image
Lennox International Inc. LII
Industrials - Construction - NYSE - US
Watchlist
$ 600.56
-0.0815 %
$ 21.4 B
Market Cap
26.64
P/E
INCOME STATEMENT
5.34 B REVENUE
7.21%
Growth Rates
1Year 7.21%
3Years 8.39%
5Years 7.01%
7Years 4.83%
10Years 4.72%
1.03 B OPERATING INCOME
30.97%
Growth Rates
1Year 30.97%
3Years 20.58%
5Years 15.70%
7Years 11.13%
10Years 11.95%
807 M NET INCOME
36.74%
Growth Rates
1Year 36.74%
3Years 20.25%
5Years 14.57%
7Years 14.87%
10Years 14.51%
EFFICIENCY
Earnings Waterfall Lennox International Inc.
image
Revenue 5.34 B
Cost Of Revenue 3.57 B
Gross Profit 1.77 B
Operating Expenses 737 M
Operating Income 1.03 B
Other Expenses 228 M
Net Income 807 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998
REVENUE
Revenue 5 341.3 4 981.9 4 718.4 4 194.1 3 634.1 3 807.2 3 883.9 3 839.6 3 641.6 3 467.4 3 367.4 3 199.1 2 949.4 3 303.6 3 096.4 2 847.5 3 481.4 3 749.7 3 671.1 3 366.2 2 982.7 3 085.1 3 025.8 3 119.7 3 247.4 2 361.7 1 821.8
GROSS PROFIT
Cost Of Revenue 3 569.4 3 434.1 3 433.7 3 005.7 2 594.0 2 727.4 2 772.7 2 714.4 2 565.1 2 520.0 2 464.1 2 337.9 2 227.1 2 470.0 2 204.6 2 054.1 2 507.9 2 697.1 2 515.9 2 258.2 1 985.2 2 067.9 2 074.0 2 190.0 2 122.6 1 559.9 1 210.5
Gross Profit 1 771.9 1 547.8 1 284.7 1 188.4 1 040.1 1 079.8 1 111.2 1 125.2 1 076.5 947.4 903.3 861.2 722.3 833.6 891.8 793.4 973.5 1 052.6 1 155.2 1 108.0 997.5 1 017.2 951.7 929.6 1 124.8 801.8 611.3
OPERATING INCOME
Operating Expenses 737.1 757.7 626.2 597.4 553.7 584.2 608.2 637.7 621.0 580.5 573.7 570.1 507.0 655.3 685.8 650.2 713.9 778.7 919.5 852.2 1 034.1 861.5 818.3 857.2 966.2 645.8 504.6
Selling, General and Administrative Expenses 730.6 705.5 627.2 598.9 555.9 585.9 608.2 637.7 621.0 580.5 573.7 570.1 507.0 659.9 685.7 650.2 724.4 778.7 973.2 902.4 826.1 859.6 826.2 857.2 881.8 588.4 461.1
Research and Development Expenses 0 94.0 80.3 76.1 66.8 69.9 72.2 73.6 64.6 62.3 60.7 53.7 49.5 0 0 48.9 46.5 0 0 0 0 0 0 0 0 0 0
Operating Income 1 034.8 790.1 656.2 590.3 478.5 499.2 509.5 494.5 429.4 305.4 334.7 289.0 219.1 147.7 190.4 109.2 220.1 248.7 222.4 253.4 (36.6) 155.7 125.6 (0.7) 158.6 156.0 106.7
PRE-TAX INCOME
Interest Income Expense 38.7 56.0 38.7 25.0 28.3 47.5 38.3 30.6 27.0 23.6 17.2 14.5 17.1 16.8 12.8 9.4 13.7 6.8 15.4 15.4 27.2 31.8 0 0 0 0 0
Total Other Income (41.0) (52.6) (40.4) (30.2) (33.3) (149.0) (42.0) (30.5) (26.7) (22.8) (17.1) (14.7) (17.4) (53.8) (20.5) (8.3) (42.7) (7.5) (4.0) (18.4) (26.4) (23.9) (30.7) (43.7) (57.7) (32.7) (17.0)
Pre-Tax Income 993.8 737.5 615.8 560.1 445.2 507.9 467.9 464.0 402.7 282.6 317.6 274.3 201.7 130.6 176.6 100.9 206.3 258.2 218.4 235.0 (63.0) 129.7 94.7 (44.4) 101.0 123.3 89.7
NET INCOME
Tax Provision 186.9 147.4 118.7 96.1 88.1 99.1 107.6 156.9 124.1 95.4 109.5 94.4 66.7 42.3 59.5 39.1 81.2 89.2 52.4 83.0 30.5 45.3 35.9 (2.0) 41.9 50.1 37.2
Net Income 806.9 590.1 497.1 464.0 356.3 408.7 359.0 305.7 277.8 186.6 205.8 171.8 90.0 88.3 116.2 51.1 122.8 169.0 166.0 150.5 (134.4) 84.4 (190.4) (42.4) 59.1 73.2 52.5
EPS 22.7 16.6 13.9 12.5 9.3 10.5 8.84 7.25 6.39 4.16 4.3 3.45 1.77 1.68 2.13 0.91 2.17 2.55 2.37 2.35 2.24 1.41 3.33 0.82 1.04 1.63 1.5