image
Industrials - Construction - NYSE - US
$ 167.75
1.01 %
$ 7.28 B
Market Cap
26.88
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one AWI stock under the worst case scenario is HIDDEN Compared to the current market price of 168 USD, Armstrong World Industries, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one AWI stock under the base case scenario is HIDDEN Compared to the current market price of 168 USD, Armstrong World Industries, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one AWI stock under the best case scenario is HIDDEN Compared to the current market price of 168 USD, Armstrong World Industries, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AWI

image
$170.0$170.0$165.0$165.0$160.0$160.0$155.0$155.0$150.0$150.0$145.0$145.0$140.0$140.0$135.0$135.0$130.0$130.0$125.0$125.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
1.45 B REVENUE
11.62%
374 M OPERATING INCOME
15.63%
265 M NET INCOME
18.36%
267 M OPERATING CASH FLOW
14.26%
-79.3 M INVESTING CASH FLOW
-662.50%
-178 M FINANCING CASH FLOW
31.32%
383 M REVENUE
4.08%
98.5 M OPERATING INCOME
20.27%
69.1 M NET INCOME
11.09%
41 M OPERATING CASH FLOW
-52.66%
6 M INVESTING CASH FLOW
133.15%
-43.6 M FINANCING CASH FLOW
29.56%
Balance Sheet Armstrong World Industries, Inc.
image
Current Assets 349 M
Cash & Short-Term Investments 79.3 M
Receivables 138 M
Other Current Assets 131 M
Non-Current Assets 1.49 B
Long-Term Investments 27.2 M
PP&E 670 M
Other Non-Current Assets 797 M
4.30 %7.51 %7.13 %36.36 %43.23 %Total Assets$1.8b
Current Liabilities 250 M
Accounts Payable 132 M
Short-Term Debt 34.4 M
Other Current Liabilities 82.9 M
Non-Current Liabilities 836 M
Long-Term Debt 503 M
Other Non-Current Liabilities 333 M
12.20 %3.17 %7.64 %46.30 %30.70 %Total Liabilities$1.1b
EFFICIENCY
Earnings Waterfall Armstrong World Industries, Inc.
image
Revenue 1.45 B
Cost Of Revenue 864 M
Gross Profit 582 M
Operating Expenses 207 M
Operating Income 374 M
Other Expenses 109 M
Net Income 265 M
2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(864m)582m(207m)374m(109m)265mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
40.23% GROSS MARGIN
40.23%
25.89% OPERATING MARGIN
25.89%
18.32% NET MARGIN
18.32%
34.99% ROE
34.99%
14.38% ROA
14.38%
17.55% ROIC
17.55%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Armstrong World Industries, Inc.
image
200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 265 M
Depreciation & Amortization 103 M
Capital Expenditures -82.8 M
Stock-Based Compensation 18.3 M
Change in Working Capital -18.5 M
Others -124 M
Free Cash Flow 184 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Armstrong World Industries, Inc.
image
Wall Street analysts predict an average 1-year price target for AWI of $151 , with forecasts ranging from a low of $140 to a high of $162 .
AWI Lowest Price Target Wall Street Target
140 USD -16.54%
AWI Average Price Target Wall Street Target
151 USD -10.22%
AWI Highest Price Target Wall Street Target
162 USD -3.43%
Price
Max Price Target
Min Price Target
Average Price Target
170170165165160160155155150150145145140140135135130130125125120120115115Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
0.22% DIVIDEND YIELD
0.308 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.2001.2001.0001.0000.8000.8000.6000.6000.4000.4000.2000.2000.0000.0000.1750.20.210.2310.2540.280.3080.1750.20.210.2310.2540.280.3080.1750.20.210.2310.2540.280.1750.700.20.800.210.840.2310.920.2541.020.281.120.3080.920.002018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Armstrong World Industries, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
47.9 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
What Makes Armstrong World Industries (AWI) a Strong Momentum Stock: Buy Now? Does Armstrong World Industries (AWI) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 2 weeks ago
Is Armstrong World Industries (AWI) Stock Outpacing Its Construction Peers This Year? Here is how Armstrong World Industries (AWI) and Frontdoor (FTDR) have performed compared to their sector so far this year. zacks.com - 2 weeks ago
Armstrong World Industries (AWI) is a Top-Ranked Growth Stock: Should You Buy? Wondering how to pick strong, market-beating stocks for your investment portfolio? Look no further than the Zacks Style Scores. zacks.com - 2 weeks ago
Armstrong World Industries (AWI) Up 7.2% Since Last Earnings Report: Can It Continue? Armstrong World Industries (AWI) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
Armstrong World Industries Releases 2025 Sustainability Report, Showcasing Initiatives in Decarbonization, Circularity and Community Impact LANCASTER, Pa.--(BUSINESS WIRE)--Armstrong World Industries, Inc. (NYSE: AWI), a leader in the design, innovation and manufacture of interior and exterior architectural applications including ceilings, specialty walls and exterior metal solutions, today announced the release of its fifth annual Sustainability Report. The report highlights strides made in 2024 across AWI's three sustainability pillars: Healthy and Circular Products, Healthy Planet and Thriving People and Communities, all aligned. businesswire.com - 1 month ago
Armstrong World Stock Up on Q1 Earnings & Net Sales Beat AWI's first-quarter results reflect strong AUV growth, higher sales volume and contributions from recent acquisitions. zacks.com - 2 months ago
Armstrong World Industries: No Change In Opinion, Even After A Great Quarter Armstrong World Industries has shown strong performance, with significant revenue and profit growth, but current valuation is high, justifying a 'Hold' rating. The company's Mineral Fiber and Architectural Specialties segments have driven revenue increases, with notable contributions from recent acquisitions. Management forecasts continued growth, with expected revenue between $1.57 billion and $1.61 billion and adjusted earnings per share between $6.85 and $7.15. seekingalpha.com - 2 months ago
Armstrong World Industries, Inc. (AWI) Q1 2025 Earnings Call Transcript Armstrong World Industries, Inc. (NYSE:AWI ) Q1 2025 Earnings Conference Call April 29, 2025 10:00 AM ET Company Participants Theresa Womble - VP-IR and Corporate Communications Vic Grizzle - CEO Chris Calzaretta - CFO Conference Call Participants Zack Pacheco - Loop Capital Keith Hughes - Truist Securities Philip Ng - Jefferies Adam Baumgarten - Zelman Rafe Jadrosich - Bank of America John Lovallo - UBS Brian Biros - Thomson Research Group Stephen Kim - Evercore ISI Operator Thank you for standing by. My name is Amy, and I will be your conference operator for today. seekingalpha.com - 2 months ago
Armstrong World Industries (AWI) Q1 Earnings: Taking a Look at Key Metrics Versus Estimates Although the revenue and EPS for Armstrong World Industries (AWI) give a sense of how its business performed in the quarter ended March 2025, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 2 months ago
Armstrong World Industries (AWI) Q1 Earnings and Revenues Beat Estimates Armstrong World Industries (AWI) came out with quarterly earnings of $1.66 per share, beating the Zacks Consensus Estimate of $1.55 per share. This compares to earnings of $1.38 per share a year ago. zacks.com - 2 months ago
Armstrong World Industries Reports Record-Setting First-Quarter 2025 Results LANCASTER, Pa.--(BUSINESS WIRE)--Armstrong World Industries, Inc. (NYSE:AWI), an Americas leader in the design and manufacture of innovative interior and exterior architectural applications including ceilings, specialty walls and exterior metal solutions, today reported first-quarter 2025 financial results highlighted by strong net sales and earnings growth. "We delivered a solid start to 2025 with double-digit net sales and earnings growth featuring strong Mineral Fiber AUV performance, manufa. businesswire.com - 2 months ago
Armstrong World Industries Announces Quarterly Dividend LANCASTER, Pa.--(BUSINESS WIRE)--Armstrong World Industries, Inc. (NYSE:AWI), an Americas leader in the design and manufacture of innovative interior and exterior architectural applications including ceilings, specialty walls and exterior metal solutions, announced today that its Board of Directors has declared a cash dividend of $0.308 per share of common stock. The dividend will be paid on May 22, 2025, to stockholders of record as of the close of business on May 8, 2025. The declaration and. businesswire.com - 2 months ago
8. Profile Summary

Armstrong World Industries, Inc. AWI

image
COUNTRY US
INDUSTRY Construction
MARKET CAP $ 7.28 B
Dividend Yield 0.22%
Description Armstrong World Industries, Inc., together with its subsidiaries, designs, manufactures, and sells ceiling systems primarily for use in the construction and renovation of residential and commercial buildings in the United States, Canada, and Latin America. The company operates through Mineral Fiber and Architectural Specialties segments. The company produces suspended mineral fiber, soft fiber, fiberglass wool, and metal ceiling systems, as well as wood, wood fiber, glass-reinforced-gypsum, and felt ceiling and wall systems; ceiling component products, such as ceiling perimeters and trims, as well as grid products that support drywall ceiling systems; ceilings and walls for use in commercial settings; and acoustical controls, facades, and partitions. It sells its commercial ceiling and architectural specialties products to resale distributors and ceiling system contractors; and residential ceiling products to wholesalers and retailers, such as large home centers. The company was incorporated in 1891 and is headquartered in Lancaster, Pennsylvania.
Contact 2500 Columbia Avenue, Lancaster, PA, 17603 https://www.armstrongceilings.com
IPO Date Oct. 18, 2006
Employees 3600
Officers Ms. Theresa L. Womble Vice President of Investor Relations & Corporate Communications Ms. Jill A. Crager Senior Vice President of Sales & Digital Marketing Mr. Mark A. Hershey J.D. Senior Vice President & Chief Operating Officer Mr. James T. Burge Vice President & Corporate Controller Mr. Austin K. So J.D. Senior Vice President, General Counsel, Head of Government Relations & Chief Sustainability Officer Mr. Christopher P. Calzaretta Senior Vice President & Chief Financial Officer Mr. Victor D. Grizzle President, Chief Executive Officer & Director