image
Industrials - Construction - NYSE - US
$ 551.96
-1.94 %
$ 19.6 B
Market Cap
24.55
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one LII stock under the worst case scenario is HIDDEN Compared to the current market price of 552 USD, Lennox International Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one LII stock under the base case scenario is HIDDEN Compared to the current market price of 552 USD, Lennox International Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one LII stock under the best case scenario is HIDDEN Compared to the current market price of 552 USD, Lennox International Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LII

image
$680.0$680.0$660.0$660.0$640.0$640.0$620.0$620.0$600.0$600.0$580.0$580.0$560.0$560.0$540.0$540.0$520.0$520.0$500.0$500.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
5.34 B REVENUE
7.21%
1.03 B OPERATING INCOME
30.97%
807 M NET INCOME
36.74%
946 M OPERATING CASH FLOW
28.46%
-174 M INVESTING CASH FLOW
45.45%
-419 M FINANCING CASH FLOW
-3.05%
1.07 B REVENUE
-20.25%
156 M OPERATING INCOME
-36.39%
120 M NET INCOME
-39.15%
-35.8 M OPERATING CASH FLOW
-10.77%
-23.5 M INVESTING CASH FLOW
64.56%
-141 M FINANCING CASH FLOW
-54.82%
Balance Sheet Lennox International Inc.
image
Current Assets 1.88 B
Cash & Short-Term Investments 422 M
Receivables 661 M
Other Current Assets 801 M
Non-Current Assets 1.59 B
Long-Term Investments 0
PP&E 1.13 B
Other Non-Current Assets 460 M
12.16 %19.04 %23.07 %32.47 %13.26 %Total Assets$3.5b
Current Liabilities 1.31 B
Accounts Payable 490 M
Short-Term Debt 388 M
Other Current Liabilities 435 M
Non-Current Liabilities 1.31 B
Long-Term Debt 1.1 B
Other Non-Current Liabilities 208 M
18.69 %14.80 %16.61 %41.99 %7.92 %Total Liabilities$2.6b
EFFICIENCY
Earnings Waterfall Lennox International Inc.
image
Revenue 5.34 B
Cost Of Revenue 3.57 B
Gross Profit 1.77 B
Operating Expenses 737 M
Operating Income 1.03 B
Other Expenses 228 M
Net Income 807 M
6b6b5b5b4b4b3b3b2b2b1b1b005b(4b)2b(737m)1b(228m)807mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
33.17% GROSS MARGIN
33.17%
19.37% OPERATING MARGIN
19.37%
15.11% NET MARGIN
15.11%
94.91% ROE
94.91%
23.24% ROA
23.24%
33.00% ROIC
33.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Lennox International Inc.
image
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 807 M
Depreciation & Amortization 95.1 M
Capital Expenditures -164 M
Stock-Based Compensation 28.5 M
Change in Working Capital 42.5 M
Others -65.2 M
Free Cash Flow 782 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Lennox International Inc.
image
Wall Street analysts predict an average 1-year price target for LII of $614 , with forecasts ranging from a low of $570 to a high of $675 .
LII Lowest Price Target Wall Street Target
570 USD 3.27%
LII Average Price Target Wall Street Target
614 USD 11.24%
LII Highest Price Target Wall Street Target
675 USD 22.29%
Price
Max Price Target
Min Price Target
Average Price Target
680680660660640640620620600600580580560560540540520520500500Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.21% DIVIDEND YIELD
1.3 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
5.005.004.504.504.004.003.503.503.003.002.502.502.002.001.501.501.001.000.500.500.000.000.30.360.430.510.640.770.770.921.061.10.360.430.510.640.770.770.921.061.11.151.151.30.360.430.510.640.770.770.921.061.11.150.361.380.431.650.511.960.642.430.772.950.773.080.923.531.064.101.14.361.154.551.151.302015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Lennox International Inc.
image
Sold
0-3 MONTHS
289 K USD 1
3-6 MONTHS
1.17 M USD 2
6-9 MONTHS
2.35 M USD 7
9-12 MONTHS
22.9 M USD 11
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
These 3 Stocks Are Buying Back Billions in Shares As market volatility and sector rotations persist in 2025, companies sitting on strong balance sheets are leaning into one of the most shareholder-friendly strategies available: stock buybacks. A wave of fresh repurchase authorizations has hit the tape in recent weeks, signaling confidence from management teams about the future of their businesses and the current undervaluation of their stocks. marketbeat.com - 2 weeks ago
Watch 4 Stocks That Recently Declared Dividends Amid Market Volatility TD, MAR, LII and RL just raised dividends, offering income stability as markets remain volatile amid trade tensions and rate cut uncertainty. zacks.com - 3 weeks ago
Lennox and Ariston Group Announce Joint Venture to Launch Water Heaters in North America The partnership combines Lennox's strength in residential distribution and customer relationships with Ariston Group's advanced water heating technology and manufacturing footprint, to launch water heaters that will carry the Lennox brands. DALLAS , May 27, 2025 /PRNewswire/ -- Lennox (NYSE: LII), a leader of innovative climate solutions in the HVACR industry, and Ariston Group (Bloomberg: ARIS IM), a global leader in sustainable climate and water comfort, have entered into a joint venture that will bring a competitive product portfolio of residential water heaters to homeowners in the United States and Canada. prnewswire.com - 3 weeks ago
Lennox Appoints Tracy Embree to Board of Directors DALLAS , May 27, 2025 /PRNewswire/ -- Lennox (NYSE: LII) announced today the appointment of Tracy Embree to its board of directors, effective May 22, 2025. Ms. Embree is the former President of Otis Americas, the world's leading elevator and escalator manufacturing, installation, and service company. prnewswire.com - 3 weeks ago
Lennox Increases Quarterly Dividend and Stock Repurchase Authorization DALLAS , May 22, 2025 /PRNewswire/ -- The board of directors at Lennox (NYSE: LII), a leader in energy-efficient climate-control solutions, approved a 13% increase in the quarterly dividend from $1.15 to $1.30 per share of common stock, payable July 15, 2025, to stockholders of record as of June 30, 2025.  The Lennox Board of Directors also approved a $1 billion increase to its existing stock repurchase authorization, in addition to approximately $290 million remaining under prior authorizations as of May 12, 2025. prnewswire.com - 3 weeks ago
3 Growth Stocks to Buy and Hold Forever The best method to grow your wealth over the long term is to invest in promising growth stocks. These companies should have the capability to continue growing their revenue, profits, and free cash flow over years, if not decades. fool.com - 1 month ago
Lennox Calls on Communities to Nominate Local Heroes for the 2025 Feel The Love® Program Now through August 31, community members are encouraged to submit nominations for deserving individuals who could benefit from a donated HVAC system. DALLAS , May 1, 2025 /PRNewswire/ -- Lennox (NYSE: LII), a leading provider of innovative home comfort solutions, announced that nominations are open for its Feel The Love program, sponsored by the LII Lennox Foundation. prnewswire.com - 1 month ago
Lennox: Pricing Increases, Market Share Gains, And Easing Margin Headwinds Should Drive Upside Lennox International Inc. is well-positioned with strong replacement demand in HCS and BCS segments, benefiting from higher-priced low-GWP (R-454B) products despite near-term new construction headwinds. The company's margins faced temporary pressures from tariffs and factory inefficiencies, but are expected to improve with pricing increases and reduced China cost exposure. LII stock trades at a discount to historical averages, with favorable near and long-term growth prospects. seekingalpha.com - 1 month ago
Lennox International Inc. (LII) Q1 2025 Earnings Call Transcript Lennox International Inc. (NYSE:LII ) Q1 2025 Earnings Conference Call April 23, 2025 9:30 AM ET Company Participants Chelsey Pulcheon - IR Alok Maskara - CEO Michael Quenzer - CFO Conference Call Participants Ryan Merkel - William Blair Tommy Moll - Stephens Jeff Hammond - KeyBanc Joe O'Dea - Wells Fargo Joe Ritchie - Goldman Sachs Nigel Coe - Wolfe Research Julian Mitchell - Barclays Jeff Sprague - Vertical Research Noah Kaye - Oppenheimer Chris Snyder - Morgan Stanley Brett Linzey - Mizuho Deane Dray - RBC Capital Markets Nicole DeBlase - Deutsche Bank Steve Tusa - JPMorgan Damian Karas - UBS Operator Welcome to the Lennox First Quarter Earnings Conference Call. All lines are currently in listen-only mode, and there will be a question-and-answer session at the end of the presentation. seekingalpha.com - 1 month ago
Lennox (LII) Reports Q1 Earnings: What Key Metrics Have to Say The headline numbers for Lennox (LII) give insight into how the company performed in the quarter ended March 2025, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 1 month ago
Lennox International (LII) Q1 Earnings and Revenues Top Estimates Lennox International (LII) came out with quarterly earnings of $3.37 per share, beating the Zacks Consensus Estimate of $3.25 per share. This compares to earnings of $3.47 per share a year ago. zacks.com - 1 month ago
Lennox Reports First Quarter Results Q1 Highlights (All comparisons are year-over-year, unless otherwise noted) Revenue $1.1 billion, up 2% GAAP Operating Income $156 million – Segment profit down 7% to $156 million GAAP diluted EPS $3.37 – Adjusted diluted EPS down 3% to $3.37 Maintaining 2% revenue guidance and narrowing the adjusted EPS range to $22.25-$23.50 DALLAS , April 23, 2025 /PRNewswire/ -- Lennox (NYSE: LII), a leader in energy-efficient climate-control solutions, today reported first quarter financial results with $1.1 billion of revenue, $156 million of operating income and $3.37 GAAP diluted earnings per share. Revenue grew 2% to $1.1 billion. prnewswire.com - 1 month ago
8. Profile Summary

Lennox International Inc. LII

image
COUNTRY US
INDUSTRY Construction
MARKET CAP $ 19.6 B
Dividend Yield 0.21%
Description Lennox International Inc., together with its subsidiaries, designs, manufactures, and markets a range of products for the heating, ventilation, air conditioning, and refrigeration markets in the United States, Canada, and internationally. It operates through three segments: Residential Heating & Cooling, Commercial Heating & Cooling, and Refrigeration. The Residential Heating & Cooling segment provides furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment and accessories, comfort control products, and replacement parts and supplies for residential replacement and new construction markets. The Commercial Heating & Cooling segment offers unitary heating and air conditioning equipment, applied systems, controls, installation and service of commercial heating and cooling equipment, and variable refrigerant flow commercial products for light commercial markets. The Refrigeration segment offers condensing units, unit coolers, fluid coolers, air cooled condensers, air handlers, and refrigeration rack systems for preserving food and other perishables in supermarkets, convenience stores, restaurants, warehouses, and distribution centers, as well as for data centers, machine tooling, and other cooling applications; and compressor racks and industrial process chillers. The company sells its products and services through direct sales, distributors, and company-owned parts and supplies stores. Lennox International Inc. was founded in 1895 and is headquartered in Richardson, Texas.
Contact 2140 Lake Park Boulevard, Richardson, TX, 75080 https://www.lennoxinternational.com
IPO Date July 29, 1999
Employees 14200
Officers Mr. Joseph F. Nassab Executive Vice President & President of Building Climate Solutions Ms. Sarah Martin Executive Vice President & President of Home Comfort Solutions Mr. Prakash Bedapudi Executive Vice President & Chief Technology Officer Mr. Alok Maskara Chief Executive Officer, President & Director Mr. Chris A. Kosel Vice President, Chief Accounting Officer & Controller Ms. Mary Ellen Mondi Vice President of Marketing & Communication Mr. Michael P. Quenzer Executive Vice President & Chief Financial Officer Mr. Daniel M. Sessa J.D. Executive Vice President & Chief HR Officer Ms. Monica M. Brown Executive Vice President, Chief Legal Officer & Corporate Secretary