image
Lennox International Inc. LII
Industrials - Construction - NYSE - US
Watchlist
$ 601.71
-0.89 %
$ 21.1 B
Market Cap
25.67
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Aug, 5, 2025.

The intrinsic value of one LII stock under the worst case scenario is HIDDEN Compared to the current market price of 602 USD, Lennox International Inc. is HIDDEN

LII Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Aug, 5, 2025.

The intrinsic value of one LII stock under the base case scenario is HIDDEN Compared to the current market price of 602 USD, Lennox International Inc. is HIDDEN

LII Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Aug, 5, 2025.

The intrinsic value of one LII stock under the best case scenario is HIDDEN Compared to the current market price of 602 USD, Lennox International Inc. is HIDDEN

LII Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart LII

image
1M 0%
6M 2%
1Y 11%
3Y 155%
5Y 140%
All
$680.0$680.0$660.0$660.0$640.0$640.0$620.0$620.0$600.0$600.0$580.0$580.0$560.0$560.0$540.0$540.0$520.0$520.0$500.0$500.015 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 JulAug '25Aug '25
FINANCIALS
5.34 B REVENUE
7.21%
Growth Rates
1Year 7.21%
3Years 8.39%
5Years 7.01%
7Years 4.83%
10Years 4.72%
1.03 B OPERATING INCOME
30.97%
Growth Rates
1Year 30.97%
3Years 20.58%
5Years 15.70%
7Years 11.13%
10Years 11.95%
807 M NET INCOME
36.74%
Growth Rates
1Year 36.74%
3Years 20.25%
5Years 14.57%
7Years 14.87%
10Years 14.51%
946 M OPERATING CASH FLOW
28.46%
Growth Rates
1Year 28.46%
3Years 22.42%
5Years 19.01%
7Years 16.48%
10Years 17.73%
-174 M INVESTING CASH FLOW
45.45%
Growth Rates
1Year 45.45%
3Years -17.91%
5Years -64.29%
7Years -8.57%
10Years -7.17%
-419 M FINANCING CASH FLOW
-3.05%
Growth Rates
1Year -3.05%
3Years 5.67%
5Years 0.23%
7Years -9.75%
10Years -16.68%
1.5 B REVENUE
39.93%
Growth Rates
1Year 7.21%
3Years 8.39%
5Years 7.01%
7Years 4.83%
10Years 4.72%
354 M OPERATING INCOME
127.51%
Growth Rates
1Year 30.97%
3Years 20.58%
5Years 15.70%
7Years 11.13%
10Years 11.95%
278 M NET INCOME
130.76%
Growth Rates
1Year 36.74%
3Years 20.25%
5Years 14.57%
7Years 14.87%
10Years 14.51%
86.8 M OPERATING CASH FLOW
342.46%
Growth Rates
1Year 28.46%
3Years 22.42%
5Years 19.01%
7Years 16.48%
10Years 17.73%
-28.1 M INVESTING CASH FLOW
-19.57%
Growth Rates
1Year 45.45%
3Years -17.91%
5Years -64.29%
7Years -8.57%
10Years -7.17%
-227 M FINANCING CASH FLOW
-60.76%
Growth Rates
1Year -3.05%
3Years 5.67%
5Years 0.23%
7Years -9.75%
10Years -16.68%
Balance Sheet Lennox International Inc.
image
Current Assets 1.88 B
Cash & Short-Term Investments 422 M
Receivables 661 M
Other Current Assets 801 M
Non-Current Assets 1.59 B
Long-Term Investments 0
PP&E 1.13 B
Other Non-Current Assets 460 M
12.16 %19.04 %23.07 %32.47 %13.26 %Total Assets$3.5b
Current Liabilities 1.31 B
Accounts Payable 490 M
Short-Term Debt 388 M
Other Current Liabilities 435 M
Non-Current Liabilities 1.31 B
Long-Term Debt 1.1 B
Other Non-Current Liabilities 208 M
18.69 %14.80 %16.61 %41.99 %7.92 %Total Liabilities$2.6b
EFFICIENCY
Earnings Waterfall Lennox International Inc.
image
Revenue 5.34 B
Cost Of Revenue 3.57 B
Gross Profit 1.77 B
Operating Expenses 737 M
Operating Income 1.03 B
Other Expenses 228 M
Net Income 807 M
6b6b5b5b4b4b3b3b2b2b1b1b005b(4b)2b(737m)1b(228m)807mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
33.17% GROSS MARGIN
33.17%
Averages
1Year 33.17%
3Years 30.49%
5Years 29.69%
7Years 29.34%
10Years 29.16%
19.37% OPERATING MARGIN
19.37%
Averages
1Year 19.37%
3Years 16.38%
5Years 15.28%
7Years 14.66%
10Years 13.61%
15.11% NET MARGIN
15.11%
Averages
1Year 15.11%
3Years 12.50%
5Years 11.67%
7Years 11.19%
10Years 9.93%
94.91% ROE
94.91%
Averages
1Year 94.91%
3Years 19.00%
5Years -439.83%
7Years -382.75%
10Years -114.58%
23.24% ROA
23.24%
Averages
1Year 23.24%
3Years 21.23%
5Years 20.52%
7Years 20.35%
10Years 18.55%
33.00% ROIC
33.00%
Averages
1Year 33.00%
3Years 31.22%
5Years 30.16%
7Years 30.49%
10Years 28.42%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Lennox International Inc.
image
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 807 M
Depreciation & Amortization 95.1 M
Capital Expenditures -164 M
Stock-Based Compensation 28.5 M
Change in Working Capital 42.5 M
Others -65.2 M
Free Cash Flow 782 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Lennox International Inc.
image
Wall Street analysts predict an average 1-year price target for LII of $628 , with forecasts ranging from a low of $580 to a high of $676 .
LII Lowest Price Target Wall Street Target
580 USD -3.61%
LII Average Price Target Wall Street Target
628 USD 4.33%
LII Highest Price Target Wall Street Target
676 USD 12.35%
Price
Max Price Target
Min Price Target
Average Price Target
680680660660640640620620600600580580560560540540520520500500Sep '24Sep '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
0.20% DIVIDEND YIELD
1.3 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
5.005.004.504.504.004.003.503.503.003.002.502.502.002.001.501.501.001.000.500.500.000.000.30.360.430.510.640.770.770.921.061.10.360.430.510.640.770.770.921.061.11.151.151.30.360.430.510.640.770.770.921.061.11.150.361.380.431.650.511.960.642.430.772.950.773.080.923.531.064.101.14.361.154.551.151.302015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Lennox International Inc.
image
Sold
0-3 MONTHS
22.8 M USD 3
3-6 MONTHS
1.17 M USD 2
6-9 MONTHS
1.79 M USD 5
9-12 MONTHS
22.5 M USD 10
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Here's Why Lennox (LII) Is a Great 'Buy the Bottom' Stock Now Lennox (LII) witnesses a hammer chart pattern, indicating support found by the stock after losing some value lately. This coupled with an upward trend in earnings estimate revisions could mean a trend reversal for the stock in the near term. zacks.com - 1 day ago
Lennox Posts 14 Percent EPS Jump in Q2 Lennox International (LII 6.69%), a major manufacturer of HVAC (heating, ventilation, air conditioning, and refrigeration) systems, reported its results for the second quarter on July 23, 2025. The earnings release showed stronger-than-expected performance: earnings per share (Non-GAAP) reached $7.82, higher than the analyst consensus of $6.86, and GAAP revenue came in at $1.50 billion, ahead of the $1,471.07 million estimate. fool.com - 1 week ago
Lennox International Inc. (LII) Q2 2025 Earnings Call Transcript Lennox International Inc. (NYSE:LII ) Q2 2025 Earnings Conference Call July 23, 2025 9:30 AM ET Company Participants Alok Maskara - CEO, President & Director Chelsey Pulcheon - Corporate Participant Michael P. Quenzer - Executive VP & CFO Conference Call Participants Brett Logan Linzey - Mizuho Securities USA LLC, Research Division Charles Stephen Tusa - JPMorgan Chase & Co, Research Division Christopher M. seekingalpha.com - 1 week ago
Lennox Posts 14% EPS Jump in Q2 Lennox Posts 14% EPS Jump in Q2 fool.com - 1 week ago
Lennox (LII) Q2 Earnings: Taking a Look at Key Metrics Versus Estimates The headline numbers for Lennox (LII) give insight into how the company performed in the quarter ended June 2025, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 1 week ago
Lennox International (LII) Q2 Earnings and Revenues Beat Estimates Lennox International (LII) came out with quarterly earnings of $7.82 per share, beating the Zacks Consensus Estimate of $6.9 per share. This compares to earnings of $6.83 per share a year ago. zacks.com - 1 week ago
Lennox Reports Second Quarter Results Q2 Highlights (All comparisons are year-over-year, unless otherwise noted) Revenue $1.5 billion, up 3% GAAP Operating Income $354 million – Segment profit up 11% to $354 million GAAP diluted EPS $7.82 – Adjusted diluted EPS up 14% to $7.82 FY 25 guidance increased – Revenue up 3% and revised EPS range of $23.25-$24.25 DALLAS , July 23, 2025 /PRNewswire/ -- Lennox (NYSE: LII), a leader in energy-efficient climate-control solutions, today reported second quarter financial results with $1.5 billion of revenue, $354 million of operating income, and $7.82 GAAP diluted earnings per share. Revenue grew 3% to $1.5 billion. prnewswire.com - 1 week ago
Countdown to Lennox (LII) Q2 Earnings: A Look at Estimates Beyond Revenue and EPS Besides Wall Street's top-and-bottom-line estimates for Lennox (LII), review projections for some of its key metrics to gain a deeper understanding of how the company might have fared during the quarter ended June 2025. zacks.com - 2 weeks ago
Can Lennox (LII) Keep the Earnings Surprise Streak Alive? Lennox (LII) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 2 weeks ago
Lennox International (LII) Earnings Expected to Grow: What to Know Ahead of Next Week's Release Lennox (LII) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 weeks ago
Lennox Schedules Second Quarter Results DALLAS , July 7, 2025 /PRNewswire/ -- Lennox (NYSE: LII), a leader in energy-efficient climate control solutions, will report second quarter 2025 financial results before the market opens on Wednesday, July 23, 2025. An earnings conference call and webcast are scheduled for the same day at 8:30 a.m. prnewswire.com - 4 weeks ago
7 Upcoming Dividend Increases Including Two Kings I highlight companies with strong dividend growth, focusing on those with long streaks and consistent increases as key long-term investments. Dividend Kings like National Fuel Gas (NFG) and Sysco (SYY) extended their 55-year streaks, showcasing reliability and financial strength. Top performers over the past decade include HEI, LII, and SSD, all significantly outperforming the SCHD ETF and warranting deeper analysis. seekingalpha.com - 1 month ago
8. Profile Summary

Lennox International Inc. LII

image
COUNTRY US
INDUSTRY Construction
MARKET CAP $ 21.1 B
Dividend Yield 0.20%
Description Lennox International Inc., together with its subsidiaries, designs, manufactures, and markets a range of products for the heating, ventilation, air conditioning, and refrigeration markets in the United States, Canada, and internationally. It operates through three segments: Residential Heating & Cooling, Commercial Heating & Cooling, and Refrigeration. The Residential Heating & Cooling segment provides furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment and accessories, comfort control products, and replacement parts and supplies for residential replacement and new construction markets. The Commercial Heating & Cooling segment offers unitary heating and air conditioning equipment, applied systems, controls, installation and service of commercial heating and cooling equipment, and variable refrigerant flow commercial products for light commercial markets. The Refrigeration segment offers condensing units, unit coolers, fluid coolers, air cooled condensers, air handlers, and refrigeration rack systems for preserving food and other perishables in supermarkets, convenience stores, restaurants, warehouses, and distribution centers, as well as for data centers, machine tooling, and other cooling applications; and compressor racks and industrial process chillers. The company sells its products and services through direct sales, distributors, and company-owned parts and supplies stores. Lennox International Inc. was founded in 1895 and is headquartered in Richardson, Texas.
Contact 2140 Lake Park Boulevard, Richardson, TX, 75080 https://www.lennoxinternational.com
IPO Date July 29, 1999
Employees 14200
Officers Mr. Joseph F. Nassab Executive Vice President & President of Building Climate Solutions Ms. Sarah Martin Executive Vice President & President of Home Comfort Solutions Mr. Prakash Bedapudi Executive Vice President & Chief Technology Officer Mr. Alok Maskara Chief Executive Officer, President & Director Mr. Chris A. Kosel Vice President, Chief Accounting Officer & Controller Ms. Mary Ellen Mondi Vice President of Marketing & Communication Mr. Michael P. Quenzer Executive Vice President & Chief Financial Officer Mr. Daniel M. Sessa J.D. Executive Vice President & Chief HR Officer Ms. Monica M. Brown Executive Vice President, Chief Legal Officer & Corporate Secretary