image
Industrials - Aerospace & Defense - NASDAQ - US
$ 1.29
0.781 %
$ 23.5 M
Market Cap
-0.36
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SIDU stock under the worst case scenario is HIDDEN Compared to the current market price of 1.29 USD, Sidus Space, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SIDU stock under the base case scenario is HIDDEN Compared to the current market price of 1.29 USD, Sidus Space, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SIDU stock under the best case scenario is HIDDEN Compared to the current market price of 1.29 USD, Sidus Space, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SIDU

image
$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
4.67 M REVENUE
-21.64%
-15.7 M OPERATING INCOME
-25.50%
-17.5 M NET INCOME
-22.30%
-15.8 M OPERATING CASH FLOW
-34.69%
-7.47 M INVESTING CASH FLOW
2.82%
37.8 M FINANCING CASH FLOW
105.79%
826 K REVENUE
-55.81%
-5.09 M OPERATING INCOME
-60.39%
-5.67 M NET INCOME
-45.41%
-5.54 M OPERATING CASH FLOW
-103.70%
-2.37 M INVESTING CASH FLOW
-129.21%
22.4 M FINANCING CASH FLOW
532.22%
Balance Sheet Sidus Space, Inc.
image
Current Assets 22.3 M
Cash & Short-Term Investments 15.7 M
Receivables 2.86 M
Other Current Assets 3.69 M
Non-Current Assets 15.5 M
Long-Term Investments 0
PP&E 15 M
Other Non-Current Assets 479 K
41.60 %7.59 %9.76 %39.78 %Total Assets$37.7m
Current Liabilities 14.2 M
Accounts Payable 2.65 M
Short-Term Debt 3.3 M
Other Current Liabilities 8.25 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
18.67 %23.24 %58.09 %Total Liabilities$14.2m
EFFICIENCY
Earnings Waterfall Sidus Space, Inc.
image
Revenue 4.67 M
Cost Of Revenue 6.14 M
Gross Profit -1.47 M
Operating Expenses 14.2 M
Operating Income -15.7 M
Other Expenses 1.81 M
Net Income -17.5 M
5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)5m(6m)(1m)(14m)(16m)(2m)(18m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-31.44% GROSS MARGIN
-31.44%
-336.40% OPERATING MARGIN
-336.40%
-375.03% NET MARGIN
-375.03%
-74.46% ROE
-74.46%
-46.43% ROA
-46.43%
-58.57% ROIC
-58.57%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Sidus Space, Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)202020202021202120222022202320232024202420252025
Net Income -17.5 M
Depreciation & Amortization 2.17 M
Capital Expenditures -7.47 M
Stock-Based Compensation 289 K
Change in Working Capital -849 K
Others 401 K
Free Cash Flow -23.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Sidus Space, Inc.
image
SIDU has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Sidus Space, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Sidus Space Signs Extended and Amended Preliminary $120M Agreement with Lonestar for Lunar Data Storage Spacecraft CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU) (the “Company” or “Sidus”), an innovative, agile space mission enabler, announced today the decision to move forward with, and broaden the scope of, a preliminary agreement valued at approximately $120 million with Lonestar Data Holdings. The agreement defines the collaboration between Sidus and Lonestar to design, build and provide on-orbit support for six lunar data storage spacecraft, marking a significant milestone in advanci. businesswire.com - 1 week ago
Sidus Space, Inc. (SIDU) Q4 2024 Earnings Call Transcript Sidus Space, Inc. (NASDAQ:SIDU ) Q4 2024 Earnings Conference Call March 31, 2025 5:00 PM ET Company Participants Adarsh Parekh - CFO Carol Craig - Chairman and CEO Conference Call Participants Operator Greetings and welcome to the Sidus Space Fourth Quarter 2024 Results Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 1 week ago
Sidus Space Reports Full-Year 2024 Financial Results and Provides Business Updates CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU) (the “Company” or “Sidus”), an innovative, agile space mission enabler, announced its financial results for the fourth quarter and full-year ended December 31, 2024, and provided a business update. The Company is scheduled to host a conference call and webcast today, Monday, March 31, at 5:00 p.m. ET. “2024 was a defining year for Sidus - a year in which we validated our technology, expanded our constellation, grew our customer b. businesswire.com - 1 week ago
Sidus Space Expands Global Reach in Asia With Its Proprietary Sidus Orlaith™ AI Ecosystem CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU) (the “Company” or “Sidus”), an innovative, agile space mission enabler, today announced it has been awarded a new purchase order with a leading research and development organization in Asia. This agreement marks Sidus' entry into the region and showcases its cutting-edge space-based AI and edge computing capabilities through its Orlaith™ ecosystem, powered by the high-speed edge computer named FeatherEdge™. The initiative highlig. businesswire.com - 2 weeks ago
Sidus Space to Host Fourth Quarter and Full Year 2024 Financial Results Conference Call on March 31 at 5:00 p.m. ET CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU) (the “Company” or “Sidus”), an innovative, agile space mission enabler, today announced that it will host its fourth quarter 2024 financial results conference call at 5:00 p.m. Eastern Time on Monday, March 31, 2025. Event: Sidus Space Fourth Quarter and Full Year 2024 Financial Results Conference Call Date: Monday, March 31, 2025 Time: 5:00 p.m. Eastern Time Live Call: + 1-877-269-7751 (U.S. Toll-Free) or +1-201-389-0908 (Intern. businesswire.com - 2 weeks ago
Sidus Space Successfully Launches LizzieSat™-3, Expanding AI-Driven On-Orbit Capabilities CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU) (the “Company” or “Sidus”), an innovative, agile space mission enabler, today announced the successful launch, deployment and operation of LizzieSat™-3 into Low Earth Orbit (LEO) as part of the Transporter-13 rideshare mission with SpaceX, which launched March 14th, from Vandenberg Space Force Base in California. LizzieSat™-3 joins LizzieSat™-1 and 2, which have been in orbit since March 2024 and December 2024, respectively, form. businesswire.com - 3 weeks ago
Sidus Space LizzieSat™-3 to Launch March 14, 2025, with Next Generation AI-Driven Space-to-Space Data Relay VANDENBERG SPACE FORCE BASE, Calif.--(BUSINESS WIRE)--Liftoff of the Sidus Space (NASDAQ: SIDU) (the “Company” or “Sidus”), an innovative, agile space mission enabler, LizzieSat™-3 is targeted for a launch window that opens today, March 14, 2024 at 11:39 PM PDT. The satellite will launch as part of the Transporter-13 rideshare mission with SpaceX from Space Launch Complex 4 East at Vandenberg Space Force Base in California. Live mission updates will be available on X (formerly Twitter) @SpaceX. businesswire.com - 3 weeks ago
Sidus Space Celebrates One Year in Orbit for LizzieSat™-1 While Advancing the Future of Space Innovation CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU) (the “Company” or “Sidus”), an innovative, agile space mission enabler, today announced the one-year orbital anniversary of LizzieSat™-1 (LS-1), celebrating 365 days of operational success and technological advancements. Since its launch, LS-1 has demonstrated exceptional capabilities, generating revenue through advanced software applications and reinforcing Sidus' position at the forefront of space technology. A Year of Innovati. businesswire.com - 1 month ago
Sidus Space Mourns the Death of Board Member Richard Berman CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU) announced today that Richard Berman, a member of the Sidus Board of Directors, has passed away. Mr. Berman had been a director of Sidus since January 2024. Mr. Berman's business career spanned over 40 years of venture capital, senior management, and merger & acquisitions experience. Carol Craig, Chief Executive Officer and Chairperson of Sidus, stated, “Sidus Space mourns the loss of Richard Berman, a valued member of our Boa. businesswire.com - 1 month ago
Sidus Space Announces LizzieSat™-3 Ready for Launch CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU) (the “Company” or “Sidus”), an innovative, agile space mission enabler, today announced the successful completion of integration with the launch vehicle for LizzieSat™-3 at the Astrotech Space Operations facility at Vandenberg Space Force Base in California. LizzieSat™-3 has been turned over to SpaceX and is ready for launch no earlier than the first quarter of 2025 as part of the Transporter-13 rideshare mission with SpaceX. Liz. businesswire.com - 1 month ago
Sidus Space Announces LizzieSat™ Has Arrived at Vandenberg Space Force Base in California for Launch CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU) (the “Company” or “Sidus”), an innovative, agile space mission enabler, today announced that LizzieSat™-3 has arrived at Vandenberg Space Force Base in California to begin spacecraft integration in preparation for its scheduled launch and deployment into low Earth orbit no earlier than the first quarter of 2025 as part of the Transporter-13 rideshare mission with SpaceX. "With LizzieSat™-3 ready for launch, we are taking another. businesswire.com - 2 months ago
8. Profile Summary

Sidus Space, Inc. SIDU

image
COUNTRY US
INDUSTRY Aerospace & Defense
MARKET CAP $ 23.5 M
Dividend Yield 0.00%
Description Sidus Space, Inc., a space-as-a-service company, engages in the design, manufacture, launch, and data collection of commercial satellite worldwide. Its services include satellite manufacturing; precision manufacturing, assembly, and test; low earth orbit microsatellite; payload integrations; launch and support services; space-based data services and analytics; precision computer numerical control machining and fabrication; Swiss screw machining; wire cable harness fabrication; 3D composite and metal printing; and satellite deployment and microgravity testing and research services, as well as services related to electrical and electronic assemblies. The company also offers hardware solutions consisting of an external flight test platform to develop, test, and fly experiments, as well as delivers hardware, materials, and advanced electronics on the international space station; and space station integrated kinetic launcher for orbital payload systems. It serves commercial space, aerospace, defense, underwater marine, and other commercial and government customers. The company was founded in 2014 and is headquartered in Merritt Island, Florida. Sidus Space, Inc. is a subsidiary of Craig Technical Consulting, Inc.
Contact 150 North Sykes Creek Parkway, Merritt Island, FL, 32953 https://www.sidusspace.com
IPO Date Dec. 14, 2021
Employees 72
Officers Mr. Adarsh Parekh Chief Financial Officer Mr. Val Ojdanic Chief Technology Officer Ms. Carol M. Craig Founder, President, Chief Executive Officer & Chairwoman Mr. John Roy Chief Human Resources Officer Mr. John Curry Chief Mission Operations Officer Mr. Mark S. Mikolajczyk Chief Operating Officer