image
Industrials - Construction - NYSE - IE
$ 72.03
0.46 %
$ 47.5 B
Market Cap
33.82
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one JCI stock under the worst case scenario is HIDDEN Compared to the current market price of 72 USD, Johnson Controls International plc is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one JCI stock under the base case scenario is HIDDEN Compared to the current market price of 72 USD, Johnson Controls International plc is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one JCI stock under the best case scenario is HIDDEN Compared to the current market price of 72 USD, Johnson Controls International plc is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart JCI

image
$92.0$92.0$90.0$90.0$88.0$88.0$86.0$86.0$84.0$84.0$82.0$82.0$80.0$80.0$78.0$78.0$76.0$76.0$74.0$74.0$72.0$72.0$70.0$70.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
23 B REVENUE
-14.34%
2.42 B OPERATING INCOME
-13.41%
1.41 B NET INCOME
-30.60%
2.1 B OPERATING CASH FLOW
-5.54%
-221 M INVESTING CASH FLOW
81.33%
-2.08 B FINANCING CASH FLOW
4.32%
5.43 B REVENUE
85.31%
527 M OPERATING INCOME
-2.04%
363 M NET INCOME
-32.28%
247 M OPERATING CASH FLOW
-83.81%
-115 M INVESTING CASH FLOW
-112.75%
201 M FINANCING CASH FLOW
111.43%
Balance Sheet Johnson Controls International plc
image
Current Assets 11.2 B
Cash & Short-Term Investments 606 M
Receivables 6.05 B
Other Current Assets 4.52 B
Non-Current Assets 31.5 B
Long-Term Investments 0
PP&E 2.4 B
Other Non-Current Assets 29.1 B
14.17 %10.59 %5.63 %68.19 %Total Assets$42.7b
Current Liabilities 12 B
Accounts Payable 3.39 B
Short-Term Debt 1.49 B
Other Current Liabilities 7.08 B
Non-Current Liabilities 13.4 B
Long-Term Debt 8 B
Other Non-Current Liabilities 5.38 B
13.38 %5.88 %27.93 %31.59 %21.22 %Total Liabilities$25.3b
EFFICIENCY
Earnings Waterfall Johnson Controls International plc
image
Revenue 23 B
Cost Of Revenue 14.9 B
Gross Profit 8.08 B
Operating Expenses 5.66 B
Operating Income 2.42 B
Other Expenses 1 B
Net Income 1.41 B
25b25b20b20b15b15b10b10b5b5b0023b(15b)8b(6b)2b(1b)1bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
35.19% GROSS MARGIN
35.19%
10.53% OPERATING MARGIN
10.53%
7.43% NET MARGIN
7.43%
10.59% ROE
10.59%
3.99% ROA
3.99%
6.95% ROIC
6.95%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Johnson Controls International plc
image
2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.41 B
Depreciation & Amortization 816 M
Capital Expenditures -494 M
Stock-Based Compensation 107 M
Change in Working Capital -657 M
Others 76 M
Free Cash Flow 1.6 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Johnson Controls International plc
image
Wall Street analysts predict an average 1-year price target for JCI of $77.8 , with forecasts ranging from a low of $61 to a high of $92 .
JCI Lowest Price Target Wall Street Target
61 USD -15.31%
JCI Average Price Target Wall Street Target
77.8 USD 7.94%
JCI Highest Price Target Wall Street Target
92 USD 27.72%
Price
Max Price Target
Min Price Target
Average Price Target
959590908585808075757070656560605555May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.46% DIVIDEND YIELD
0.37 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
6.000006.000005.000005.000004.000004.000003.000003.000002.000002.000001.000001.000000.000000.000000.188480.214660.250.260.260.260.270.350.360.370.370.214660.214660.250.260.260.260.270.350.370.370.214660.214660.240840.250.260.260.260.270.350.370.370.214660.834.75.340.250.990.261.030.261.040.261.040.261.060.341.310.351.430.371.480.371.112015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Johnson Controls International plc
image
Sold
0-3 MONTHS
145 M USD 4
3-6 MONTHS
79.4 M USD 4
6-9 MONTHS
18.4 M USD 4
9-12 MONTHS
1.29 M USD 4
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Here's Why You Should Consider Investing in Johnson Controls Now JCI gains from solid momentum across its segments, accretive acquisitions and shareholder-friendly policies. zacks.com - 4 weeks ago
3 Under-the-Radar Value AI Stocks With Market-Beating Potential These three stocks aren't conventionally seen as artificial intelligence (AI) stocks, yet AI is a critical part of the growth story of HVAC and building controls/software company Johnson Controls (JCI 1.58%), and electrical solutions company nVent Electric (NVT 2.45%). Meanwhile, integrating AI-enabled solutions is the key to long-term growth at GE HealthCare (GEHC 0.26%). fool.com - 1 month ago
Buy 5 AI-Powered Non-Tech Stocks to Tap Massive Short-Term Potential Here we present five AI-powered non-tech stocks have solid growth potential for 2025. These are: PYPL, V, UPST, NFLX, JCI. zacks.com - 1 month ago
Johnson Controls Announces Quarterly Dividend CORK, Ireland , March 12, 2025 /PRNewswire/ -- The board of directors of Johnson Controls International plc (NYSE: JCI), the global leader in smart, healthy and sustainable buildings, has approved a regular quarterly dividend of $0.37 per share of common stock, payable on April 17, 2025, to shareholders of record at the close of business on March 24, 2025. Johnson Controls has paid a consecutive dividend since 1887. prnewswire.com - 1 month ago
Ethisphere Names Johnson Controls as One of the World's Most Ethical Companies, Marking 18 Years on the List Annual recognition highlights organizations that have demonstrated a commitment to ethics, compliance, and governance CORK, Ireland , March 11, 2025 /PRNewswire/ -- Johnson Controls (NYSE: JCI), the global leader for smart, healthy, and sustainable buildings, has received the 2025 World's Most Ethical Companies ®  recognition by Ethisphere, a global leader in defining and advancing the standards of ethical business practices, marking the 18th time Johnson Controls has been named to this list and making it one of only five companies that have been included 18 times.  "Doing business with integrity is something Johnson Controls takes seriously, and our employees around the world understand and actively embrace this in order to create winning solutions for our customers," said Mara Murphy, Vice President, Chief Ethics & Compliance Officer, Johnson Controls. prnewswire.com - 1 month ago
Commercial Refrigeration Systems Market To Surpass USD 66.12 Billion by 2032 | Johnson Controls, KMW, Daikin “Voltas unveils innovative commercial refrigeration at AAHAR 2024 with 5-star glass top, hard top freezers, convertible models, and Spring Series water dispensers.” “Voltas unveils innovative commercial refrigeration at AAHAR 2024 with 5-star glass top, hard top freezers, convertible models, and Spring Series water dispensers.” globenewswire.com - 1 month ago
Johnson Controls: Growth At An Attractive Price Johnson Controls recently delivered strong fiscal Q1 2025 results, with 10% organic revenue growth, 200 basis points margin expansion, and 40% YoY adjusted EPS growth. JCI is well-positioned with a robust $13.2 billion backlog, AI-driven solutions, and an industry-leading data center thermal management platform. Despite not being a value stock, JCI's GARP profile, financial stability, and shareholder-friendly capital return strategy make it an attractive long-term investment. seekingalpha.com - 2 months ago
Johnson Controls: 5 Reasons to Own This Engineering Giant The construction sector heavyweight offers everything from security, refrigeration, and fire prevention to heating, ventilation, and air conditioning (HVAC) systems. marketbeat.com - 2 months ago
Johnson Controls Named Leading Thermal Management Provider for Data Centers by ABI Research MILWAUKEE , Feb. 10, 2025 /PRNewswire/ -- Johnson Controls (NYSE: JCI), the global leader for smart, healthy and sustainable buildings, has been named a top thermal management provider for data centers by ABI Research. The recognition highlights Johnson Controls' excellence in innovation and implementation, driven by its comprehensive product portfolio, global presence, and customer-centric approach to the data center thermal management industry. prnewswire.com - 2 months ago
Good Topline And Margin Expansion Potential Makes Johnson Controls A Buy Johnson Controls' stock rally is driven by sustained fundamental improvements, with revenue growth expected to outpace historical averages due to data center demand and service revenue increases. I believe the company can grow revenue by mid-single digits, supported by a robust order backlog, data center demand, and the expanding services segment. I also believe that the margins should expand given management initiatives, which should lead to even faster bottom line growth. seekingalpha.com - 2 months ago
Johnson Controls to present at the Barclays 42nd Annual Industrial Select Conference CORK, Ireland , Feb. 6, 2025 /PRNewswire/ -- Johnson Controls International plc (NYSE: JCI), the global leader for smart, healthy and sustainable buildings, will present at the Barclays 42nd Annual Industrial Select Conference in Miami Beach, Florida. Executive Vice President and Chief Financial Officer, Marc Vandiepenbeeck, will participate on Thursday, Feb. 20, 2025, at 11:35 a.m. prnewswire.com - 2 months ago
Johnson Controls to present at the Citi's 2025 Global Industrial Tech and Mobility Conference CORK, Ireland , Feb. 6, 2025 /PRNewswire/ -- Johnson Controls International plc (NYSE: JCI), the global leader for smart, healthy and sustainable buildings, will present at Citi's 2025 Global Industrial Tech and Mobility Conference in Miami Beach, Florida. Executive Vice President and Chief Financial Officer, Marc Vandiepenbeeck, will participate on Thursday, Feb. 20, 2025, at 9:40 a.m. prnewswire.com - 2 months ago
8. Profile Summary

Johnson Controls International plc JCI

image
COUNTRY IE
INDUSTRY Construction
MARKET CAP $ 47.5 B
Dividend Yield 0.46%
Description Johnson Controls International plc, together with its subsidiaries, engages in engineering, manufacturing, commissioning, and retrofitting building products and systems in the United States, Europe, the Asia Pacific, and internationally. It operates in four segments: Building Solutions North America, Building Solutions EMEA/LA, Building Solutions Asia Pacific, and Global Products. The company designs, sells, installs, and services heating, ventilating, air conditioning, controls, building management, refrigeration, integrated electronic security, integrated fire detection and suppression systems, and fire protection and security products for commercial, industrial, retail, small business, institutional, and governmental customers; and provides energy efficiency solutions and technical services, including inspection, scheduled maintenance, and repair and replacement of mechanical and control systems, as well as data-driven smart building solutions to non-residential building and industrial applications. It also offers controls software and software services for residential and commercial applications. Johnson Controls International plc was founded in 1885 and is headquartered in Cork, Ireland.
Contact One Albert Quay, Cork, T12 X8N6 https://www.johnsoncontrols.com
IPO Date Sept. 28, 1987
Employees 94000
Officers Mr. James C. Lucas Vice President of Investor Relations Mr. Chris Bontempo Vice President & Chief Marketing Officer Mr. Vijay P. Sankaran Vice President & Chief Digital and Information Officer Ms. Joanne Birtwistle Vice President & Chief Communications Officer Mr. François Mandeville Corporate Development Officer Mr. Daniel C. McConeghy Vice President and Chief Accounting & Tax Officer Mr. Marc Vandiepenbeeck Executive Vice President & Chief Financial Officer Mr. Nathan D. Manning Vice President & President of Building Solutions North America Mr. Joakim Weidemanis Chief Executive Officer Mr. John Donofrio J.D. Executive Vice President & General Counsel