets 21 K
Current Liabilities 83.4 M
Accounts Payable 16.8 M
Short-Term Debt 12.9 M
Other Current Liabilities 53.8 M
Non-Current Liabilities 56 M
Long-Term Debt 30.6 M
Other Non-Current Liabilities 25.4 M
EFFICIENCY
Earnings Waterfall Intuitive Machines, Inc.
image
Revenue 79.5 M
Cost Of Revenue 100 M
Gross Profit -21 M
Operating Expenses 35.3 M
Operating Income -55.3 M
Other Expenses -70.3 M
Net Income 15 M
RATIOS
-26.35% GROSS MARGIN
-26.35%
-69.51% OPERATING MARGIN
-69.51%
78.98% NET MARGIN
78.98%
-26.72% ROE
-26.72%
73.09% ROA
73.09%
24.28% ROIC
24.28%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Intuitive Machines, Inc.
image
Net Income 15 M
Depreciation & Amortization 1.38 M
Capital Expenditures -29.9 M
Stock-Based Compensation 4.27 M
Change in Working Capital 6.48 M
Others -68.8 M
Free Cash Flow -75.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Intuitive Machines, Inc.
image
Wall Street analysts predict an average 1-year price target for LUNR of $10.6 , with forecasts ranging from a low of $8 to a high of $12.5 .
LUNR Lowest Price Target Wall Street Target
8 USD -35.59%
LUNR Average Price Target Wall Street Target
10.6 USD -14.79%
LUNR Highest Price Target Wall Street Target
12.5 USD 0.64%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Intuitive Machines, Inc.
image
Sold
0-3 MONTHS
63.8 M USD 5
3-6 MONTHS
43.1 M USD 4
6-9 MONTHS
4.07 M USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
4 days ago
Nov 13, 2024
Sell 1.54 M USD
Altemus Stephen J
Chief Executive Officer
- 138568
11.1045 USD
4 days ago
Nov 13, 2024
Sell 4.84 M USD
Crain Timothy Price II
SVP and Chief Growth Officer
- 400000
12.1039 USD
6 days ago
Nov 11, 2024
Sell 676 K USD
Altemus Stephen J
Chief Executive Officer
- 61432
11.003 USD
1 week ago
Nov 06, 2024
Sell 596 K USD
Ghaffarian Kamal Seyed
director, 10 percent owner:
- 74248
8.0282 USD
1 week ago
Nov 04, 2024
Sell 1.41 M USD
Ghaffarian Kamal Seyed
director, 10 percent owner:
- 177734
7.9314 USD
3 weeks ago
Oct 21, 2024
Sell 2.77 M USD
Ghaffarian Kamal Seyed
director, 10 percent owner:
- 344893
8.0247 USD
1 month ago
Oct 07, 2024
Sell 936 K USD
Ghaffarian Kamal Seyed
director, 10 percent owner:
- 125991
7.4269 USD
1 month ago
Oct 08, 2024
Sell 265 K USD
Ghaffarian Kamal Seyed
director, 10 percent owner:
- 33080
8.0008 USD
1 month ago
Sep 23, 2024
Sell 8.38 M USD
Ghaffarian Kamal Seyed
director, 10 percent owner:
- 1007928
8.3144 USD
1 month ago
Sep 19, 2024
Sell 6.19 M USD
BLITZER MICHAEL
Director
- 538125
11.5 USD
1 month ago
Sep 20, 2024
Sell 2.3 M USD
BLITZER MICHAEL
Director
- 200000
11.5 USD
1 month ago
Sep 19, 2024
Sell 3.94 M USD
BLITZER MICHAEL
Director
- 500000
7.8763 USD
1 month ago
Sep 19, 2024
Sell 1.49 M USD
BLITZER MICHAEL
Director
- 162673
9.1607 USD
1 month ago
Sep 20, 2024
Sell 2.23 M USD
BLITZER MICHAEL
Director
- 250000
8.9292 USD
2 months ago
Sep 18, 2024
Sell 2.47 M USD
Crain Timothy Price II
SVP and Chief Growth Officer
- 300000
8.2345 USD
1 month ago
Sep 19, 2024
Sell 2.25 M USD
Altemus Stephen J
Chief Executive Officer
- 250000
9.0105 USD
2 months ago
Sep 18, 2024
Sell 2.47 M USD
Altemus Stephen J
Chief Executive Officer
- 300000
8.2375 USD
2 months ago
Sep 12, 2024
Sell 3.47 M USD
Ghaffarian Kamal Seyed
director, 10 percent owner:
- 570705
6.0793 USD
2 months ago
Sep 13, 2024
Sell 215 K USD
Ghaffarian Kamal Seyed
director, 10 percent owner:
- 35751
6.0022 USD
2 months ago
Sep 12, 2024
Sell 1.2 M USD
Crain Timothy Price II
SVP and Chief Growth Officer
- 197637
6.0512 USD
2 months ago
Sep 13, 2024
Sell 1.84 M USD
Altemus Stephen J
Chief Executive Officer
- 306456
6.0031 USD
2 months ago
Sep 12, 2024
Sell 2.65 M USD
Altemus Stephen J
Chief Executive Officer
- 440288
6.0287 USD
2 months ago
Sep 10, 2024
Sell 57.3 K USD
Vontur Steven
Interim CFO & Corp. Controller
- 10274
5.58 USD
2 months ago
Aug 30, 2024
Sell 7.2 K USD
Ghaffarian Kamal Seyed
director, 10 percent owner:
- 1200
6 USD
2 months ago
Aug 30, 2024
Sell 1.28 K USD
Altemus Stephen J
Chief Executive Officer
- 214
6 USD
2 months ago
Aug 30, 2024
Sell 2.51 K USD
Crain Timothy Price II
SVP and Chief Growth Officer
- 418
6 USD
2 months ago
Aug 20, 2024
Sell 895 K USD
Ghaffarian Kamal Seyed
director, 10 percent owner:
- 148290
6.0345 USD
2 months ago
Aug 20, 2024
Sell 1.82 M USD
Crain Timothy Price II
SVP and Chief Growth Officer
- 353451
5.1545 USD
2 months ago
Aug 20, 2024
Sell 292 K USD
Crain Timothy Price II
SVP and Chief Growth Officer
- 48494
6.0167 USD
2 months ago
Aug 20, 2024
Sell 5.37 M USD
Altemus Stephen J
Chief Executive Officer
- 1085900
4.9493 USD
2 months ago
Aug 20, 2024
Sell 1.26 M USD
Altemus Stephen J
Chief Executive Officer
- 210092
6.0054 USD
3 months ago
Aug 15, 2024
Sell 505 K USD
Crain Timothy Price II
SVP and Chief Growth Officer
- 125577
4.0195 USD
3 months ago
Aug 01, 2024
Sell 293 K USD
Crain Timothy Price II
SVP and Chief Growth Officer
- 74423
3.9333 USD
4 months ago
Jul 11, 2024
Sell 581 K USD
Crain Timothy Price II
SVP and Chief Growth Officer
- 143989
4.0372 USD
3 months ago
Jul 26, 2024
Sell 18.2 K USD
Altemus Stephen J
Chief Executive Officer
- 4032
4.5093 USD
4 months ago
Jul 16, 2024
Sell 919 K USD
Altemus Stephen J
Chief Executive Officer
- 203018
4.5286 USD
4 months ago
Jul 01, 2024
Sell 168 K USD
Crain Timothy Price II
SVP and Chief Growth Officer
- 50000
3.3639 USD
4 months ago
Jul 03, 2024
Sell 24 K USD
Crain Timothy Price II
SVP and Chief Growth Officer
- 6011
4.0002 USD
5 months ago
Jun 14, 2024
Sell 35.5 K USD
Vontur Steven
Interim CFO & Corp. Controller
- 9202
3.855 USD
5 months ago
Jun 10, 2024
Sell 19.2 M USD
Ghaffarian Kamal Seyed
director, 10 percent owner:
- 4800000
4 USD
5 months ago
May 31, 2024
Sell 10.7 M USD
Ghaffarian Kamal Seyed
director, 10 percent owner:
- 4150780
2.57 USD
5 months ago
May 31, 2024
Sell 10.7 M USD
Ghaffarian Kamal Seyed
director, 10 percent owner:
- 4150780
2.57 USD
8 months ago
Feb 21, 2024
Sell 2.96 M USD
SHANON GUY
10 percent owner
- 236283
12.5237 USD
8 months ago
Feb 22, 2024
Sell 1.11 M USD
SHANON GUY
10 percent owner
- 123717
8.9879 USD
1 year ago
Feb 17, 2023
Sell 2.3 M USD
Polar Asset Management Partners Inc.
10 percent owner
- 200000
11.5 USD
1 year ago
Feb 21, 2023
Sell 2.3 M USD
Polar Asset Management Partners Inc.
10 percent owner
- 200000
11.5 USD
1 year ago
Feb 17, 2023
Sell 2.3 M USD
Polar Asset Management Partners Inc.
10 percent owner
- 200000
11.5 USD
1 year ago
Feb 21, 2023
Sell 2.3 M USD
Polar Asset Management Partners Inc.
10 percent owner
- 200000
11.5 USD
1 year ago
Feb 13, 2023
Bought 16.7 M USD
Kingstown 1740 Fund L.P.
10 percent owner, other: See Remarks
+ 1450000
11.5 USD
1 year ago
Feb 13, 2023
Bought 16.7 M USD
Kingstown 1740 Fund L.P.
10 percent owner
+ 1450000
11.5 USD
1 year ago
Feb 13, 2023
Bought 16.7 M USD
KINGSTOWN CAPITAL MANAGEMENT L.P.
10 percent owner
+ 1450000
11.5 USD
7. News
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Notifies Shareholders of an Investigation Concerning Possible Breaches of Fiduciary Duty by Certain Officers and Directors of Intuitive Machines Inc (NASDAQ: LUNR) NEW YORK , Nov. 15, 2024 /PRNewswire/ -- Levi & Korsinsky announces that it has commenced an investigation of Intuitive Machines Inc (NASDAQ: LUNR) concerning possible breaches of fiduciary duty. If you have been a shareholder of LUNR since at least January 29, 2024 , and currently hold shares, you can obtain additional information here: https://zlk.com/compensation2/intuitive-machines-inc-lawsuit-submission-form or contact Joseph E. prnewswire.com - 2 days ago
Space stocks saw big gains this week in part due to 'Trump-Elon trade' rally, analysts say Several pure-play space stocks rallied 20% or more this week, in part driven by what sector analysts called a "Trump-Elon trade." Just this week saw Rocket Lab up 41%, Intuitive Machines up 28%, Spire Global up 26%, Planet Labs up 16%, Redwire up 15% and AST SpaceMobile up 10%. cnbc.com - 2 days ago
Intuitive Machines' stock soars as company preps second moon mission for early 2025 Houston-based Intuitive Machines made history in February when its IM-1 mission successfully landed the first commercial lander on the surface of the moon. marketwatch.com - 2 days ago
These Analysts Boost Their Forecasts On Intuitive Machines Following Q3 Earnings Intuitive Machines Inc LUNR posted better-than-expected third-quarter sales on Thursday. benzinga.com - 2 days ago
Intuitive Machines Rockets 333% This Year: Is LUNR Ready For Its Next Moonshot? Intuitive Machines Inc. LUNR, the space exploration company that made history as the first private entity to land on the moon, has had an astronomical 2024, with its stock up 333% year-to-date. The company's third-quarter earnings reveal the engines of this growth—surging revenues, record backlogs, and a moonshot approach to innovation. benzinga.com - 2 days ago
Why Intuitive Machines Stock Was Marching Higher This Week Why Intuitive Machines Stock Was Marching Higher This Week fool.com - 2 days ago
Intuitive Machines: Misguided Stock Sell Off, Still A Buy Intuitive Machines reported significant revenue growth and narrowed operating losses, with revenues increasing from $12.7 million to $58.5 million and EBITDA loss improving from $22.1 million to $6.9 million. Despite positive earnings, LUNR stock slumped due to incorrect revenue reports and concerns over increased free cash flow burn, which is largely transient. The company is positioned for a positive cash spiral, with potential cash infusion from warrant exercises, improving cash per share and reducing the need for dilutive financing. seekingalpha.com - 3 days ago
Intuitive Machines, Inc. (LUNR) Q3 2024 Earnings Call Transcript Intuitive Machines, Inc. (NASDAQ:LUNR ) Q3 2024 Earnings Conference Call November 14, 2024 8:30 AM ET Company Participants Stephen Zhang - Head, Investor Relations Steve Altemus - Chief Executive Officer Pete McGrath - Chief Financial Officer Conference Call Participants Austin Moeller - Canaccord Genuity Griffin Boss - B. Riley Securities Edison Yu - Deutsche Bank Andres Sheppard - Cantor Fitzgerald Josh Sullivan - Benchmark Company Suji DeSilva - Roth Capital Operator Ladies and gentlemen, thank you for standing by. seekingalpha.com - 3 days ago
Why Intuitive Machines Stock Rocketed 51% This Month Space stocks have quite literally skyrocketed over the past couple of weeks. fool.com - 3 days ago
Intuitive Machines' stock skyrockets as Q3 revenue more than triples and NASA fuels record backlog The Houston-based company made history earlier this year when its Odysseus lander became the first commercial lander to successfully land on the moon's surface. marketwatch.com - 3 days ago
Intuitive Machines Reports Third Quarter 2024 Results HOUSTON, Nov. 14, 2024 (GLOBE NEWSWIRE) -- Intuitive Machines, Inc. (Nasdaq: LUNR, “Intuitive Machines,” or the “Company”), a leading space exploration, infrastructure, and services company, today announced its financial results for the third quarter ended September 30, 2024. globenewswire.com - 3 days ago
Should You Add LUNR Stock to Your Portfolio Before Q3 Earnings? Investors interested in space stocks should refrain from investing in Intuitive Machines right now, considering its premium valuation. However, those who already own it may continue to do so. zacks.com - 5 days ago
8. Profile Summary

Intuitive Machines, Inc. LUNR

image
COUNTRY US
INDUSTRY Aerospace & Defense
MARKET CAP $ 782 M
Dividend Yield 0.00%
Description Intuitive Machines, Inc. manufactures and supplies space products and services. It offers space products and services to support sustained robotic and human exploration to the moon, mars, and beyond. It offers its products and services through business units: Lunar Access Services, Orbital Services, Lunar Data Services, and Space Products and Infrastructure. The company was founded in 2013 and is based in Houston, Texas.
Contact 3700 Bay Area Blvd., Houston, TX, 77058 https://www.intuitivemachines.com
IPO Date Nov. 17, 2021
Employees 382
Officers Mr. Stephen Altemus Co-Founder, President, Chief Executive Officer & Director Mr. Steven Vontur Chief Accounting Officer & Controller Ms. Jade Marcantel Chief Human Capital Officer Dr. Ben Bussey Chief Scientist Mr. Peter McGrath II Senior Vice President & Chief Financial Officer Mr. Jack Fischer Senior Vice President of Production and Operations Ms. Anna Chiara Jones General Counsel & Corporate Secretary Dr. Kamal Ghaffarian Co-Founder & Chairman Dr. Timothy P. Crain Co- Founder, Senior Vice President & Chief Growth Officer