image
Industrials - Construction - NYSE - US
$ 148.68
0.392 %
$ 6.48 B
Market Cap
26.22
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one AWI stock under the worst case scenario is HIDDEN Compared to the current market price of 149 USD, Armstrong World Industries, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one AWI stock under the base case scenario is HIDDEN Compared to the current market price of 149 USD, Armstrong World Industries, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one AWI stock under the best case scenario is HIDDEN Compared to the current market price of 149 USD, Armstrong World Industries, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
1.3 B REVENUE
5.04%
324 M OPERATING INCOME
52.69%
224 M NET INCOME
10.30%
234 M OPERATING CASH FLOW
28.02%
-10.4 M INVESTING CASH FLOW
-36.88%
-259 M FINANCING CASH FLOW
-28.08%
387 M REVENUE
5.89%
111 M OPERATING INCOME
60.37%
76.9 M NET INCOME
16.69%
96.5 M OPERATING CASH FLOW
68.41%
20.2 M INVESTING CASH FLOW
123.14%
-117 M FINANCING CASH FLOW
-341.52%
Balance Sheet Armstrong World Industries, Inc.
image
Current Assets 313 M
Cash & Short-Term Investments 70.8 M
Receivables 112 M
Other Current Assets 130 M
Non-Current Assets 1.36 B
Long-Term Investments 25.7 M
PP&E 618 M
Other Non-Current Assets 716 M
Current Liabilities 194 M
Accounts Payable 91 M
Short-Term Debt 32.3 M
Other Current Liabilities 71.2 M
Non-Current Liabilities 886 M
Long-Term Debt 608 M
Other Non-Current Liabilities 278 M
EFFICIENCY
Earnings Waterfall Armstrong World Industries, Inc.
image
Revenue 1.3 B
Cost Of Revenue 798 M
Gross Profit 497 M
Operating Expenses 173 M
Operating Income 324 M
Other Expenses 99.9 M
Net Income 224 M
RATIOS
38.37% GROSS MARGIN
38.37%
24.99% OPERATING MARGIN
24.99%
17.28% NET MARGIN
17.28%
37.82% ROE
37.82%
13.38% ROA
13.38%
20.61% ROIC
20.61%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Armstrong World Industries, Inc.
image
Net Income 224 M
Depreciation & Amortization 89.2 M
Capital Expenditures -83.8 M
Stock-Based Compensation 18.8 M
Change in Working Capital -2.8 M
Others -110 M
Free Cash Flow 150 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Armstrong World Industries, Inc.
image
Wall Street analysts predict an average 1-year price target for AWI of $151 , with forecasts ranging from a low of $140 to a high of $162 .
AWI Lowest Price Target Wall Street Target
140 USD -5.84%
AWI Average Price Target Wall Street Target
151 USD 1.29%
AWI Highest Price Target Wall Street Target
162 USD 8.96%
4. DIVIDEND ANALYSIS
0.21% DIVIDEND YIELD
0.308 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Armstrong World Industries, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
47.9 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
5 months ago
Aug 01, 2024
Sell 47.9 K USD
Kirchner-King Dawn M.
SVP Human Resources
- 364
131.49 USD
1 year ago
Dec 28, 2023
Sell 2.27 M USD
Grizzle Victor
CEO
- 22914
99.0166 USD
1 year ago
Feb 01, 2023
Sell 548 K USD
Hershey Mark A
SVP Americas
- 6835
80.14 USD
2 years ago
Dec 27, 2022
Sell 1.77 M USD
Grizzle Victor
CEO
- 25689
68.8291 USD
2 years ago
Apr 19, 2022
Sell 130 K USD
Hershey Mark A
SVP Americas
- 1365
95.11 USD
2 years ago
Mar 21, 2022
Sell 95 K USD
Romano Ellen R.
SVP, Human Resources
- 1000
95 USD
3 years ago
Dec 16, 2021
Sell 2.2 M USD
Grizzle Victor
CEO
- 19909
110.6488 USD
3 years ago
Dec 16, 2021
Sell 555 K USD
Grizzle Victor
CEO
- 4970
111.6558 USD
3 years ago
Dec 16, 2021
Sell 650 K USD
Grizzle Victor
CEO
- 5769
112.7487 USD
3 years ago
Dec 16, 2021
Sell 79.6 K USD
Grizzle Victor
CEO
- 700
113.6541 USD
3 years ago
Sep 14, 2021
Sell 1.24 M USD
Chiappone Charles M
SVP, Ceilings & Wall Solutions
- 12400
99.9903 USD
3 years ago
Sep 14, 2021
Sell 9.93 K USD
Chiappone Charles M
SVP, Ceilings & Wall Solutions
- 100
99.31 USD
3 years ago
Jun 15, 2021
Sell 324 K USD
Romano Ellen R.
SVP, Human Resources
- 3000
108 USD
3 years ago
May 03, 2021
Sell 173 K USD
Hershey Mark A
SVP, Gen Cnsl, Compliance
- 1656
104.366 USD
3 years ago
May 03, 2021
Sell 320 K USD
Hershey Mark A
SVP, Gen Cnsl, Compliance
- 3042
105.2434 USD
3 years ago
May 03, 2021
Sell 21.2 K USD
Hershey Mark A
SVP, Gen Cnsl, Compliance
- 200
105.8825 USD
3 years ago
May 03, 2021
Sell 519 K USD
MacNeal Brian L
CFO
- 5000
103.86 USD
3 years ago
Apr 16, 2021
Sell 194 K USD
Romano Ellen R.
SVP, Human Resources
- 2000
97 USD
3 years ago
Mar 08, 2021
Sell 303 K USD
McNamara Stephen F
Vice President and Controller
- 3532
85.8304 USD
3 years ago
Mar 08, 2021
Sell 402 K USD
McNamara Stephen F
Vice President and Controller
- 4634
86.6465 USD
3 years ago
Mar 08, 2021
Sell 85.6 K USD
McNamara Stephen F
Vice President and Controller
- 979
87.4725 USD
3 years ago
Mar 08, 2021
Sell 595 K USD
McNamara Stephen F
Vice President and Controller
- 6649
89.455 USD
3 years ago
Mar 08, 2021
Sell 184 K USD
Romano Ellen R.
SVP, Human Resources
- 2000
92 USD
3 years ago
Feb 25, 2021
Sell 863 K USD
McNamara Stephen F
Vice President and Controller
- 9798
88.0749 USD
3 years ago
Feb 25, 2021
Sell 109 K USD
McNamara Stephen F
Vice President and Controller
- 1219
89.4895 USD
3 years ago
Feb 25, 2021
Sell 65.9 K USD
McNamara Stephen F
Vice President and Controller
- 726
90.7567 USD
3 years ago
Feb 25, 2021
Sell 9.16 K USD
McNamara Stephen F
Vice President and Controller
- 100
91.615 USD
4 years ago
Jan 14, 2021
Sell 416 K USD
Hershey Mark A
SVP, Gen Cnsl, Compliance
- 4897
85 USD
4 years ago
Dec 17, 2020
Sell 973 K USD
Grizzle Victor
CEO
- 12656
76.9194 USD
4 years ago
Dec 17, 2020
Sell 452 K USD
Grizzle Victor
CEO
- 5802
77.9516 USD
4 years ago
Dec 17, 2020
Sell 55.1 K USD
Grizzle Victor
CEO
- 700
78.6721 USD
4 years ago
Dec 15, 2020
Sell 876 K USD
Grizzle Victor
CEO
- 11106
78.9034 USD
4 years ago
Dec 15, 2020
Sell 1.57 M USD
Grizzle Victor
CEO
- 20094
78.0328 USD
4 years ago
Dec 03, 2020
Sell 2.67 M USD
Hershey Mark A
SVP, Gen Cnsl, Compliance
- 33423
80 USD
4 years ago
Nov 24, 2020
Sell 24 K USD
Hershey Mark A
SVP, Gen Cnsl, Compliance
- 300
80.043 USD
4 years ago
Sep 01, 2020
Sell 62.6 K USD
Chiappone Charles M
SVP, Ceiling Solutions
- 854
73.325 USD
4 years ago
Sep 01, 2020
Sell 411 K USD
Chiappone Charles M
SVP, Ceiling Solutions
- 5546
74.051 USD
4 years ago
Mar 02, 2020
Sell 1.61 M USD
Chiappone Charles M
SVP, Ceiling Solutions
- 15865
101.521 USD
5 years ago
May 06, 2019
Sell 573 K USD
Romano Ellen R.
SVP, Human Resources
- 6500
88.2089 USD
5 years ago
May 01, 2019
Sell 5.55 M USD
ValueAct Holdings, L.P.
Director
- 63910
86.88 USD
5 years ago
May 01, 2019
Sell 679 K USD
McNamara Stephen F
Vice President and Controller
- 7778
87.26 USD
5 years ago
Mar 11, 2019
Sell 33.4 M USD
ValueAct Holdings, L.P.
Director
- 456000
73.25 USD
5 years ago
Feb 27, 2019
Sell 127 M USD
ValueAct Holdings, L.P.
Director
- 1725000
73.69 USD
6 years ago
Nov 09, 2018
Sell 203 M USD
ValueAct Holdings, L.P.
Director
- 2980000
68.15 USD
6 years ago
Sep 20, 2018
Sell 2.33 M USD
Hershey Mark A
SVP, Gen Cnsl, Compliance
- 33301
70.0253 USD
6 years ago
Sep 21, 2018
Sell 155 K USD
Hershey Mark A
SVP, Gen Cnsl, Compliance
- 2217
70.037 USD
6 years ago
Sep 24, 2018
Sell 18 K USD
Hershey Mark A
SVP, Gen Cnsl, Compliance
- 255
70.45 USD
6 years ago
Aug 31, 2018
Sell 7 M USD
ValueAct Holdings, L.P.
director, 10 percent owner:
- 100000
70.03 USD
6 years ago
Aug 21, 2018
Sell 2.1 M USD
ValueAct Holdings, L.P.
director, 10 percent owner:
- 30000
70.11 USD
6 years ago
Aug 07, 2018
Sell 104 M USD
ValueAct Holdings, L.P.
director, 10 percent owner:
- 1500000
69.2 USD
6 years ago
Jun 06, 2018
Sell 485 K USD
Cookson David S
SVP, Americas
- 7706
63 USD
6 years ago
Mar 12, 2018
Sell 140 M USD
ValueAct Holdings, L.P.
director, 10 percent owner:
- 2350000
59.6 USD
7 years ago
Nov 22, 2017
Sell 1.81 M USD
Romano Ellen R.
SVP, Human Resources
- 33087
54.68 USD
8 years ago
Nov 02, 2016
Bought 99.2 K USD
TEMPLIN ROY W
Director
+ 2670
37.1616 USD
8 years ago
Aug 15, 2016
Sell 102 K USD
McNamara Stephen F
Vice President and Controller
- 2274
45 USD
9 years ago
Aug 18, 2015
Sell 120 K USD
McNamara Stephen F
Vice President and Controller
- 2000
60.15 USD
9 years ago
May 27, 2015
Sell 86.4 M USD
Armstrong World Industries, Inc. Asbestos Personal Injury Settlement Trust
10 percent owner
- 1541940
56.03 USD
9 years ago
May 20, 2015
Sell 51.6 K USD
McNamara Stephen F
Vice President and Controller
- 906
56.94 USD
9 years ago
Feb 24, 2015
Sell 152 M USD
Armstrong World Industries, Inc. Asbestos Personal Injury Settlement Trust
10 percent owner
- 2739944
55.4 USD
10 years ago
Aug 12, 2014
Sell 262 K USD
McNamara Stephen F
Vice President and Controller
- 4881
53.65 USD
10 years ago
Jul 31, 2014
Bought 13.4 M USD
ValueAct Holdings, L.P.
10 percent owner
+ 275000
48.73 USD
10 years ago
Jul 30, 2014
Bought 24.6 M USD
ValueAct Holdings, L.P.
10 percent owner
+ 500000
49.24 USD
10 years ago
Jul 29, 2014
Bought 11.1 M USD
ValueAct Holdings, L.P.
10 percent owner
+ 225000
49.28 USD
10 years ago
Jul 14, 2014
Sell 273 K USD
McNamara Stephen F
Vice President and Controller
- 5000
54.54 USD
10 years ago
May 12, 2014
Sell 266 K USD
McNamara Stephen F
Vice President and Controller
- 5000
53.15 USD
10 years ago
Mar 10, 2014
Sell 223 K USD
McNamara Stephen F
Vice President and Controller
- 3992
55.76 USD
10 years ago
Mar 10, 2014
Sell 111 M USD
TPG Advisors VI, Inc.
- 2054977
53.8 USD
10 years ago
Mar 10, 2014
Sell 99.3 M USD
Armstrong World Industries, Inc. Asbestos Personal Injury Settlement Trust
10 percent owner
- 1845023
53.8 USD
11 years ago
Jan 13, 2014
Sell 242 K USD
McNamara Stephen F
Vice President and Controller
- 3991
60.59 USD
11 years ago
Jan 03, 2014
Sell 5.83 M USD
Maier Donald R.
Sr. VP Global Operations
- 100522
58 USD
11 years ago
Nov 13, 2013
Sell 184 M USD
Armstrong World Industries, Inc. Asbestos Personal Injury Settlement Trust
10 percent owner
- 3631735
50.67 USD
11 years ago
Nov 13, 2013
Sell 120 M USD
TPG Advisors VI, Inc.
10 percent owner
- 2368265
50.67 USD
11 years ago
Sep 13, 2013
Sell 141 M USD
TPG Advisors VI, Inc.
10 percent owner
- 2744425
51.41 USD
11 years ago
Sep 13, 2013
Sell 479 M USD
Armstrong World Industries, Inc. Asbestos Personal Injury Settlement Trust
10 percent owner
- 9312957
51.41 USD
11 years ago
May 17, 2013
Sell 107 K USD
McNamara Stephen F
Vice President and Controller
- 2010
53.3038 USD
11 years ago
May 17, 2013
Sell 112 K USD
McNamara Stephen F
Vice President and Controller
- 2100
53.3038 USD
11 years ago
May 10, 2013
Sell 594 K USD
Kane Thomas Michael
Sr. VP-HR & GovRel
- 11398
52.1397 USD
11 years ago
May 08, 2013
Sell 562 K USD
Kane Thomas Michael
Sr. VP-HR & GovRel
- 10966
51.2373 USD
11 years ago
May 03, 2013
Sell 205 K USD
Kane Thomas Michael
Sr. VP-HR & GovRel
- 4000
51.1622 USD
11 years ago
May 02, 2013
Sell 152 K USD
McNamara Stephen F
Vice President and Controller
- 3000
50.5711 USD
12 years ago
Dec 12, 2012
Sell 8.69 M USD
TPG Advisors VI, Inc.
10 percent owner
- 177539
48.96 USD
12 years ago
Dec 12, 2012
Sell 29.5 M USD
Armstrong World Industries, Inc. Asbestos Personal Injury Settlement Trust
10 percent owner
- 602461
48.96 USD
12 years ago
Nov 14, 2012
Sell 57.9 M USD
BONDERMAN DAVID
10 percent owner
- 1183591
48.96 USD
12 years ago
Nov 14, 2012
Sell 57.9 M USD
TPG Advisors VI, Inc.
10 percent owner
- 1183591
48.96 USD
12 years ago
Nov 14, 2012
Sell 197 M USD
Armstrong World Industries, Inc. Asbestos Personal Injury Settlement Trust
10 percent owner
- 4016409
48.96 USD
13 years ago
Aug 15, 2011
Bought 94.1 K USD
OCONNOR JAMES J
Director
+ 2500
37.643 USD
13 years ago
Aug 05, 2011
Bought 151 K USD
OCONNOR JAMES J
Director
+ 4500
33.534 USD
13 years ago
Aug 04, 2011
Bought 84.9 K USD
Hershey Mark A
Senior VP, Gen Counsel and Scy
+ 2500
33.96 USD
13 years ago
Aug 04, 2011
Bought 221 K USD
Mangas Thomas B
Sr. VP & CFO
+ 6500
34.05 USD
13 years ago
Mar 25, 2011
Bought 398 K USD
Grizzle Victor
Executive V.P., Armstrong Bdg
+ 9000
44.2 USD
15 years ago
Oct 02, 2009
Bought 42.2 K USD
BONDERMAN DAVID
director, 10 percent owner:
+ 1892
22.31 USD
15 years ago
Oct 02, 2009
Bought 42.2 K USD
COULTER JAMES G
10 percent owner
+ 1892
22.31 USD
15 years ago
Aug 10, 2009
Sell 156 M USD
Armstrong World Industries, Inc. Asbestos Personal Injury Settlement Trust
10 percent owner
- 7000000
22.31 USD
15 years ago
Aug 10, 2009
Sell 156 M USD
Armstrong World Industries, Inc. Asbestos Personal Injury Settlement Trust
10 percent owner
- 7000000
22.31 USD
15 years ago
Mar 05, 2009
Sell 4.58 K USD
Garland Robert C
Director
- 415
11.03 USD
16 years ago
Mar 07, 2008
Bought 51.1 K USD
Garland Robert C
Director
+ 1700
30.06 USD
16 years ago
Mar 04, 2008
Bought 5.91 K USD
RODRUAN WILLIAM C
Vice President and Controller
+ 168
35.19 USD
16 years ago
Mar 04, 2008
Bought 29.3 K USD
RODRUAN WILLIAM C
Vice President and Controller
+ 832
35.2 USD
7. News
5 Dividend Growth Stocks to Boost Your Portfolio in 2025 Picking stocks with a history of dividend growth will lead to a healthy portfolio for 2025. zacks.com - 2 weeks ago
Is Armstrong World Industries (AWI) Stock Outpacing Its Construction Peers This Year? Here is how Armstrong World Industries (AWI) and M-tron Industries, Inc. (MPTI) have performed compared to their sector so far this year. zacks.com - 3 weeks ago
Armstrong Expands Into Exterior Metal With Zahner Acquisition Zahner acquisition boosts AWI's architectural metal edge. zacks.com - 1 month ago
Is Armstrong World Industries (AWI) Outperforming Other Construction Stocks This Year? Here is how Armstrong World Industries (AWI) and Acuity Brands (AYI) have performed compared to their sector so far this year. zacks.com - 1 month ago
Armstrong World Industries Expands Exterior Architectural Metal Capabilities with Acquisition of A. Zahner Company LANCASTER, Pa.--(BUSINESS WIRE)--Armstrong World Industries. Inc. (NYSE: AWI), a leader in the innovation and manufacture of ceiling and wall solutions, announced today that it has acquired A. Zahner Company (Zahner). Based in Kansas City, Mo., Zahner is a widely recognized leader in the design, engineering and fabrication of highly crafted, complex exterior architectural metal solutions. Zahner's advanced metal surfaces and engineering systems are unique in the industry and have been used in s. businesswire.com - 1 month ago
Why Is Armstrong World Industries (AWI) Up 14.1% Since Last Earnings Report? Armstrong World Industries (AWI) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
Armstrong World Stock Trading at a Premium to Industry: Should You Buy? Armstrong World Industries, Inc.'s AWI shares are currently trading at a premium to its Zacks Building Products - Miscellaneous industry, with its forward 12-month price-to-earnings (P/E) ratio at 23.93X. The industry is currently trading at 19X. zacks.com - 1 month ago
Has Armstrong World Industries (AWI) Outpaced Other Construction Stocks This Year? Here is how Armstrong World Industries (AWI) and Acuity Brands (AYI) have performed compared to their sector so far this year. zacks.com - 2 months ago
5 Building Products Stocks for Better Returns Despite the Industry Woes A focus on operational efficiencies and higher government spending raises hope for AWI, ACA, ROAD, FTDR and SWIM. zacks.com - 2 months ago
16 Upcoming Dividend Increases All stocks have at least five fiscal years of dividend growth history and come from the U.S. Dividend Champions List. They have an average increase of 5.2% and a median increase of 4.2%. There are sixteen increases for next week, up from six last week. seekingalpha.com - 2 months ago
Armstrong World Industries (AWI) Upgraded to Buy: Here's What You Should Know Armstrong World Industries (AWI) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 2 months ago
Newsweek Names Armstrong World Industries One of America's Greenest Companies for 2025 LANCASTER, Pa.--(BUSINESS WIRE)--Armstrong World Industries, Inc. (AWI), a leader in the design, innovation and manufacture of ceiling and wall solutions, has been named one of America's Greenest Companies by Newsweek for 2025. President and Chief Executive Officer Vic Grizzle said, “We are proud to be recognized as one of America's Greenest Companies. This honor reflects our commitment to sustainability and our focus on innovative products, including our new Templok® Energy Saving Ceilings and. businesswire.com - 2 months ago
8. Profile Summary

Armstrong World Industries, Inc. AWI

image
COUNTRY US
INDUSTRY Construction
MARKET CAP $ 6.48 B
Dividend Yield 0.21%
Description Armstrong World Industries, Inc., together with its subsidiaries, designs, manufactures, and sells ceiling systems primarily for use in the construction and renovation of residential and commercial buildings in the United States, Canada, and Latin America. The company operates through Mineral Fiber and Architectural Specialties segments. The company produces suspended mineral fiber, soft fiber, fiberglass wool, and metal ceiling systems, as well as wood, wood fiber, glass-reinforced-gypsum, and felt ceiling and wall systems; ceiling component products, such as ceiling perimeters and trims, as well as grid products that support drywall ceiling systems; ceilings and walls for use in commercial settings; and acoustical controls, facades, and partitions. It sells its commercial ceiling and architectural specialties products to resale distributors and ceiling system contractors; and residential ceiling products to wholesalers and retailers, such as large home centers. The company was incorporated in 1891 and is headquartered in Lancaster, Pennsylvania.
Contact 2500 Columbia Avenue, Lancaster, PA, 17603 https://www.armstrongceilings.com
IPO Date Oct. 18, 2006
Employees 3500
Officers Theresa Womble Vice President of Investor Relations & Corporate Communications Ms. Jill A. Crager Senior Vice President of Sales Operations Mr. James T. Burge Vice President & Corporate Controller Mr. Austin K. So J.D. Senior Vice President, General Counsel & Secretary Ms. Helen Sahi LEED GA Vice President of Sustainability Mr. Victor D. Grizzle President, Chief Executive Officer & Director Ms. Dawn M. Kirchner-King Senior Vice President & Chief Human Resources Officer Mr. Christopher P. Calzaretta Senior Vice President & Chief Financial Officer Mr. Mark A. Hershey Senior Vice President of Americas