image
Industrials - Construction - NASDAQ - HK
$ 0.3666
7.71 %
$ 7 M
Market Cap
-2.6
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one ILAG stock under the worst case scenario is HIDDEN Compared to the current market price of 0.367 USD, Intelligent Living Application Group Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one ILAG stock under the base case scenario is HIDDEN Compared to the current market price of 0.367 USD, Intelligent Living Application Group Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one ILAG stock under the best case scenario is HIDDEN Compared to the current market price of 0.367 USD, Intelligent Living Application Group Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ILAG

image
$1.1$1.1$1.0$1.0$0.9$0.9$0.8$0.8$0.7$0.7$0.6$0.6$0.5$0.5$0.4$0.4$0.3$0.3Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
6.44 M REVENUE
-47.00%
-3.87 M OPERATING INCOME
-82.61%
-3.5 M NET INCOME
-111.46%
-3.16 M OPERATING CASH FLOW
24.16%
-1.36 M INVESTING CASH FLOW
67.47%
-155 K FINANCING CASH FLOW
-0.89%
4.47 M REVENUE
-0.77%
-2.33 M OPERATING INCOME
-161.11%
-2.25 M NET INCOME
-230.30%
-2.04 M OPERATING CASH FLOW
-16.48%
-34.5 K INVESTING CASH FLOW
93.97%
-87.6 K FINANCING CASH FLOW
87.49%
Balance Sheet Intelligent Living Application Group Inc.
image
Current Assets 12.1 M
Cash & Short-Term Investments 4.48 M
Receivables 691 K
Other Current Assets 6.93 M
Non-Current Assets 6.18 M
Long-Term Investments 0
PP&E 6.11 M
Other Non-Current Assets 72.6 K
24.52 %3.78 %37.89 %33.41 %Total Assets$18.3m
Current Liabilities 1.39 M
Accounts Payable 325 K
Short-Term Debt 409 K
Other Current Liabilities 657 K
Non-Current Liabilities 491 K
Long-Term Debt 491 K
Other Non-Current Liabilities 0
17.25 %21.74 %34.94 %26.07 %Total Liabilities$1.9m
EFFICIENCY
Earnings Waterfall Intelligent Living Application Group Inc.
image
Revenue 6.44 M
Cost Of Revenue 5.81 M
Gross Profit 633 K
Operating Expenses 4.53 M
Operating Income -3.87 M
Other Expenses -365 K
Net Income -3.5 M
8m8m6m6m4m4m2m2m00(2m)(2m)(4m)(4m)6m(6m)633k(5m)(4m)365k(4m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
9.83% GROSS MARGIN
9.83%
-60.01% OPERATING MARGIN
-60.01%
-54.34% NET MARGIN
-54.34%
-21.35% ROE
-21.35%
-19.15% ROA
-19.15%
-22.71% ROIC
-22.71%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Intelligent Living Application Group Inc.
image
1m1m00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)(8m)(8m)(9m)(9m)201920192020202020212021202220222023202320242024
Net Income -3.5 M
Depreciation & Amortization 694 K
Capital Expenditures -1.36 M
Stock-Based Compensation 667 K
Change in Working Capital -1.02 M
Others -1.51 M
Free Cash Flow -4.52 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Intelligent Living Application Group Inc.
image
ILAG has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Intelligent Living Application Group Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Intelligent Living Application Group Inc. Announces the Launch of its Smart Lock to Play a Role in $4.95 Billion Market HONG KONG , March 6, 2025 /PRNewswire/ -- Intelligent Living Application Group Inc. (NASDAQ: ILAG) ("Intelligent Living" or the "Company"), a premium lockset manufacturer in Hong Kong, announces today the launch of its Competitive Smart Lock, setting a new phase of its mission to make life safer and smarter by designing and producing affordable, high-quality locksets and smart security systems. This launch underscores the Company's commitment to innovation and security in the home automation sector. prnewswire.com - 1 month ago
Intelligent Living Application Group Inc. Announces Closing of $600,000 Public Offering of Ordinary Shares HONG KONG , Feb. 27, 2025 /PRNewswire/ -- Intelligent Living Application Group Inc. (NASDAQ: ILAG) ("Intelligent Living" or the "Company"), a premium lockset manufacturer in Hong Kong, today announced the closing of its previously announced "best efforts" public offering of 1,034,483 ordinary shares of the Company at a public offering price of $0.58 per share. Total gross proceeds from the offering, before deducting the placement agent's fees and other offering expenses, is $600,000. prnewswire.com - 2 months ago
Intelligent Living Application Group Inc. Announces Pricing of $600,000 Public Offering of Ordinary Shares HONG KONG , Feb. 26, 2025 /PRNewswire/ -- Intelligent Living Application Group Inc. (NASDAQ: ILAG) ("Intelligent Living" or the "Company"), a premium lockset manufacturer in Hong Kong, today announced the pricing of its "best efforts" public offering of 1,034,483 ordinary shares of the Company at a public offering price of $0.58 per share. Total gross proceeds from the offering, before deducting the placement agent's fees and other offering expenses, are expected to be approximately $600,000. prnewswire.com - 2 months ago
Intelligent Living Application Group Inc. Announces Receipt of Nasdaq Notification Regarding Minimum Bid Price Deficiency HONG KONG , Jan. 27, 2025 /PRNewswire/ -- Intelligent Living Application Group Inc. (NASDAQ: ILAG) ("Intelligent Living" or the "Company"), a premium lockset manufacturer in Hong Kong, announced today that, on January 23, 2025, the Company received a letter from the Nasdaq Stock Market ("Nasdaq") notifying the Company that, because the closing bid price for the Company's ordinary shares listed on Nasdaq was below $1.00 for 30 consecutive trading days, the Company no longer meets the minimum bid price requirement for continued listing on Nasdaq under Nasdaq Marketplace Rule 5550(a)(2), which requires a minimum bid price of $1.00 per share (the "Minimum Bid Price Requirement"). The notification has no immediate effect on the listing of the Company's ordinary shares. prnewswire.com - 3 months ago
Intelligent Living Application Group Inc. Announces First Half 2024 Unaudited Financial Results HONG KONG , Dec. 20, 2024 /PRNewswire/ -- Intelligent Living Application Group Inc. (Nasdaq: ILAG) (the "Company" or "Intelligent Living"), a premium lockset manufacturer and distributor headquartered in Hong Kong, today announced its unaudited financial results for the six months ended June 30, 2024. First Half 2024 Financial Highlights Revenues were $4,473,031, an 131.1% increase from $1,935,641 for the six months ended June 30, 2023. prnewswire.com - 4 months ago
Intelligent Living Application Group Inc. Regains Compliance with Nasdaq's Minimum Bid Price Rule HONG KONG, Sept. 16, 2024 /PRNewswire/ -- Intelligent Living Application Group Inc. (NASDAQ: ILAG) ("Intelligent Living" or the "Company"), a premium lockset manufacturer in Hong Kong, announced today that it has regained compliance with the $1 minimum bid price requirement under the continued listing requirements of the Nasdaq Stock Market LLC ("Nasdaq"). prnewswire.com - 7 months ago
Intelligent Living Application Group Inc. Announces Strategic Cooperation with Artificial Intelligence Assisted Robotic Research Firm in Hong Kong HONG KONG , Aug. 26, 2024 /PRNewswire/ -- Intelligent Living Application Group Inc. (NASDAQ: ILAG) ("Intelligent Living" or the "Company"), a premium lockset manufacturer in Hong Kong, announced today that, on August 26, 2024, the Company entered into a strategic cooperation agreement with Specifix Limited ("Specifix"), one of the leading companies in artificial intelligence assisted robotics research and development in Hong Kong. Specifix deploys its artificial intelligence ("AI") assisted robotics research and development for construction and industrial engineering services and technology. prnewswire.com - 8 months ago
Why Is Intelligent Living (ILAG) Stock Up 56% Today? Intelligent Living (NASDAQ: ILAG ) stock is rocketing higher on Thursday despite a lack of news from the mechanical locksets manufacturing company. There are no press releases or filings with the Securities and Exchange Commission (SEC) that explain why the stock is up today. investorplace.com - 1 year ago
Intelligent Living Application Group Inc. Granted Extension to Meet Nasdaq Minimum Bid Price Requirement HONG KONG , April 19, 2024 /PRNewswire/ -- Intelligent Living Application Group Inc. (NASDAQ: ILAG) ("Intelligent Living" or the "Company"), a premium lockset manufacturer in Hong Kong, announced today that, on April 17, 2024, the Company received a written notification from the NASDAQ Stock Market Listing Qualifications Staff (the "Staff") indicating that the Company has been granted an additional 180 calendar day period or until October 14, 2024, to regain compliance with the $1.00 minimum closing bid price requirement for continued listing on the NASDAQ Capital Market pursuant to NASDAQ Listing Rule (the "Minimum Bid Price Requirement"). NASDAQ's determination was based on the Company meeting the continued listing requirement for market value of publicly held shares and all other applicable requirements for initial listing on the NASDAQ Capital Market, with the exception of the bid price requirement, and the Company's written notice to NASDAQ of its intention to cure the deficiency during the second compliance period by effecting a reverse stock split, if necessary. prnewswire.com - 1 year ago
Why Is Intelligent Living Application (ILAG) Stock Up 78% Today? Intelligent Living Application (NASDAQ: ILAG ) stock is heading higher on Friday with heavy trading of the mechanical lockset company's shares this morning. That has more than 4.5 million shares of ILAG stock changing hands as of this writing. investorplace.com - 1 year ago
Intelligent Living Application Group Inc. Announces First Half 2023 Unaudited Financial Results HONG KONG , Nov. 30, 2023 /PRNewswire/ -- Intelligent Living Application Group Inc. (Nasdaq: ILAG) (the "Company" or "Intelligent Living"), a premium lockset manufacturer and distributor headquartered in Hong Kong, today announced its unaudited financial results for the six months ended June 30, 2023. First Half 2023 Financial Highlights Revenues were $1,935,641, a 73.6% decrease from $7,342,860 for the six months ended June 30, 2022. prnewswire.com - 1 year ago
Intelligent Living Application Group Inc. Announces Receipt of Nasdaq Notification Regarding Minimum Bid Price Deficiency HONG KONG , Oct. 20, 2023 /PRNewswire/ -- Intelligent Living Application Group Inc. (NASDAQ: ILAG) ("Intelligent Living" or the "Company"), a premium lockset manufacturer in Hong Kong, announced today that, on October 19, 2023, the Company received a letter from the Nasdaq Stock Market ("Nasdaq") notifying the Company that, because the closing bid price for the Company's ordinary shares listed on Nasdaq was below $1.00 for 30 consecutive trading days, the Company no longer meets the minimum bid price requirement for continued listing on Nasdaq under Nasdaq Marketplace Rule 5550(a)(2), which requires a minimum bid price of $1.00 per share (the "Minimum Bid Price Requirement"). The notification has no immediate effect on the listing of the Company's ordinary shares. prnewswire.com - 1 year ago
8. Profile Summary

Intelligent Living Application Group Inc. ILAG

image
COUNTRY HK
INDUSTRY Construction
MARKET CAP $ 7 M
Dividend Yield 0.00%
Description Intelligent Living Application Group Inc. manufactures and sells mechanical locksets to customers in the United States, Canada, Australia, and China markets. The company offers its products for main entrances and gates, and indoor uses. Intelligent Living Application Group Inc. was founded in 1981 and is headquartered in Kwai Chung, Hong Kong.
Contact Block A, Profit Industrial Building, Kwai Chung, https://www.i-l-a-g.com/
IPO Date July 13, 2022
Employees 255
Officers Mr. Ching Wan Wong CPA Chief Financial Officer Mr. Yu Bong Lau Chief Executive Officer & Chairman of the Board Mr. Po Wang Hui Chief Technology Officer & Director Mr. Yu Bun Lau Chief Operating Officer & Director