Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 266.8 | ||||||||||
CAPEX | (82.8) | ||||||||||
Maintenance CAPEX | (58.0) | ||||||||||
Cash Flow For Owners | 208.8 | 234.4 | 263.0 | 295.1 | 331.2 | 371.6 | 417.0 | 468.0 | 525.1 | 589.3 | 12 404.1 |