image
Industrials - Construction - NYSE - US
$ 128.35
-1.72 %
$ 5.58 B
Market Cap
21.32
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AWI stock under the worst case scenario is HIDDEN Compared to the current market price of 128 USD, Armstrong World Industries, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AWI stock under the base case scenario is HIDDEN Compared to the current market price of 128 USD, Armstrong World Industries, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AWI stock under the best case scenario is HIDDEN Compared to the current market price of 128 USD, Armstrong World Industries, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AWI

image
$165.0$165.0$160.0$160.0$155.0$155.0$150.0$150.0$145.0$145.0$140.0$140.0$135.0$135.0$130.0$130.0$125.0$125.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.45 B REVENUE
11.62%
374 M OPERATING INCOME
15.63%
265 M NET INCOME
18.36%
267 M OPERATING CASH FLOW
14.26%
-79.3 M INVESTING CASH FLOW
-662.50%
-178 M FINANCING CASH FLOW
31.32%
368 M REVENUE
-4.89%
81.9 M OPERATING INCOME
-26.42%
62.2 M NET INCOME
-19.12%
86.6 M OPERATING CASH FLOW
-10.26%
-18.1 M INVESTING CASH FLOW
-89.60%
-61.9 M FINANCING CASH FLOW
47.00%
Balance Sheet Armstrong World Industries, Inc.
image
Current Assets 349 M
Cash & Short-Term Investments 79.3 M
Receivables 134 M
Other Current Assets 135 M
Non-Current Assets 1.49 B
Long-Term Investments 27.2 M
PP&E 670 M
Other Non-Current Assets 797 M
4.30 %7.29 %7.34 %36.36 %43.23 %Total Assets$1.8b
Current Liabilities 250 M
Accounts Payable 132 M
Short-Term Debt 34.4 M
Other Current Liabilities 82.9 M
Non-Current Liabilities 836 M
Long-Term Debt 62.9 M
Other Non-Current Liabilities 773 M
12.20 %3.17 %7.64 %5.79 %71.20 %Total Liabilities$1.1b
EFFICIENCY
Earnings Waterfall Armstrong World Industries, Inc.
image
Revenue 1.45 B
Cost Of Revenue 864 M
Gross Profit 582 M
Operating Expenses 207 M
Operating Income 374 M
Other Expenses 109 M
Net Income 265 M
2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(864m)582m(207m)374m(109m)265mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
40.23% GROSS MARGIN
40.23%
25.89% OPERATING MARGIN
25.89%
18.32% NET MARGIN
18.32%
34.99% ROE
34.99%
14.38% ROA
14.38%
17.55% ROIC
17.55%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Armstrong World Industries, Inc.
image
200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 265 M
Depreciation & Amortization 103 M
Capital Expenditures -82.8 M
Stock-Based Compensation 18.3 M
Change in Working Capital -18.5 M
Others -124 M
Free Cash Flow 184 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Armstrong World Industries, Inc.
image
Wall Street analysts predict an average 1-year price target for AWI of $151 , with forecasts ranging from a low of $140 to a high of $162 .
AWI Lowest Price Target Wall Street Target
140 USD 9.08%
AWI Average Price Target Wall Street Target
151 USD 17.34%
AWI Highest Price Target Wall Street Target
162 USD 26.22%
Price
Max Price Target
Min Price Target
Average Price Target
170170160160150150140140130130120120110110May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.22% DIVIDEND YIELD
0.308 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.2001.2001.0001.0000.8000.8000.6000.6000.4000.4000.2000.2000.0000.0000.1750.20.210.2310.2540.280.3080.1750.20.210.2310.2540.280.1750.20.210.2310.2540.280.1750.700.20.800.210.840.2310.920.2541.020.281.120.3080.620.002018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Armstrong World Industries, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
47.9 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Is the Options Market Predicting a Spike in Armstrong World Industries (AWI) Stock? Investors need to pay close attention to Armstrong World Industries (AWI) stock based on the movements in the options market lately. zacks.com - 3 weeks ago
Strategic Business Plans Aid Armstrong World Amid High Costs AWI's prospects gain from accretive buyouts, continued investments in digital initiatives and rewarding shareholders amid high costs and expenses. zacks.com - 1 month ago
Here's Why Armstrong World Industries (AWI) is a Strong Growth Stock The Zacks Style Scores offers investors a way to easily find top-rated stocks based on their investing style. Here's why you should take advantage. zacks.com - 1 month ago
Armstrong World Stock Up as Q4 Earnings & Net Sales Beat Estimates AWI's fourth-quarter results reflect strong AUV growth, higher sales volume and contributions from recent acquisitions. zacks.com - 1 month ago
Here's What Key Metrics Tell Us About Armstrong World Industries (AWI) Q4 Earnings While the top- and bottom-line numbers for Armstrong World Industries (AWI) give a sense of how the business performed in the quarter ended December 2024, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 1 month ago
Armstrong World Industries (AWI) Surpasses Q4 Earnings and Revenue Estimates Armstrong World Industries (AWI) came out with quarterly earnings of $1.50 per share, beating the Zacks Consensus Estimate of $1.37 per share. This compares to earnings of $1.22 per share a year ago. zacks.com - 1 month ago
Armstrong World Industries Reports Record-Setting Fourth-Quarter and Full-Year 2024 Results LANCASTER, Pa.--(BUSINESS WIRE)--Armstrong World Industries, Inc. (NYSE:AWI), an Americas leader in the design and manufacture of innovative interior and exterior architectural applications including ceilings, specialty walls and exterior metal solutions, today reported fourth-quarter and full-year 2024 financial results highlighted by robust sales and earnings growth. “These strong fourth-quarter results capped off another year of significant growth for Armstrong with record-setting sales and. businesswire.com - 1 month ago
Armstrong World Industries (AWI) Q4 Earnings on the Horizon: Analysts' Insights on Key Performance Measures Besides Wall Street's top -and-bottom-line estimates for Armstrong World Industries (AWI), review projections for some of its key metrics to gain a deeper understanding of how the company might have fared during the quarter ended December 2024. zacks.com - 1 month ago
Is Armstrong World Industries (AWI) Outperforming Other Construction Stocks This Year? Here is how Armstrong World Industries (AWI) and Acuity Brands (AYI) have performed compared to their sector so far this year. zacks.com - 1 month ago
Armstrong World Industries Announces Quarterly Dividend LANCASTER, Pa.--(BUSINESS WIRE)--Armstrong World Industries, Inc. (NYSE:AWI), an Americas leader in the design and manufacture of innovative interior and exterior architectural applications including ceilings, specialty walls and exterior metal solutions, announced today that its Board of Directors has declared a cash dividend to $0.308 per share of common stock. The dividend will be paid on March 20, 2025, to stockholders of record as of the close of business on March 6, 2025. The declaration. businesswire.com - 1 month ago
Are Construction Stocks Lagging Armstrong World Industries (AWI) This Year? Here is how Armstrong World Industries (AWI) and Acuity Brands (AYI) have performed compared to their sector so far this year. zacks.com - 2 months ago
Here's Why Armstrong World Industries (AWI) is a Strong Momentum Stock Wondering how to pick strong, market-beating stocks for your investment portfolio? Look no further than the Zacks Style Scores. zacks.com - 2 months ago
8. Profile Summary

Armstrong World Industries, Inc. AWI

image
COUNTRY US
INDUSTRY Construction
MARKET CAP $ 5.58 B
Dividend Yield 0.22%
Description Armstrong World Industries, Inc., together with its subsidiaries, designs, manufactures, and sells ceiling systems primarily for use in the construction and renovation of residential and commercial buildings in the United States, Canada, and Latin America. The company operates through Mineral Fiber and Architectural Specialties segments. The company produces suspended mineral fiber, soft fiber, fiberglass wool, and metal ceiling systems, as well as wood, wood fiber, glass-reinforced-gypsum, and felt ceiling and wall systems; ceiling component products, such as ceiling perimeters and trims, as well as grid products that support drywall ceiling systems; ceilings and walls for use in commercial settings; and acoustical controls, facades, and partitions. It sells its commercial ceiling and architectural specialties products to resale distributors and ceiling system contractors; and residential ceiling products to wholesalers and retailers, such as large home centers. The company was incorporated in 1891 and is headquartered in Lancaster, Pennsylvania.
Contact 2500 Columbia Avenue, Lancaster, PA, 17603 https://www.armstrongceilings.com
IPO Date Oct. 18, 2006
Employees 3600
Officers Ms. Theresa Womble Vice President of Investor Relations & Corporate Communications Ms. Jill A. Crager Senior Vice President of Sales Operations Ms. Dawn M. Kirchner-King Senior Vice President & Chief Human Resources Officer Mr. James T. Burge Vice President & Corporate Controller Mr. Christopher P. Calzaretta Senior Vice President & Chief Financial Officer Mr. Victor D. Grizzle President, Chief Executive Officer & Director