image
Industrials - Aerospace & Defense - NASDAQ - US
$ 1.85
-2.12 %
$ 15.9 M
Market Cap
-0.36
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one SIDU stock under the worst case scenario is HIDDEN Compared to the current market price of 1.85 USD, Sidus Space, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one SIDU stock under the base case scenario is HIDDEN Compared to the current market price of 1.85 USD, Sidus Space, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one SIDU stock under the best case scenario is HIDDEN Compared to the current market price of 1.85 USD, Sidus Space, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
5.96 M REVENUE
-18.24%
-12.5 M OPERATING INCOME
-3.99%
-14.3 M NET INCOME
-11.59%
-11.7 M OPERATING CASH FLOW
2.85%
-7.69 M INVESTING CASH FLOW
-266.30%
18.4 M FINANCING CASH FLOW
560.94%
1.76 M REVENUE
89.45%
-3.17 M OPERATING INCOME
18.63%
-3.9 M NET INCOME
5.65%
-2.72 M OPERATING CASH FLOW
-26.32%
-1.03 M INVESTING CASH FLOW
43.68%
3.54 M FINANCING CASH FLOW
579.69%
Balance Sheet Sidus Space, Inc.
image
Current Assets 9.2 M
Cash & Short-Term Investments 1.22 M
Receivables 1.36 M
Other Current Assets 6.62 M
Non-Current Assets 10.1 M
Long-Term Investments 0
PP&E 9.69 M
Other Non-Current Assets 463 K
Current Liabilities 12.2 M
Accounts Payable 4.72 M
Short-Term Debt 4.82 M
Other Current Liabilities 2.68 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Sidus Space, Inc.
image
Revenue 5.96 M
Cost Of Revenue 4.32 M
Gross Profit 1.64 M
Operating Expenses 14.2 M
Operating Income -12.5 M
Other Expenses 1.8 M
Net Income -14.3 M
RATIOS
27.53% GROSS MARGIN
27.53%
-210.06% OPERATING MARGIN
-210.06%
-240.30% NET MARGIN
-240.30%
-200.91% ROE
-200.91%
-74.04% ROA
-74.04%
-104.81% ROIC
-104.81%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Sidus Space, Inc.
image
Net Income -14.3 M
Depreciation & Amortization 217 K
Capital Expenditures -7.21 M
Stock-Based Compensation 1.02 M
Change in Working Capital 1.32 M
Others -1.9 M
Free Cash Flow -19 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Sidus Space, Inc.
image
SIDU has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Sidus Space, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
May 17, 2023
Bought 116 K USD
Craig Carol Marlene
CEO
+ 500000
0.231 USD
7. News
Sidus Space Mourns the Death of Board Member Richard Berman CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU) announced today that Richard Berman, a member of the Sidus Board of Directors, has passed away. Mr. Berman had been a director of Sidus since January 2024. Mr. Berman's business career spanned over 40 years of venture capital, senior management, and merger & acquisitions experience. Carol Craig, Chief Executive Officer and Chairperson of Sidus, stated, “Sidus Space mourns the loss of Richard Berman, a valued member of our Boa. businesswire.com - 1 week ago
Sidus Space Announces LizzieSat™-3 Ready for Launch CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU) (the “Company” or “Sidus”), an innovative, agile space mission enabler, today announced the successful completion of integration with the launch vehicle for LizzieSat™-3 at the Astrotech Space Operations facility at Vandenberg Space Force Base in California. LizzieSat™-3 has been turned over to SpaceX and is ready for launch no earlier than the first quarter of 2025 as part of the Transporter-13 rideshare mission with SpaceX. Liz. businesswire.com - 3 weeks ago
Sidus Space Announces LizzieSat™ Has Arrived at Vandenberg Space Force Base in California for Launch CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU) (the “Company” or “Sidus”), an innovative, agile space mission enabler, today announced that LizzieSat™-3 has arrived at Vandenberg Space Force Base in California to begin spacecraft integration in preparation for its scheduled launch and deployment into low Earth orbit no earlier than the first quarter of 2025 as part of the Transporter-13 rideshare mission with SpaceX. "With LizzieSat™-3 ready for launch, we are taking another. businesswire.com - 4 weeks ago
CORRECTING and REPLACING Sidus Space Receives FCC Approval for Space-to-Space Data Relay Capability for LizzieSat ™ CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Please replace the release dated January 28, 2025, with the following corrected version due to multiple revisions. The updated release reads: SIDUS SPACE RECEIVES FCC APPROVAL FOR SPACE-TO-SPACE DATA RELAY CAPABILITY FOR LIZZIESAT ™ Sidus Space (NASDAQ: SIDU), an innovative and agile space mission enabler, today announced the Federal Communications Commission (FCC) approval of space-to-space data relay module for the Sidus Space LizzieSat™ constellation. O. businesswire.com - 1 month ago
Sidus Space Appoints Adarsh Parekh as New Chief Financial Officer (CFO) to Spearhead Strategic Financial Initiatives CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU), an innovative and agile space mission enabler, today announced the appointment of Adarsh Parekh as its new Chief Financial Officer, effective January 27, 2025. Exceptional Financial Leadership Mr. Parekh brings over two decades of financial expertise marked by: $3 billion in M&A, capital markets and direct investing experience A proven record of scaling organizations in industries including aerospace, medical technology, and. businesswire.com - 1 month ago
Sidus Space Reflects on a Transformative 2024 and Prepares for Continued Growth in 2025 CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU), an innovative and agile space mission enabler, today announced a year of significant achievements in 2024, marking a period of transformative growth and strategic milestones. With key launches, groundbreaking partnerships and expanding customer relationships, we believe Sidus is well-positioned to continue delivering innovative solutions and scalable data services in 2025. Key Highlights from 2024: Successfully launched LizzieSa. businesswire.com - 2 months ago
Sidus Space Successfully Launches LizzieSat™-2, Expanding On-Orbit Constellation and Data Solutions CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU) (the “Company” or “Sidus”), an innovative, agile space mission enabler, today announced the successful launch and deployment of LizzieSat™-2 into low Earth orbit as part of the Bandwagon-2 rideshare mission with SpaceX, which launched on December 21, 2024 from Vandenberg Space Force Base in California. The successful deployment of LizzieSat™-2, less than nine months after the launch of LizzieSat™-1, underscores Sidus Space's abil. businesswire.com - 2 months ago
Sidus Space LizzieSat™-2 to Launch Saturday, December 21, 2024, on the Bandwagon-2 Rideshare Mission with SpaceX CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Liftoff of the Sidus Space (NASDAQ: SIDU) (the “Company” or “Sidus”), an innovative, agile space mission enabler, LizzieSat™-2 is targeted for December 21, 2024 from Vandenberg Space Force Base in California as part of the Bandwagon-2 rideshare mission with SpaceX. Live mission updates will be available on X (formerly Twitter) @SpaceX. "As LizzieSat™-2 prepares to take flight, we celebrate another significant milestone in our mission to provide innovative. businesswire.com - 2 months ago
Sidus Space Announces Closing of $14 Million Private Placement CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space, Inc. (NASDAQ: SIDU) (the "Company" or "Sidus"), an innovative, agile space mission enabler, today announced the closing of its brokered private placement offering with accredited and institutional investors for the issuance and sale of units consisting of shares of Class A common stock (each a “Common Share”) (or pre-funded warrants (each a “Pre-funded Warrant”) in lieu thereof) together with warrants (each a "Common Warrant") to purchase one-. businesswire.com - 2 months ago
Sidus Space Announces $14 Million Private Placement CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space, Inc. (NASDAQ: SIDU) (the "Company" or "Sidus"), an innovative, agile space mission enabler, today announced that it has entered into definitive securities purchase agreements dated December 17, 2024 with accredited and institutional investors for the issuance and sale of units consisting of shares of Class A common stock (each a “Common Shares”) (or pre-funded warrants (“Pre-funded Warrants”) to purchase in lieu thereof) together with warrants. businesswire.com - 2 months ago
Sidus Space Announces LizzieSat™-2 Ready for Launch CAPE CANAVERAL, Fla.--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU) (the “Company” or “Sidus”), an innovative, agile space mission enabler, announced the successful completion of the launch processing of LizzieSat™-2 at the Astrotech Space Operations facility at Vandenberg Space Force Base in California. LizzieSat™-2 has been turned over to SpaceX and is ready for launch on the Bandwagon-2 rideshare mission, which is targeted for no earlier than December of 2024. LizzieSat™-2 was designed and man. businesswire.com - 3 months ago
Sidus Space and Reflex Aerospace Sign Letter of Intent at Space Tech Expo Europe to Advance Dual-Use Satellite Development Across U.S. and European Markets CAPE CANAVERAL, Fla. & BERLIN--(BUSINESS WIRE)--Sidus Space (NASDAQ: SIDU), (the “Company” or “Sidus”), an innovative space mission enabler, today announced a strategic partnership with Reflex Aerospace, a cutting-edge European satellite manufacturing startup. This partnership combines Sidus' expertise in satellite manufacturing and mission operations with Reflex Aerospace's rapid, custom satellite design capabilities. Together, the companies aim to deliver flexible, cost-effective, and high-pe. businesswire.com - 3 months ago
8. Profile Summary

Sidus Space, Inc. SIDU

image
COUNTRY US
INDUSTRY Aerospace & Defense
MARKET CAP $ 15.9 M
Dividend Yield 0.00%
Description Sidus Space, Inc., a space-as-a-service company, engages in the design, manufacture, launch, and data collection of commercial satellite worldwide. Its services include satellite manufacturing; precision manufacturing, assembly, and test; low earth orbit microsatellite; payload integrations; launch and support services; space-based data services and analytics; precision computer numerical control machining and fabrication; Swiss screw machining; wire cable harness fabrication; 3D composite and metal printing; and satellite deployment and microgravity testing and research services, as well as services related to electrical and electronic assemblies. The company also offers hardware solutions consisting of an external flight test platform to develop, test, and fly experiments, as well as delivers hardware, materials, and advanced electronics on the international space station; and space station integrated kinetic launcher for orbital payload systems. It serves commercial space, aerospace, defense, underwater marine, and other commercial and government customers. The company was founded in 2014 and is headquartered in Merritt Island, Florida. Sidus Space, Inc. is a subsidiary of Craig Technical Consulting, Inc.
Contact 150 North Sykes Creek Parkway, Merritt Island, FL, 32953 https://www.sidusspace.com
IPO Date Dec. 14, 2021
Employees 72
Officers Mr. Val Ojdanic Chief Technology Officer Mr. Adarsh Parekh Chief Financial Officer Mr. Mark S. Mikolajczyk Chief Operating Officer Ms. Carol M. Craig Founder, President, Chief Executive Officer & Chairwoman Mr. John Roy Chief Human Resources Officer Mr. John Curry Chief Mission Operations Officer