Industrials - Construction - NYSE - US
$ 78.42
-0.972 %
$ 16.9 B
Market Cap
20.86
P/E
BALANCE SHEET
5.36 B
ASSETS
5.25 B
LIABILITIES
-126 M
EQUITY
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition
Masco Corporation
| Current Assets | 2.86 B |
| Cash & Short-Term Investments | 634 M |
| Receivables | 1.09 B |
| Other Current Assets | 1.13 B |
| Non-Current Assets | 2.51 B |
| Long-Term Investments | 0 |
| PP&E | 1.39 B |
| Other Non-Current Assets | 1.12 B |
| Current Liabilities | 1.7 B |
| Accounts Payable | 840 M |
| Short-Term Debt | 0 |
| Other Current Liabilities | 855 M |
| Non-Current Liabilities | 3.55 B |
| Long-Term Debt | 3.2 B |
| Other Non-Current Liabilities | 349 M |
Balance Sheet
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 634.0 | 452.0 | 926.0 | 1 326.0 | 697.0 | 559.0 | 1 194.0 | 990.0 | 1 468.0 | 1 383.0 | 1 223.0 | 1 351.0 | 1 656.0 | 1 715.0 | 1 413.0 | 1 028.0 | 922.0 | 1 958.0 | 1 964.0 | 1 256.0 | 795.0 | 1 066.6 | 312.0 | 169.4 | 230.8 | 541.7 | 441.3 | 473.7 | 60.5 | 61.2 | 120.0 | 45.4 | 62.1 | 51.1 | 46.5 | 143.1 | 304.5 | 213.4 | 313.4 |
| Short Term Investments | 0 | 452.0 | 0 | 0 | 0 | 0 | 108.0 | 201.0 | 248.0 | 306.0 | 321.0 | 311.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 1 093.0 | 1 150.0 | 1 172.0 | 1 138.0 | 999.0 | 992.0 | 1 021.0 | 917.0 | 853.0 | 814.0 | 1 004.0 | 933.0 | 914.0 | 888.0 | 983.0 | 999.0 | 1 405.0 | 1 613.0 | 1 716.0 | 1 732.0 | 1 674.0 | 1 546.0 | 1 204.2 | 1 099.2 | 1 002.6 | 700.1 | 559.1 | 466.9 | 439.9 | 755.1 | 615.0 | 547.8 | 505.2 | 480.5 | 512.9 | 372.0 | 330.8 | 261.0 | 191.5 |
| Inventory | 1 022.0 | 1 236.0 | 1 216.0 | 876.0 | 754.0 | 946.0 | 796.0 | 712.0 | 687.0 | 819.0 | 765.0 | 792.0 | 769.0 | 732.0 | 743.0 | 941.0 | 1 126.0 | 1 263.0 | 1 127.0 | 1 132.0 | 1 019.0 | 1 055.6 | 913.1 | 913.0 | 769.9 | 559.0 | 515.0 | 411.9 | 391.8 | 948.8 | 824.1 | 781.7 | 738.9 | 753.4 | 712.3 | 550.9 | 446.7 | 298.6 | 219.8 |
| Other Current Assets | 214.0 | 216.0 | 108.0 | 149.0 | 263.0 | 426.0 | 156.0 | 114.0 | 72.0 | 409.0 | 155.0 | 207.0 | 90.0 | 129.0 | 312.0 | 332.0 | 355.0 | 281.0 | 316.0 | 282.0 | 316.0 | 281.0 | 197.6 | 126.6 | 106.5 | 61.8 | 111.3 | 77.3 | 72.3 | 126.3 | 84.7 | 90.6 | 69.7 | 80.2 | 121.6 | 71.9 | 18.3 | 13.9 | 5.2 |
| Total Current Assets | 2 856.0 | 2 946.0 | 3 422.0 | 3 489.0 | 2 711.0 | 2 766.0 | 3 215.0 | 2 934.0 | 3 328.0 | 3 863.0 | 3 468.0 | 3 217.0 | 3 429.0 | 3 464.0 | 3 451.0 | 3 300.0 | 3 808.0 | 5 115.0 | 5 123.0 | 4 402.0 | 3 804.0 | 3 949.8 | 2 626.9 | 2 308.2 | 2 109.8 | 1 862.6 | 1 626.7 | 1 429.8 | 964.5 | 1 891.4 | 1 643.8 | 1 465.5 | 1 375.9 | 1 365.2 | 1 393.3 | 1 137.9 | 1 100.3 | 786.9 | 729.9 |
| PP&E | 1 389.0 | 1 241.0 | 1 083.0 | 1 074.0 | 1 054.0 | 1 223.0 | 1 129.0 | 1 060.0 | 1 027.0 | 1 139.0 | 1 252.0 | 1 429.0 | 1 567.0 | 1 737.0 | 1 981.0 | 2 136.0 | 2 367.0 | 2 363.0 | 2 173.0 | 2 272.0 | 2 339.0 | 2 315.1 | 2 016.7 | 1 906.8 | 1 624.4 | 1 164.3 | 1 037.3 | 940.6 | 856.7 | 1 231.8 | 1 095.2 | 1 030.5 | 1 000.1 | 970.1 | 880.7 | 652.1 | 615.3 | 492.9 | 343.2 |
| Intangible Assets | 377.0 | 350.0 | 388.0 | 357.0 | 259.0 | 406.0 | 187.0 | 154.0 | 160.0 | 145.0 | 149.0 | 151.0 | 196.0 | 269.0 | 290.0 | 299.0 | 323.0 | 306.0 | 4 478.0 | 4 734.0 | 4 835.0 | 4 651.0 | 3 522.7 | 2 190.8 | 1 742.9 | 1 036.3 | 729.2 | 457.4 | 343.5 | 706.2 | 605.2 | 627.3 | 630.9 | 641.3 | 627.9 | 573.9 | 580.5 | 384.3 | 0 |
| Goodwill | 604.0 | 537.0 | 568.0 | 563.0 | 509.0 | 898.0 | 841.0 | 832.0 | 839.0 | 1 884.0 | 1 903.0 | 1 894.0 | 1 891.0 | 2 383.0 | 3 108.0 | 3 371.0 | 3 938.0 | 3 957.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 22.0 | 25.0 | 157.0 | 11.0 | 12.0 | 13.0 | 18.0 | 48.0 | 50.0 | 88.0 | 95.0 | (970.0) | (1 039.0) | (973.0) | (1 175.0) | (1 008.0) | (932.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 137.0 | 31.0 | 32.0 | 28.0 | 384.0 | 46.0 | 55.0 | 71.0 | 94.0 | (158.0) | 161.0 | (968.0) | 214.0 | 287.0 | 345.0 | 377.0 | 471.0 | 584.0 | 785.0 | 1 133.0 | 1 171.0 | 1 134.6 | 1 017.0 | 1 338.2 | 1 157.8 | 1 104.2 | 940.6 | 873.9 | 1 613.9 | 560.6 | 676.9 | 863.3 | 778.9 | 784.1 | 738.9 | 635.3 | 554.0 | 562.1 | 744.2 |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 5 363.0 | 5 187.0 | 5 575.0 | 5 777.0 | 5 027.0 | 5 393.0 | 5 488.0 | 5 137.0 | 5 680.0 | 7 167.0 | 6 933.0 | 6 875.0 | 7 297.0 | 8 140.0 | 9 175.0 | 9 483.0 | 10 907.0 | 12 325.0 | 12 559.0 | 12 541.0 | 12 149.0 | 12 050.4 | 9 183.3 | 7 744.0 | 6 634.9 | 5 167.4 | 4 333.8 | 3 701.7 | 3 778.6 | 4 390.0 | 4 021.1 | 3 986.6 | 3 785.8 | 3 760.7 | 3 640.8 | 2 999.2 | 2 850.1 | 2 226.2 | 1 817.3 |
| LIABILITIES | |||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 840.0 | 877.0 | 1 045.0 | 893.0 | 697.0 | 736.0 | 824.0 | 800.0 | 749.0 | 721.0 | 902.0 | 788.0 | 770.0 | 602.0 | 578.0 | 531.0 | 714.0 | 815.0 | 837.0 | 837.0 | 715.0 | 542.0 | 322.3 | 250.5 | 243.8 | 196.9 | 166.3 | 149.5 | 125.2 | 201.3 | 161.2 | 133.2 | 128.4 | 126.7 | 127.8 | 0 | 0 | 0 | 0 |
| Short Term Debt | 0 | 244.0 | 48.0 | 42.0 | 40.0 | 8.0 | 116.0 | 2.0 | 1 004.0 | 505.0 | 6.0 | 206.0 | 803.0 | 66.0 | 364.0 | 71.0 | 122.0 | 1 446.0 | 832.0 | 80.0 | 334.0 | 321.0 | 129.9 | 210.9 | 62.3 | 254.0 | 68.5 | 7.6 | 25.7 | 48.4 | 33.2 | 94.8 | 132.1 | 199.8 | 171.9 | 50.1 | 241.5 | 13.4 | 9.6 |
| Other Current Liabilities | 823.0 | 643.0 | 747.0 | 905.0 | 753.0 | 915.0 | 668.0 | 639.0 | 625.0 | 932.0 | 718.0 | 841.0 | 790.0 | 819.0 | 839.0 | 945.0 | 1 072.0 | 1 128.0 | 1 225.0 | 1 230.0 | 1 148.0 | 1 069.5 | 784.4 | 616.6 | 540.3 | 395.7 | 385.2 | 361.3 | 295.0 | 351.6 | 296.0 | 263.5 | 253.3 | 225.3 | 239.8 | 327.6 | 239.6 | 196.3 | 150.8 |
| Total Current Liabilities | 1 695.0 | 1 889.0 | 1 939.0 | 1 934.0 | 1 548.0 | 1 684.0 | 1 628.0 | 1 460.0 | 2 506.0 | 2 211.0 | 1 782.0 | 1 862.0 | 2 363.0 | 1 487.0 | 1 781.0 | 1 547.0 | 1 908.0 | 3 389.0 | 2 894.0 | 2 147.0 | 2 099.0 | 1 932.5 | 1 236.6 | 1 078.0 | 846.4 | 846.6 | 620.0 | 518.4 | 445.9 | 601.3 | 490.4 | 491.5 | 513.8 | 551.8 | 539.5 | 377.7 | 481.1 | 209.7 | 160.4 |
| Long Term Debt | 3 203.0 | 3 201.0 | 3 121.0 | 2 941.0 | 2 933.0 | 2 971.0 | 2 969.0 | 2 995.0 | 2 403.0 | 2 919.0 | 3 421.0 | 3 422.0 | 3 222.0 | 4 032.0 | 3 604.0 | 3 915.0 | 3 966.0 | 3 533.0 | 3 915.0 | 4 187.0 | 3 848.0 | 4 316.5 | 3 627.6 | 3 018.2 | 2 431.3 | 1 391.4 | 1 321.5 | 1 236.3 | 1 577.1 | 1 592.6 | 1 418.3 | 1 487.1 | 1 369.3 | 1 334.3 | 1 153.2 | 999.2 | 938.0 | 809.7 | 636.0 |
| Deferred Tax Income | 0 | 27.0 | 20.0 | 20.0 | 22.0 | 25.0 | 169.0 | 20.0 | 17.0 | 909.0 | 967.0 | 1 057.0 | 970.0 | 1 039.0 | 973.0 | 1 175.0 | 1 008.0 | 932.0 | 902.0 | 740.0 | 746.0 | 507.7 | 199.3 | 221.7 | 220.7 | 200.8 | 163.3 | 107.1 | 100.3 | 83.5 | 113.9 | 121.1 | 103.8 | 100.6 | 89.6 | 76.2 | 0 | 49.7 | 41.9 |
| Other Liabilities | 349.0 | 339.0 | 437.0 | 481.0 | 602.0 | 669.0 | 715.0 | 785.0 | 783.0 | 950.0 | 1 063.0 | 108.0 | 0 | 0 | 0 | (135.0) | 0 | 0 | 0 | 124.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 K | 100 K | 100 K | 100 K | 0 | 0 | 0 | 100 K | 0 | 60.1 | 0 | 0 |
| Total Liabilities | 5 247.0 | 5 429.0 | 5 519.0 | 5 356.0 | 5 083.0 | 5 324.0 | 5 312.0 | 5 240.0 | 5 622.0 | 6 039.0 | 6 170.0 | 6 341.0 | 6 555.0 | 6 558.0 | 6 358.0 | 6 637.0 | 6 882.0 | 7 854.0 | 7 711.0 | 7 118.0 | 6 693.0 | 6 756.6 | 5 063.5 | 4 317.9 | 3 498.4 | 2 438.8 | 2 104.8 | 1 861.9 | 2 123.2 | 2 277.3 | 2 022.7 | 2 099.7 | 1 986.9 | 1 986.7 | 1 782.4 | 1 453.1 | 1 479.2 | 1 069.1 | 838.3 |
| EQUITY | |||||||||||||||||||||||||||||||||||||||
| Common Stock | 221.0 | 225.0 | 241.0 | 258.0 | 276.0 | 294.0 | 310.0 | 318.0 | 330.0 | 345.0 | 349.0 | 349.0 | 348.0 | 349.0 | 350.0 | 351.0 | 359.0 | 384.0 | 419.0 | 447.0 | 458.0 | 488.9 | 459.1 | 444.8 | 443.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | (596.0) | (947.0) | (652.0) | 79.0 | (332.0) | (278.0) | (305.0) | (381.0) | (300.0) | 690.0 | 55.0 | (102.0) | 38.0 | 720.0 | 1 871.0 | 2 162.0 | 2 969.0 | 3 575.0 | 4 286.0 | 3 880.0 | 3 299.0 | 2 783.5 | 2 468.2 | 2 519.9 | 2 151.5 | 2 111.8 | 1 784.4 | 1 536.4 | 1 366.3 | 1 924.7 | 1 805.2 | 1 685.0 | 1 596.2 | 1 638.4 | 1 641.3 | 1 368.5 | 1 164.7 | 986.4 | 832.4 |
| Other Accumulative Comprehensive Income/Loss | 249.0 | 226.0 | 232.0 | (142.0) | (179.0) | (127.0) | (65.0) | (235.0) | (165.0) | (111.0) | 115.0 | 59.0 | 76.0 | 273.0 | 366.0 | 333.0 | 697.0 | 512.0 | 143.0 | 454.0 | 256.0 | (185.6) | (188.3) | (169.8) | (60.5) | (647.5) | (588.1) | (533.5) | (485.7) | (686.1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 116.0 | (242.0) | 291.0 | 647.0 | 123.0 | 249.0 | 412.0 | 92.0 | 251.0 | 1 332.0 | 991.0 | 746.0 | 957.0 | 1 780.0 | 3 005.0 | 2 846.0 | 4 025.0 | 4 471.0 | 4 848.0 | 5 423.0 | 5 456.0 | 5 293.8 | 4 119.8 | 3 426.1 | 3 136.5 | 2 728.6 | 2 229.0 | 1 839.8 | 1 655.4 | 2 112.7 | 1 998.4 | 1 886.9 | 1 798.9 | 1 774.0 | 1 858.4 | 1 546.1 | 1 370.9 | 1 157.1 | 979.0 |
| Total Liabilities and Equity | 5 363.0 | 5 187.0 | 5 575.0 | 5 777.0 | 5 027.0 | 5 393.0 | 5 488.0 | 5 137.0 | 5 680.0 | 7 167.0 | 6 933.0 | 6 875.0 | 7 297.0 | 8 140.0 | 9 175.0 | 9 483.0 | 10 907.0 | 12 325.0 | 12 559.0 | 12 541.0 | 12 149.0 | 12 050.4 | 9 183.3 | 7 744.0 | 6 634.9 | 5 167.4 | 4 333.8 | 3 701.7 | 3 778.6 | 4 390.0 | 4 021.1 | 3 986.6 | 3 785.8 | 3 760.7 | 3 640.8 | 2 999.2 | 2 850.1 | 2 226.2 | 1 817.3 |
| SHARES OUTSTANDING | |||||||||||||||||||||||||||||||||||||||
| Common Shares Outstanding | 225.0 | 231.0 | 249.0 | 264.0 | 287.0 | 293.9 | 310.4 | 318.0 | 338.0 | 349.0 | 349.5 | 343.8 | 347.9 | 348.6 | 351.0 | 352.3 | 369.0 | 394.0 | 422.0 | 445.0 | 476.9 | 551.4 | 536.5 | 441.6 | 434.8 | 434.7 | 423.0 | 320.9 | 318.8 | 317.5 | 307.1 | 300.2 | 299.3 | 301.7 | 311.1 | 274.6 | 263.6 | 260.8 | 257.0 |