image
Industrials - Aerospace & Defense - NASDAQ - US
$ 2.59
7.47 %
$ 22.3 M
Market Cap
-0.51
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one SIDU stock under the worst case scenario is HIDDEN Compared to the current market price of 2.59 USD, Sidus Space, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one SIDU stock under the base case scenario is HIDDEN Compared to the current market price of 2.59 USD, Sidus Space, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one SIDU stock under the best case scenario is HIDDEN Compared to the current market price of 2.59 USD, Sidus Space, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
5.96 M REVENUE
-18.24%
-12.5 M OPERATING INCOME
-3.99%
-14.3 M NET INCOME
-11.59%
-11.7 M OPERATING CASH FLOW
2.85%
-7.69 M INVESTING CASH FLOW
-266.30%
18.4 M FINANCING CASH FLOW
560.94%
1.76 M REVENUE
89.45%
-3.17 M OPERATING INCOME
18.63%
-3.9 M NET INCOME
5.65%
-2.72 M OPERATING CASH FLOW
-26.32%
-1.03 M INVESTING CASH FLOW
43.68%
3.54 M FINANCING CASH FLOW
579.69%
Balance Sheet Sidus Space, Inc.
image
Current Assets 9.2 M
Cash & Short-Term Investments 1.22 M
Receivables 1.36 M
Other Current Assets 6.62 M
Non-Current Assets 10.1 M
Long-Term Investments 0
PP&E 9.69 M
Other Non-Current Assets 463 K
Current Liabilities 12.2 M
Accounts Payable 4.72 M
Short-Term Debt 4.82 M
Other Current Liabilities 2.68 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Sidus Space, Inc.
image
Revenue 5.96 M
Cost Of Revenue 4.32 M
Gross Profit 1.64 M
Operating Expenses 14.2 M
Operating Income -12.5 M
Other Expenses 1.8 M
Net Income -14.3 M
RATIOS
27.53% GROSS MARGIN
27.53%
-210.06% OPERATING MARGIN
-210.06%
-240.30% NET MARGIN
-240.30%
-200.91% ROE
-200.91%
-74.04% ROA
-74.04%
-105.87% ROIC
-105.87%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Sidus Space, Inc.
image
Net Income -14.3 M
Depreciation & Amortization 217 K
Capital Expenditures -7.21 M
Stock-Based Compensation 1.02 M
Change in Working Capital 1.32 M
Others -1.9 M
Free Cash Flow -19 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Sidus Space, Inc.
image
SIDU has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Sidus Space, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
May 17, 2023
Bought 116 K USD
Craig Carol Marlene
CEO
+ 500000
0.231 USD
7. News
Sidus Space Reflects on a Transformative 2024 and Prepares for Continued Growth in 2025 CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU), an innovative and agile space mission enabler, today announced a year of significant achievements in 2024, marking a period of transformative growth and strategic milestones. With key launches, groundbreaking partnerships and expanding customer relationships, we believe Sidus is well-positioned to continue delivering innovative solutions and scalable data services in 2025. Key Highlights from 2024: Successfully launched LizzieSa. businesswire.com - 3 weeks ago
Sidus Space Successfully Launches LizzieSat™-2, Expanding On-Orbit Constellation and Data Solutions CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU) (the “Company” or “Sidus”), an innovative, agile space mission enabler, today announced the successful launch and deployment of LizzieSat™-2 into low Earth orbit as part of the Bandwagon-2 rideshare mission with SpaceX, which launched on December 21, 2024 from Vandenberg Space Force Base in California. The successful deployment of LizzieSat™-2, less than nine months after the launch of LizzieSat™-1, underscores Sidus Space's abil. businesswire.com - 4 weeks ago
Sidus Space LizzieSat™-2 to Launch Saturday, December 21, 2024, on the Bandwagon-2 Rideshare Mission with SpaceX CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Liftoff of the Sidus Space (NASDAQ: SIDU) (the “Company” or “Sidus”), an innovative, agile space mission enabler, LizzieSat™-2 is targeted for December 21, 2024 from Vandenberg Space Force Base in California as part of the Bandwagon-2 rideshare mission with SpaceX. Live mission updates will be available on X (formerly Twitter) @SpaceX. "As LizzieSat™-2 prepares to take flight, we celebrate another significant milestone in our mission to provide innovative. businesswire.com - 1 month ago
Sidus Space Announces Closing of $14 Million Private Placement CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space, Inc. (NASDAQ: SIDU) (the "Company" or "Sidus"), an innovative, agile space mission enabler, today announced the closing of its brokered private placement offering with accredited and institutional investors for the issuance and sale of units consisting of shares of Class A common stock (each a “Common Share”) (or pre-funded warrants (each a “Pre-funded Warrant”) in lieu thereof) together with warrants (each a "Common Warrant") to purchase one-. businesswire.com - 1 month ago
Sidus Space Announces $14 Million Private Placement CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space, Inc. (NASDAQ: SIDU) (the "Company" or "Sidus"), an innovative, agile space mission enabler, today announced that it has entered into definitive securities purchase agreements dated December 17, 2024 with accredited and institutional investors for the issuance and sale of units consisting of shares of Class A common stock (each a “Common Shares”) (or pre-funded warrants (“Pre-funded Warrants”) to purchase in lieu thereof) together with warrants. businesswire.com - 1 month ago
Sidus Space Announces LizzieSat™-2 Ready for Launch CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU) (the “Company” or “Sidus”), an innovative, agile space mission enabler, announced the successful completion of the launch processing of LizzieSat™-2 at the Astrotech Space Operations facility at Vandenberg Space Force Base in California. LizzieSat™-2 has been turned over to SpaceX and is ready for launch on the Bandwagon-2 rideshare mission, which is targeted for no earlier than December of 2024. LizzieSat™-2 was designed and man. businesswire.com - 1 month ago
Sidus Space and Reflex Aerospace Sign Letter of Intent at Space Tech Expo Europe to Advance Dual-Use Satellite Development Across U.S. and European Markets CAPE CANAVERAL, Fla. & BERLIN--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU), (the “Company” or “Sidus”), an innovative space mission enabler, today announced a strategic partnership with Reflex Aerospace, a cutting-edge European satellite manufacturing startup. This partnership combines Sidus' expertise in satellite manufacturing and mission operations with Reflex Aerospace's rapid, custom satellite design capabilities. Together, the companies aim to deliver flexible, cost-effective, and high-pe. businesswire.com - 1 month ago
Sidus Space, Inc. (SIDU) Q3 2024 Earnings Call Transcript Sidus Space, Inc. (SIDU) Q3 2024 Earnings Call Transcript seekingalpha.com - 2 months ago
Sidus Space Reports Third Quarter 2024 Financial Results and Provides Business Update CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU) (the “Company” or “Sidus”), an innovative, agile space mission enabler, announced its financial results for the third quarter ended September 30, 2024, and provided a business update. The Company is scheduled to host a conference call and webcast today, Thursday, November 14, at 5:00 p.m. ET. “Our third-quarter results reflect Sidus' strong momentum as we continue to execute on our strategy, grow our pipeline and manage our opera. businesswire.com - 2 months ago
Sidus Space Announces Closing of $7.0 Million Public Offering CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space, Inc. (Nasdaq: SIDU) ("Sidus" or the "Company"), an innovative, agile space mission enabler, today announced the closing of its previously announced underwritten public offering of 5,600,000 shares of its Class A common stock (or pre-funded warrants (“Pre-funded Warrants” in lieu thereof). Each share of Class A common stock (or Pre-funded Warrant) was sold at a public offering price of $1.25 per share (inclusive of the Pre-funded Warrant exerci. businesswire.com - 2 months ago
Sidus Space Announces Pricing of Public Offering CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space, Inc. (Nasdaq: SIDU) ("Sidus" or the "Company"), an innovative, agile space mission enabler, today announced the pricing of an underwritten public offering of 5,600,000 shares of its Class A common stock (or pre-funded warrants (“Pre-funded Warrants” in lieu thereof)). Each share of Class A common stock (or Pre-funded Warrant) is being sold at a public offering price of $1.25 per share (inclusive of the Pre-funded Warrant exercise price) for gr. businesswire.com - 2 months ago
Sidus Space Selected to Exclusively Build Lonestar Data Holdings Lunar Data Storage Spacecraft Fleet CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU), (the “Company” or “Sidus”), an innovative space mission enabler, today announced it has been selected to design and build the first generation of Data Storage Spacecraft for Lonestar, a provider of premium data storage and Resiliency As A Service (RAAS). This award selects Sidus as Lonestar's exclusive satellite manufacturing partner for six data storage spacecraft that will orbit the Moon, offering advanced data storage and dis. businesswire.com - 2 months ago
8. Profile Summary

Sidus Space, Inc. SIDU

image
COUNTRY US
INDUSTRY Aerospace & Defense
MARKET CAP $ 22.3 M
Dividend Yield 0.00%
Description Sidus Space, Inc., a space-as-a-service company, engages in the design, manufacture, launch, and data collection of commercial satellite worldwide. Its services include satellite manufacturing; precision manufacturing, assembly, and test; low earth orbit microsatellite; payload integrations; launch and support services; space-based data services and analytics; precision computer numerical control machining and fabrication; Swiss screw machining; wire cable harness fabrication; 3D composite and metal printing; and satellite deployment and microgravity testing and research services, as well as services related to electrical and electronic assemblies. The company also offers hardware solutions consisting of an external flight test platform to develop, test, and fly experiments, as well as delivers hardware, materials, and advanced electronics on the international space station; and space station integrated kinetic launcher for orbital payload systems. It serves commercial space, aerospace, defense, underwater marine, and other commercial and government customers. The company was founded in 2014 and is headquartered in Merritt Island, Florida. Sidus Space, Inc. is a subsidiary of Craig Technical Consulting, Inc.
Contact 150 North Sykes Creek Parkway, Merritt Island, FL, 32953 https://www.sidusspace.com
IPO Date Dec. 14, 2021
Employees 72
Officers Mr. John Roy Director of Human Resources Ms. Carol M. Craig Founder, President, Chief Executive Officer & Chairwoman Mr. Mark S. Mikolajczyk Director of Operations