image
Industrials - Construction - NYSE - US
$ 60.96
-3.12 %
$ 12.9 B
Market Cap
16.21
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MAS stock under the worst case scenario is HIDDEN Compared to the current market price of 61 USD, Masco Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MAS stock under the base case scenario is HIDDEN Compared to the current market price of 61 USD, Masco Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MAS stock under the best case scenario is HIDDEN Compared to the current market price of 61 USD, Masco Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MAS

image
$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.0$60.0$60.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
7.83 B REVENUE
-1.74%
1.36 B OPERATING INCOME
1.11%
874 M NET INCOME
-8.96%
1.08 B OPERATING CASH FLOW
-23.92%
0 INVESTING CASH FLOW
100.00%
-1.02 B FINANCING CASH FLOW
-19.09%
1.83 B REVENUE
-7.82%
290 M OPERATING INCOME
-18.77%
-83 M NET INCOME
-49.70%
407 M OPERATING CASH FLOW
-2.16%
-62 M INVESTING CASH FLOW
-67.39%
-344 M FINANCING CASH FLOW
-27.88%
Balance Sheet Masco Corporation
image
Current Assets 2.73 B
Cash & Short-Term Investments 634 M
Receivables 1.04 B
Other Current Assets 1.06 B
Non-Current Assets 2.29 B
Long-Term Investments 0
PP&E 1.35 B
Other Non-Current Assets 940 M
12.64 %20.63 %21.15 %26.85 %18.74 %Total Assets$5.0b
Current Liabilities 1.56 B
Accounts Payable 789 M
Short-Term Debt 46 M
Other Current Liabilities 725 M
Non-Current Liabilities 3.51 B
Long-Term Debt 3.17 B
Other Non-Current Liabilities 341 M
15.57 %14.30 %62.50 %6.73 %Total Liabilities$5.1b
EFFICIENCY
Earnings Waterfall Masco Corporation
image
Revenue 7.83 B
Cost Of Revenue 5 B
Gross Profit 2.83 B
Operating Expenses 1.47 B
Operating Income 1.36 B
Other Expenses 489 M
Net Income 874 M
8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b008b(5b)3b(1b)1b(489m)874mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
36.17% GROSS MARGIN
36.17%
17.41% OPERATING MARGIN
17.41%
10.50% NET MARGIN
10.50%
-118.61% ROE
-118.61%
16.39% ROA
16.39%
29.29% ROIC
29.29%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Masco Corporation
image
1b1b1b1b800m800m600m600m400m400m200m200m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 874 M
Depreciation & Amortization 150 M
Capital Expenditures -168 M
Stock-Based Compensation 39 M
Change in Working Capital -130 M
Others -70.1 M
Free Cash Flow 907 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Masco Corporation
image
Wall Street analysts predict an average 1-year price target for MAS of $83.8 , with forecasts ranging from a low of $74 to a high of $92 .
MAS Lowest Price Target Wall Street Target
74 USD 21.39%
MAS Average Price Target Wall Street Target
83.8 USD 37.44%
MAS Highest Price Target Wall Street Target
92 USD 50.92%
Price
Max Price Target
Min Price Target
Average Price Target
95959090858580807575707065656060May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.41% DIVIDEND YIELD
0.31 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.2000001.2000001.0000001.0000000.8000000.8000000.6000000.6000000.4000000.4000000.2000000.2000000.0000000.0000000.0790860.0950.10.1050.120.1350.140.280.2850.290.310.0790860.0950.10.1050.120.1350.2350.280.2850.290.090.0950.10.1050.120.1350.2350.280.2850.290.0950.340.10.390.1050.410.120.440.1350.500.140.550.2350.850.281.120.2851.140.291.160.312015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Masco Corporation
image
Sold
0-3 MONTHS
3.38 M USD 3
3-6 MONTHS
3.65 M USD 2
6-9 MONTHS
2.96 M USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Masco Corporation Announces Date for Earnings Release and Conference Call for 2025 First Quarter LIVONIA, Mich.--(BUSINESS WIRE)--Masco Corporation (NYSE: MAS) announced today that it will hold a conference call regarding 2025 first quarter results on Wednesday, April 23, 2025, at 8:00 a.m. ET. The conference call will be hosted by Masco President and Chief Executive Officer Keith Allman. Participants in the call are asked to register five to ten minutes prior to the scheduled start time by dialing 800-549-8228 or 289-819-1520. Please use the conference identification number 30320. The 202. businesswire.com - 3 weeks ago
Behr Paint Company Reveals its 2025 Exterior Stain Color of the Year, "Cedar," Alongside Annual Curb Appeal Collection The announcement comes as 71% of U.S. homeowners plan to update their home exterior with stain and 81% withpaint in 2025, according to a new study by Behr 1 SANTA ANA, Calif. , March 19, 2025 /PRNewswire/ -- Behr Paint Company has selected Cedar , a warm, earthy hue inspired by the natural tones of cedarwood, as its 2025 Exterior Stain Color of the Year. prnewswire.com - 1 month ago
Behr Paint Company Reveals its 2025 Exterior Stain Colour of the Year, “Cedar,” Alongside Annual Curb Appeal Collection The announcement comes as 76% of Canadian homeowners plan to tackle exterior home renovations in 2025, according to a new study by Behr1 TORONTO, March 19, 2025 (GLOBE NEWSWIRE) -- Behr Paint Company has selected Cedar , a warm, earthy hue inspired by the natural tones of cedarwood, as the 2025 Exterior Stain Colour of the Year. The launch comes as 66% of homeowners are choosing to update their home's exterior instead of selling this year, according to a new Behr study. globenewswire.com - 1 month ago
Masco Corporation Announces CEO Succession Plan LIVONIA, Mich.--(BUSINESS WIRE)--Masco Corporation (NYSE: MAS) announced today that its Board of Directors has appointed Jonathon Nudi as President and Chief Executive Officer, effective July 7, 2025. Nudi will succeed Keith Allman, who will retire as President and Chief Executive Officer and member of the Board of Directors at that time. “It has been an honor to serve as Masco's President and CEO over the past decade,” said Allman. “I am immensely thankful to our employees and proud of the wor. businesswire.com - 1 month ago
Masco Corporation to Present at Investor Conference LIVONIA, Mich.--(BUSINESS WIRE)--Masco Corporation (NYSE: MAS) announced today that Rick Westenberg, Vice President, Chief Financial Officer, will present at the Raymond James 46th Annual Institutional Investors Conference in Orlando, Florida on Tuesday, March 4, 2025, at 7:30 a.m. ET. The presentation will be webcast live under the Investor Relations section of the Company's website at www.masco.com. A replay of the webcast will be available until May 27, 2025. Masco Corporation's press releas. businesswire.com - 1 month ago
17 Upcoming Dividend Increases, Including 3 Kings This week's dividend increases feature three Dividend Kings: Archer-Daniels-Midland, Consolidated Edison, and Black Hills Corporation, with streaks of 50, 51, and 55 years, respectively. Consistently rising dividends indicate strong cash flow and financial stability, making such companies attractive long-term investments that often outperform benchmarks. My strategy focuses on stocks with consistent dividend growth and market outperformance, using data from U.S. Dividend Champions and NASDAQ. seekingalpha.com - 2 months ago
Here's Why Masco (MAS) is a Strong Value Stock The Zacks Style Scores offers investors a way to easily find top-rated stocks based on their investing style. Here's why you should take advantage. zacks.com - 2 months ago
Masco Corporation to Participate in Fireside Chat at Investor Conference LIVONIA, Mich.--(BUSINESS WIRE)--Masco Corporation (NYSE: MAS) announced today that Rick Westenberg, Vice President, Chief Financial Officer, will participate in a live fireside chat at the Barclays 42nd Annual Industrial Select Conference in Miami, Florida on Thursday, February 20, 2025, at 10:25 a.m. ET. The presentation will be webcast live under the Investor Relations section of the Company's website at www.masco.com. A replay of the webcast will be available until May 15, 2025. Masco Corpo. businesswire.com - 2 months ago
Masco Q4 Earnings Beat, Sales Miss, Adjusted Operating Margin Up Y/Y MAS' fourth-quarter 2024 results reflect favored bottom-line growth and top-line downtrend. Dive in to know more about the stock's performance. zacks.com - 2 months ago
Masco Corporation (MAS) Q4 2024 Earnings Call Transcript Masco Corporation (NYSE:MAS ) Q4 2024 Results Conference Call February 11, 2025 8:00 AM ET Company Participants Robin Zondervan - Vice President, Investor Relations, FP&A of Masco Corp Rick Westenberg - Vice President, Chief Financial Officer Keith Allman - President, Chief Executive Officer Conference Call Participants Stephen Kim - Evercore ISI John Lovallo - UBS Anthony Pettinari - Citi Sam Reid - Wells Fargo Matthew Bouley - Barclays Trevor Allinson - Wolfe Research Susan Maklari - Goldman Sachs Adam Baumgarten - Zelman & Associates Operator Good morning, ladies and gentlemen. Welcome to the Masco Corporation 2024 Fourth Quarter and Full Year Conference Call. seekingalpha.com - 2 months ago
Masco (MAS) Q4 Earnings: Taking a Look at Key Metrics Versus Estimates Although the revenue and EPS for Masco (MAS) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 2 months ago
Masco (MAS) Q4 Earnings Top Estimates Masco (MAS) came out with quarterly earnings of $0.89 per share, beating the Zacks Consensus Estimate of $0.88 per share. This compares to earnings of $0.83 per share a year ago. zacks.com - 2 months ago
8. Profile Summary

Masco Corporation MAS

image
COUNTRY US
INDUSTRY Construction
MARKET CAP $ 12.9 B
Dividend Yield 0.41%
Description Masco Corporation designs, manufactures, and distributes home improvement and building products in North America, Europe, and internationally. The company's Plumbing Products segment offers faucets, showerheads, handheld showers, valves, bath hardware and accessories, bathing units, shower bases and enclosures, sinks, toilets, acrylic tubs, shower trays, spas, exercise pools, and fitness systems; brass, copper, and composite plumbing system components; connected water products; thermoplastic solutions, extruded plastic profiles, specialized fabrications, and PEX tubing products; and other non-decorative plumbing products. This segment provides its products under the DELTA, BRIZO, PEERLESS, HANSGROHE, AXOR, KRAUS, EASY DRAIN, STEAMIST, ELITESTEAM, GINGER, NEWPORT BRASS, BRASSTECH, WALTEC, BRISTAN, HERITAGE, MIROLIN, HOT SPRING, CALDERA, FREEFLOW SPAS, FANTASY SPAS, ENDLESS POOLS, BRASSCRAFT, PLUMB SHOP, COBRA, COBRA PRO, and MASTER PLUMBER brands. Its Decorative Architectural Products segment offers paints, primers, specialty coatings, stains, and waterproofing products, as well as paint applicators and accessories; cabinet and door hardware, functional hardware, wall plates, hook and rail products, closet organization systems, and picture hanging accessories; decorative bath hardware, mirrors, and shower accessories and doors; and decorative indoor and outdoor lighting fixtures, ceiling fans, landscape lighting, and LED lighting systems. This segment provides its products under the BEHR, KILZ, WHIZZ, Elder & Jenks, LIBERTY, BRAINERD, FRANKLIN BRASS, KICHLER, and ÉLAN brands. It sells its products to the plumbing, heating, and hardware wholesalers; home centers and online retailers; hardware stores; electrical and landscape distributors; lighting showrooms; building supply outlets; and other mass merchandisers. Masco Corporation was incorporated in 1929 and is headquartered in Livonia, Michigan.
Contact 17450 College Parkway, Livonia, MI, 48152 https://masco.com
IPO Date March 17, 1980
Employees 18000
Officers Mr. Zack Gordon President of Masco Ventures Mr. Keith J. Allman President, Chief Executive Officer & Director Mr. Richard J. Westenberg Vice President, Chief Financial Officer & Treasurer Mr. Imran Ahmad Group President of Decorative Architectural Products Sue Sabo Director of Corporate Communications Mr. Ken Roberts President of Delta Faucet Company Mr. Heath M. Eisman Vice President, Controller & Chief Accounting Officer Ms. Robin L. Zondervan Vice President, Investor Relations and FP&A Mr. Kenneth G. Cole J.D. Vice President, General Counsel & Secretary Ms. Renee Straber Vice President & Chief Human Resource Officer