image
Industrials - Construction - NYSE - US
$ 50.93
-3.96 %
$ 6.17 B
Market Cap
13.58
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FBIN stock under the worst case scenario is HIDDEN Compared to the current market price of 50.9 USD, Fortune Brands Innovations, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FBIN stock under the base case scenario is HIDDEN Compared to the current market price of 50.9 USD, Fortune Brands Innovations, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FBIN stock under the best case scenario is HIDDEN Compared to the current market price of 50.9 USD, Fortune Brands Innovations, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FBIN

image
$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.0$60.0$60.0$55.0$55.0$50.0$50.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
4.61 B REVENUE
-0.37%
738 M OPERATING INCOME
20.00%
472 M NET INCOME
0.00%
668 M OPERATING CASH FLOW
-36.75%
-303 M INVESTING CASH FLOW
70.81%
-363 M FINANCING CASH FLOW
-33.95%
1.1 B REVENUE
-4.42%
178 M OPERATING INCOME
-13.07%
-463 M NET INCOME
-198.88%
344 M OPERATING CASH FLOW
156.42%
126 M INVESTING CASH FLOW
163.34%
-419 M FINANCING CASH FLOW
-912.85%
Balance Sheet Fortune Brands Innovations, Inc.
image
Current Assets 2.01 B
Cash & Short-Term Investments 381 M
Receivables 514 M
Other Current Assets 1.11 B
Non-Current Assets 4.55 B
Long-Term Investments 0
PP&E 1.15 B
Other Non-Current Assets 3.41 B
5.81 %7.84 %16.95 %17.48 %51.92 %Total Assets$6.6b
Current Liabilities 1.6 B
Accounts Payable 514 M
Short-Term Debt 500 M
Other Current Liabilities 589 M
Non-Current Liabilities 2.54 B
Long-Term Debt 2.3 B
Other Non-Current Liabilities 242 M
12.41 %12.07 %14.22 %55.44 %5.85 %Total Liabilities$4.1b
EFFICIENCY
Earnings Waterfall Fortune Brands Innovations, Inc.
image
Revenue 4.61 B
Cost Of Revenue 2.54 B
Gross Profit 2.07 B
Operating Expenses 1.33 B
Operating Income 738 M
Other Expenses 266 M
Net Income 472 M
5b5b5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m005b(3b)2b(1b)738m(266m)472mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
44.83% GROSS MARGIN
44.83%
16.01% OPERATING MARGIN
16.01%
10.24% NET MARGIN
10.24%
19.48% ROE
19.48%
7.19% ROA
7.19%
10.53% ROIC
10.53%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Fortune Brands Innovations, Inc.
image
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 472 M
Depreciation & Amortization 194 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 0
Others 583 M
Free Cash Flow 668 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Fortune Brands Innovations, Inc.
image
Wall Street analysts predict an average 1-year price target for FBIN of $88.2 , with forecasts ranging from a low of $75 to a high of $111 .
FBIN Lowest Price Target Wall Street Target
75 USD 47.26%
FBIN Average Price Target Wall Street Target
88.2 USD 73.28%
FBIN Highest Price Target Wall Street Target
111 USD 117.95%
Price
Max Price Target
Min Price Target
Average Price Target
12012011011010010090908080707060605050May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
1.04% DIVIDEND YIELD
0.25 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.000001.000000.900000.900000.800000.800000.700000.700000.600000.600000.500000.500000.400000.400000.300000.300000.200000.200000.100000.100000.000000.000000.119660.136750.153850.170940.188030.205130.222220.239320.230.240.250.119660.136750.153850.170940.188030.205130.222220.239320.230.240.119660.136750.153850.170940.188030.205130.222220.239320.230.240.119660.480.136750.550.153850.620.170940.680.188030.750.205130.820.222220.890.239320.960.230.920.240.960.252015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Fortune Brands Innovations, Inc.
image
Sold
0-3 MONTHS
103 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
174 K USD 1
9-12 MONTHS
0 USD 0
Bought
29.9 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Fortune Brands Names Jonathan Baksht Executive Vice President and Chief Financial Officer; Sets Date for First Quarter 2025 Earnings Announcement and Investor Conference Call DEERFIELD, Ill.--(BUSINESS WIRE)-- #FBIN--Fortune Brands Innovations, Inc. (NYSE: FBIN or “Fortune Brands” or the “Company”), an industry-leading innovation company whose purpose is to elevate every life by transforming spaces into havens, today announced that Jonathan Baksht was appointed by the Board of Directors to serve as Executive Vice President and Chief Financial Officer beginning May 5, 2025. Baksht is a proven leader with nearly a decade of public company CFO experience gained at two separate. businesswire.com - 2 weeks ago
MASTER LOCK® UNVEILS INDUSTRY-LEADING PREMIUM 2-HOUR FIREPROOF SAFE LINE FOR UNPARALLELED PROTECTION Engineered to withstand extreme fire, water and impact, the new premium safes offer unmatched security for consumers' most important valuables MILWAUKEE , April 2, 2025 /PRNewswire/ -- According to the National Interagency Fire Center, in 2024 there were 64,897 wildfires reported, consuming 8.9 million acres nationally, compared to 56,580 wildfires reported in 2023, which consumed 2.6 million acres. With an increase in wildfire occurrence year after year, it's now more important than ever to have a plan in place to help prepare for such an occasion. prnewswire.com - 2 weeks ago
Yale and Master Lock Unveil Latest Professional Products at ISC West 2025 LAS VEGAS--(BUSINESS WIRE)--Today at ISC West, trusted security brands Yale and Master Lock announced their newest lines of smart locks for businesses and multi-family facilities. Part of Fortune Brands Innovations, Inc. (NYSE: FBIN or “Fortune Brands”), Yale and Master Lock are expanding their professional portfolios to offer a new level of security and convenience for multi-family properties, offices, schools, healthcare facilities, small and medium businesses, and more. “By launching these n. businesswire.com - 2 weeks ago
Eco-Conscious Without Compromising Performance: New Moen Handshower Can Help Save Thousands of Gallons of Water Annually* THIS WORLD WATER DAY ENJOY STEPPING INTO A HOT SHOWER WITHOUT THE GUILT OF WASTING WATER WITH THE MOEN® HOT WATER SAVINGS HANDHELD NORTH OLMSTED, Ohio , March 21, 2025 /PRNewswire/ -- In recognition of World Water Day, Moen, a leader in water experiences in the home, is proud to announce the new Hot Water Savings Handheld. Designed to cut shower water usage by over a third when the technology is activated, this innovative showerhead can save up to 5,500 gallons annually* without compromising the shower experience. prnewswire.com - 4 weeks ago
Fortune Brands Names Mathew Novak Executive Vice President and Chief Supply Chain Officer DEERFIELD, Ill--(BUSINESS WIRE)-- #FBIN--Fortune Brands Innovations, Inc. (NYSE: FBIN or “Fortune Brands” or the “Company”), an industry-leading innovation company whose purpose is to elevate every life by transforming spaces into havens, today announced that Matthew Novak was appointed by the Board of Directors to serve as executive vice president and chief supply chain officer. Novak will be responsible for driving Fortune Brands' global operations, including strategic sourcing; manufacturing efficie. businesswire.com - 1 month ago
Therma-Tru to Highlight Latest Innovations at International Builders' Show MAUMEE, Ohio--(BUSINESS WIRE)--Therma-Tru will showcase its top entry and patio doors and its reimagined complete door system at the International Builders' Show, Booth #C3830, Feb. 25-27 in Las Vegas. Featured products including a Veris concept door featuring walnut infill panels and Satin and Satin privacy glass for its expansive Veris Collection will be on display. "We've engineered door systems that offer unbeatable performance, durability and protection while embracing the latest design tr. businesswire.com - 1 month ago
Fortune Brands Innovations: Weak Near-Term Outlook, But Long-Term Upside Potential (Rating Downgrade) I downgrade Fortune Brands Innovations stock from buy to hold due to poor 4Q24 performance and uncertain US macro outlook impacting near-term recovery prospects. FBIN's revenue declined 5% y/y in 4Q24, with all segments underperforming and adj EPS missing estimates, leading to weak FY25 guidance. Despite strong growth in connected products, FBIN's core businesses struggle, and macroeconomic factors like high mortgage rates and inflation pose significant risks. seekingalpha.com - 2 months ago
Fortune Brands Innovations, Inc. (FBIN) Q4 2024 Earnings Call Transcript Fortune Brands Innovations, Inc. (NYSE:FBIN ) Q4 2024 Results Earnings Conference Call February 6, 2025 5:00 PM ET Company Participants Leigh Avsec - Executive Vice President, External Affairs and Chief of Staff Nicholas Fink - Chief Executive Officer David Barry - Executive Vice President, Chief Financial Officer, President of Security and Connected Products Conference Call Participants Susan Maklari - Goldman Sachs Matthew Bouley - Barclays Capital Michael Rehaut - J.P. Morgan Adam Baumgarten - Zelman & Associates John Lovallo - UBS Operator Good afternoon, everyone. seekingalpha.com - 2 months ago
Fortune Brands Innovations (FBIN) Q4 Earnings: How Key Metrics Compare to Wall Street Estimates Although the revenue and EPS for Fortune Brands Innovations (FBIN) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 2 months ago
Fortune Brands Innovations (FBIN) Q4 Earnings and Revenues Lag Estimates Fortune Brands Innovations (FBIN) came out with quarterly earnings of $0.98 per share, missing the Zacks Consensus Estimate of $1.05 per share. This compares to earnings of $0.95 per share a year ago. zacks.com - 2 months ago
Fortune Brands Delivers Solid Margin Progress and Strong Cash Flow Amidst a Dynamic Environment; Announces $1 Billion Share Repurchase Authorization DEERFIELD, Ill.--(BUSINESS WIRE)-- #FBIN--Fortune Brands Innovations, Inc. (NYSE: FBIN or “Fortune Brands” or the “Company”), an industry-leading innovation company whose purpose is to elevate every life by transforming spaces into havens, today announced fourth quarter and full-year 2024 results. “We made significant progress in 2024 against our key digital, brand and organizational priorities. We have built a foundation for growth which we are confident will accelerate as conditions improve. Our team. businesswire.com - 2 months ago
Fortune Brands' Q4 Earnings Preview: What Could Drive the Results? FBIN's Q4 results are likely to reflect a declining sales trend due to softer residential & remodeling markets and a prolonged downturn in China. Yet, its margin resilience and digital expansion bode well. zacks.com - 2 months ago
8. Profile Summary

Fortune Brands Innovations, Inc. FBIN

image
COUNTRY US
INDUSTRY Construction
MARKET CAP $ 6.17 B
Dividend Yield 1.04%
Description Fortune Brands Innovations, Inc. provides water, outdoor, and security products, including water management, connected products, outdoor living, material conversion, sustainability, safety, and wellness. The company's portfolio of brands comprising Moen, House of Rohl, Aqualisa, Therma-Tru, Larson, Fiberon, Master Lock, and SentrySafe. Fortune Brands Innovations, Inc. was incorporated in 1988 and is headquartered in Deerfield, Illinois.
Contact 520 Lake Cook Road, Deerfield, IL, 60015-5611 https://www.fbin.com
IPO Date Sept. 16, 2011
Employees 11000
Officers Mr. Kevin Campbell President of Moen Mr. David Youn President of Outdoors Ms. Rachel Roberts President of House of Rohl Ms. Leigh Avsec EVice President of External Affairs & Chief of Staff Mr. Aaron Bores Executive Vice President of Product Development Mr. Nicholas Ian Fink J.D. Chief Executive Officer & Director Mr. Matthew Novak EVice President & Chief Supply Chain Officer Mr. Ron Wilson Advisor Ms. Cheri M. Phyfer Advisor