Industrials - Aerospace & Defense - NASDAQ - US
$ 12.42
21.4 %
$ 782 M
Market Cap
-73.06
P/E
INCOME STATEMENT
79.5 M
REVENUE
-55.3 M
OPERATING INCOME
15 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Intuitive Machines, Inc.
| Revenue | 79.5 M |
| Cost Of Revenue | 100 M |
| Gross Profit | -21 M |
| Operating Expenses | 35.3 M |
| Operating Income | -55.3 M |
| Other Expenses | -70.3 M |
| Net Income | 15 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | |
|---|---|---|---|---|
| REVENUE | ||||
| Revenue | 79.5 | 85.9 | 72.5 | 44.3 |
| GROSS PROFIT | ||||
| Cost Of Revenue | 100.5 | 75.5 | 100.3 | 42.6 |
| Gross Profit | (21.0) | 10.4 | (27.8) | 1.7 |
| OPERATING INCOME | ||||
| Operating Expenses | 35.3 | 15.9 | 10.1 | 6.1 |
| Selling, General and Administrative Expenses | 32.9 | 14.9 | 9.3 | 5.5 |
| Research and Development Expenses | 0 | 0 | 0 | 0 |
| Operating Income | (55.3) | (5.5) | (37.9) | (4.4) |
| PRE-TAX INCOME | ||||
| Interest Income Expense | 0.8 | 0.8 | 0.2 | 0 |
| Total Other Income | 70.3 | (0.9) | 2.2 | 73 K |
| Pre-Tax Income | 15.1 | (6.4) | (35.6) | (4.3) |
| NET INCOME | ||||
| Tax Provision | 40 K | 23 K | 2 K | 8 K |
| Net Income | 62.8 | (6.4) | (35.6) | (4.3) |
| EPS | 3.43 | 0.0523 | 0.29 | 0.0353 |