image
Industrials - Construction - NYSE - US
$ 63.19
-0.0631 %
$ 13.3 B
Market Cap
17.3
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one MAS stock under the worst case scenario is HIDDEN Compared to the current market price of 63.2 USD, Masco Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one MAS stock under the base case scenario is HIDDEN Compared to the current market price of 63.2 USD, Masco Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one MAS stock under the best case scenario is HIDDEN Compared to the current market price of 63.2 USD, Masco Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MAS

image
$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.0$60.0$60.0$55.0$55.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
7.83 B REVENUE
-1.74%
1.36 B OPERATING INCOME
1.11%
874 M NET INCOME
-8.96%
1.08 B OPERATING CASH FLOW
-23.92%
0 INVESTING CASH FLOW
100.00%
-1 B FINANCING CASH FLOW
-17.33%
1.8 B REVENUE
-1.48%
286 M OPERATING INCOME
-1.38%
262 M NET INCOME
415.66%
-157 M OPERATING CASH FLOW
-38.57%
-33 M INVESTING CASH FLOW
46.77%
-72 M FINANCING CASH FLOW
79.07%
Balance Sheet Masco Corporation
image
Current Assets 2.73 B
Cash & Short-Term Investments 634 M
Receivables 1.04 B
Other Current Assets 1.06 B
Non-Current Assets 2.29 B
Long-Term Investments 0
PP&E 1.35 B
Other Non-Current Assets 939 M
12.64 %20.67 %21.11 %26.85 %18.72 %Total Assets$5.0b
Current Liabilities 1.56 B
Accounts Payable 789 M
Short-Term Debt 46 M
Other Current Liabilities 725 M
Non-Current Liabilities 3.51 B
Long-Term Debt 3.15 B
Other Non-Current Liabilities 355 M
15.57 %14.30 %62.22 %7.00 %Total Liabilities$5.1b
EFFICIENCY
Earnings Waterfall Masco Corporation
image
Revenue 7.83 B
Cost Of Revenue 5 B
Gross Profit 2.83 B
Operating Expenses 1.47 B
Operating Income 1.36 B
Other Expenses 489 M
Net Income 874 M
8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b008b(5b)3b(1b)1b(489m)874mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
36.17% GROSS MARGIN
36.17%
17.41% OPERATING MARGIN
17.41%
10.50% NET MARGIN
10.50%
-293.57% ROE
-293.57%
16.39% ROA
16.39%
29.30% ROIC
29.30%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Masco Corporation
image
1b1b1b1b800m800m600m600m400m400m200m200m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 874 M
Depreciation & Amortization 150 M
Capital Expenditures -168 M
Stock-Based Compensation 0
Change in Working Capital 0
Others -92.1 M
Free Cash Flow 907 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Masco Corporation
image
Wall Street analysts predict an average 1-year price target for MAS of $81.6 , with forecasts ranging from a low of $62 to a high of $92 .
MAS Lowest Price Target Wall Street Target
62 USD -1.88%
MAS Average Price Target Wall Street Target
81.6 USD 29.08%
MAS Highest Price Target Wall Street Target
92 USD 45.59%
Price
Max Price Target
Min Price Target
Average Price Target
959590908585808075757070656560605555Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.45% DIVIDEND YIELD
0.31 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.2000001.2000001.0000001.0000000.8000000.8000000.6000000.6000000.4000000.4000000.2000000.2000000.0000000.0000000.0790860.0950.10.1050.120.1350.140.280.2850.290.310.0790860.0950.10.1050.120.1350.2350.280.2850.290.310.090.0950.10.1050.120.1350.2350.280.2850.290.0950.340.10.390.1050.410.120.440.1350.500.140.550.2350.850.281.120.2851.140.291.160.622015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Masco Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
3.38 M USD 3
6-9 MONTHS
3.65 M USD 2
9-12 MONTHS
2.96 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Masco (MAS) Up 4% Since Last Earnings Report: Can It Continue? Masco (MAS) reported earnings 30 days ago. What's next for the stock? zacks.com - 3 weeks ago
Kornit Digital and MAS ACME USA Sign Strategic Partnership That Unlocks the Agility Required to Win in Today's Fashion and Apparel Production Landscape Agreement Pairs Kornit Digital On-Demand Production Solutions with MAS ACME USA's Data Diagnostics Designed to Optimize Supply Chain and Manufacturing Efficiencies Agreement Pairs Kornit Digital On-Demand Production Solutions with MAS ACME USA's Data Diagnostics Designed to Optimize Supply Chain and Manufacturing Efficiencies globenewswire.com - 4 weeks ago
Masco Corporation Declares Quarterly Dividend LIVONIA, Mich.--(BUSINESS WIRE)--Masco Corporation (NYSE: MAS) announced that its Board of Directors declared a quarterly dividend of $0.31 per common share, payable on June 9, 2025, to shareholders of record on May 23, 2025. Headquartered in Livonia, Michigan, Masco Corporation is a global leader in the design, manufacture and distribution of branded home improvement and building products. Our portfolio of industry-leading brands includes Behr® paint; Delta® and hansgrohe® faucets, bath and sh. businesswire.com - 1 month ago
Masco Corp.: DIY Headwinds And Cost Pressure From Tariffs Make Me Cautious Despite strong execution in PP and PRO paint, worsening consumer backdrop, DIY headwinds, and tariff costs warrant a hold rating for MAS. 1Q25 earnings showed a 6.5% revenue decline, driven by a 16% drop in the DA segment, while PP remained stable. Tariffs are adding significant cost pressures, with $400 million expected this year, partially mitigated by price increases and cost cuts. seekingalpha.com - 1 month ago
Masco Analysts Lower Their Forecasts Following Weaker-Than-Expected Earnings Masco Corporation MAS reported weaker-than-expected earnings for its first quarter on Wednesday. benzinga.com - 1 month ago
Masco Corporation (MAS) Q1 2025 Earnings Call Transcript Masco Corporation (NYSE:MAS ) Q1 2025 Earnings Conference Call April 23, 2025 8:00 AM ET Company Participants Robin Zondervan – Vice President-Investor Relations and FP&A Keith Allman – President and Chief Executive Officer Rick Westenberg – Vice President and Chief Financial Officer Conference Call Participants Michael Rehaut – JPMorgan Stephen Kim – Evercore ISI Sam Reid – Wells Fargo Anthony Pettinari – Citi John Lovallo – UBS Matthew Bouley – Barclays Mike Dahl – RBC Operator Good morning ladies and gentlemen. Welcome to Masco Corporation First Quarter 2025 Conference Call. seekingalpha.com - 1 month ago
Masco Q1 Earnings & Sales Miss, Adjusted Operating Margin Falls Y/Y MAS' first-quarter adjusted operating margin is negatively impacted by lower volume and higher marketing costs. zacks.com - 1 month ago
Masco (MAS) Q1 Earnings: How Key Metrics Compare to Wall Street Estimates While the top- and bottom-line numbers for Masco (MAS) give a sense of how the business performed in the quarter ended March 2025, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 1 month ago
Masco (MAS) Misses Q1 Earnings and Revenue Estimates Masco (MAS) came out with quarterly earnings of $0.87 per share, missing the Zacks Consensus Estimate of $0.92 per share. This compares to earnings of $0.93 per share a year ago. zacks.com - 1 month ago
Masco Corporation Reports First Quarter 2025 Results LIVONIA, Mich.--(BUSINESS WIRE)--Masco Corporation (NYSE: MAS), one of the world's leading manufacturers of branded home improvement and building products, reported its first quarter 2025 results. 2025 First Quarter Results On a reported basis, compared to the first quarter 2024: Net sales decreased 6 percent to $1,801 million; in local currency and excluding divestitures, net sales decreased 3 percent Plumbing Products' net sales decreased 1 percent; in local currency net sales increased 1 per. businesswire.com - 1 month ago
Masco Gears Up for Q1 Earnings: What's in the Offing for the Stock? MAS' first-quarter 2025 performance is likely to have been hurt by lower contributions from the Decorative Architectural Products segment. zacks.com - 1 month ago
Exploring Analyst Estimates for Masco (MAS) Q1 Earnings, Beyond Revenue and EPS Evaluate the expected performance of Masco (MAS) for the quarter ended March 2025, looking beyond the conventional Wall Street top-and-bottom-line estimates and examining some of its key metrics for better insight. zacks.com - 1 month ago
8. Profile Summary

Masco Corporation MAS

image
COUNTRY US
INDUSTRY Construction
MARKET CAP $ 13.3 B
Dividend Yield 0.45%
Description Masco Corporation designs, manufactures, and distributes home improvement and building products in North America, Europe, and internationally. The company's Plumbing Products segment offers faucets, showerheads, handheld showers, valves, bath hardware and accessories, bathing units, shower bases and enclosures, sinks, toilets, acrylic tubs, shower trays, spas, exercise pools, and fitness systems; brass, copper, and composite plumbing system components; connected water products; thermoplastic solutions, extruded plastic profiles, specialized fabrications, and PEX tubing products; and other non-decorative plumbing products. This segment provides its products under the DELTA, BRIZO, PEERLESS, HANSGROHE, AXOR, KRAUS, EASY DRAIN, STEAMIST, ELITESTEAM, GINGER, NEWPORT BRASS, BRASSTECH, WALTEC, BRISTAN, HERITAGE, MIROLIN, HOT SPRING, CALDERA, FREEFLOW SPAS, FANTASY SPAS, ENDLESS POOLS, BRASSCRAFT, PLUMB SHOP, COBRA, COBRA PRO, and MASTER PLUMBER brands. Its Decorative Architectural Products segment offers paints, primers, specialty coatings, stains, and waterproofing products, as well as paint applicators and accessories; cabinet and door hardware, functional hardware, wall plates, hook and rail products, closet organization systems, and picture hanging accessories; decorative bath hardware, mirrors, and shower accessories and doors; and decorative indoor and outdoor lighting fixtures, ceiling fans, landscape lighting, and LED lighting systems. This segment provides its products under the BEHR, KILZ, WHIZZ, Elder & Jenks, LIBERTY, BRAINERD, FRANKLIN BRASS, KICHLER, and ÉLAN brands. It sells its products to the plumbing, heating, and hardware wholesalers; home centers and online retailers; hardware stores; electrical and landscape distributors; lighting showrooms; building supply outlets; and other mass merchandisers. Masco Corporation was incorporated in 1929 and is headquartered in Livonia, Michigan.
Contact 17450 College Parkway, Livonia, MI, 48152 https://masco.com
IPO Date March 17, 1980
Employees 18000
Officers Mr. Heath M. Eisman Vice President, Controller & Chief Accounting Officer Ms. Sue Sabo Director of Corporate Communications Mr. Kenneth G. Cole J.D. Vice President, General Counsel & Secretary Ms. Robin L. Zondervan Vice President, Investor Relations and FP&A Mr. Keith J. Allman President, Chief Executive Officer & Director Mr. Richard J. Westenberg Vice President, Chief Financial Officer & Treasurer Mr. Jai Shah CPA Group President of Plumbing Products Mr. Imran Ahmad Group President of Decorative Architectural Products Ms. Renee Straber Vice President & Chief Human Resource Officer Mr. Zack Gordon President of Masco Ventures