Industrials - Construction - NYSE - US
$ 73.95
-1.45 %
$ 9.19 B
Market Cap
20.83
P/E
INCOME STATEMENT
4.63 B
REVENUE
615 M
OPERATING INCOME
404 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Fortune Brands Innovations, Inc.
| Revenue | 4.63 B |
| Cost Of Revenue | 2.78 B |
| Gross Profit | 1.85 B |
| Operating Expenses | 1.17 B |
| Operating Income | 615 M |
| Other Expenses | 210 M |
| Net Income | 404 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||
| Revenue | 4 626.2 | 4 723.0 | 7 656.1 | 6 090.3 | 5 764.6 | 5 485.1 | 5 283.3 | 4 984.9 | 4 579.4 | 4 013.6 | 4 157.4 | 3 591.1 | 3 328.6 | 3 233.5 | 3 006.8 |
| GROSS PROFIT | |||||||||||||||
| Cost Of Revenue | 2 776.9 | 2 790.1 | 4 909.1 | 3 925.9 | 3 712.2 | 3 525.7 | 3 350.8 | 3 180.3 | 2 997.5 | 2 646.7 | 2 718.6 | 2 421.1 | 2 332.1 | 2 182.4 | 2 104.3 |
| Gross Profit | 1 849.3 | 1 932.9 | 2 747.0 | 2 164.4 | 2 052.4 | 1 959.4 | 1 932.5 | 1 804.6 | 1 581.9 | 1 366.9 | 1 438.8 | 1 170.0 | 996.5 | 1 051.1 | 902.5 |
| OPERATING INCOME | |||||||||||||||
| Operating Expenses | 1 168.4 | 1 126.2 | 1 643.1 | 1 324.6 | 1 297.7 | 1 277.5 | 1 226.5 | 1 158.0 | 1 069.2 | 956.4 | 1 056.3 | 988.0 | 917.4 | 855.3 | 831.3 |
| Selling, General and Administrative Expenses | 1 166.8 | 1 077.9 | 1 579.0 | 1 282.6 | 1 256.3 | 1 241.4 | 1 194.8 | 1 129.9 | 1 047.6 | 943.3 | 1 043.1 | 976.9 | 903.0 | 839.6 | 815.2 |
| Research and Development Expenses | 64.6 | 62.0 | 64.1 | 49.9 | 48.2 | 50.3 | 50.7 | 53.1 | 48.7 | 46.1 | 72.0 | 41.7 | 0 | 0 | 0 |
| Operating Income | 614.9 | 774.3 | 1 090.4 | 801.4 | 698.5 | 595.2 | 692.1 | 632.7 | 496.1 | 403.5 | 357.1 | 161.7 | (15.6) | 187.8 | 49.4 |
| PRE-TAX INCOME | |||||||||||||||
| Interest Income Expense | 116.5 | 119.2 | 84.4 | 83.9 | 94.2 | 74.5 | 49.4 | 49.1 | 31.9 | 10.4 | 7.2 | 8.7 | 26.4 | 116.3 | 85.2 |
| Total Other Income | (97.0) | (107.2) | (84.7) | 163.1 | (123.2) | (58.2) | (47.7) | (36.5) | (36.2) | (11.6) | (12.5) | (16.0) | (139.4) | (115.3) | (84.2) |
| Pre-Tax Income | 517.9 | 667.1 | 1 005.1 | 730.8 | 575.3 | 537.0 | 634.8 | 582.1 | 459.9 | 391.9 | 344.9 | 154.0 | (43.6) | 72.5 | (34.8) |
| NET INCOME | |||||||||||||||
| Tax Provision | 112.4 | 127.2 | 232.7 | 168.8 | 144.0 | 147.0 | 159.5 | 169.7 | 153.4 | 118.3 | 114.0 | 34.3 | (9.0) | 14.1 | 6.3 |
| Net Income | 404.5 | 539.9 | 772.4 | 553.1 | 431.9 | 389.6 | 472.6 | 413.2 | 315.0 | 158.1 | 229.7 | 118.7 | (35.6) | 57.2 | (41.9) |
| EPS | 3.19 | 4.14 | 5.62 | 3.99 | 3.09 | 2.69 | 3.08 | 2.68 | 1.97 | 0.98 | 1.39 | 0.74 | 0.23 | 0.41 | 0.27 |