image
Industrials - Industrial - Machinery - NYSE - US
$ 74.43
-1.77 %
$ 12.6 B
Market Cap
26.39
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GGG stock under the worst case scenario is HIDDEN Compared to the current market price of 74.4 USD, Graco Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GGG stock under the base case scenario is HIDDEN Compared to the current market price of 74.4 USD, Graco Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GGG stock under the best case scenario is HIDDEN Compared to the current market price of 74.4 USD, Graco Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart GGG

image
$92.0$92.0$90.0$90.0$88.0$88.0$86.0$86.0$84.0$84.0$82.0$82.0$80.0$80.0$78.0$78.0$76.0$76.0$74.0$74.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
2.11 B REVENUE
-3.75%
570 M OPERATING INCOME
-11.86%
486 M NET INCOME
-4.03%
622 M OPERATING CASH FLOW
-4.50%
-343 M INVESTING CASH FLOW
-85.03%
-140 M FINANCING CASH FLOW
47.81%
549 M REVENUE
5.67%
130 M OPERATING INCOME
-10.78%
109 M NET INCOME
-11.04%
185 M OPERATING CASH FLOW
3.72%
-248 M INVESTING CASH FLOW
-805.79%
-24.5 M FINANCING CASH FLOW
54.96%
Balance Sheet Graco Inc.
image
Current Assets 1.5 B
Cash & Short-Term Investments 675 M
Receivables 363 M
Other Current Assets 460 M
Non-Current Assets 1.64 B
Long-Term Investments 0
PP&E 791 M
Other Non-Current Assets 850 M
21.51 %11.55 %14.64 %25.21 %27.09 %Total Assets$3.1b
Current Liabilities 406 M
Accounts Payable 60.8 M
Short-Term Debt 28.5 M
Other Current Liabilities 316 M
Non-Current Liabilities 149 M
Long-Term Debt 12.3 M
Other Non-Current Liabilities 137 M
10.96 %5.14 %57.01 %24.68 %Total Liabilities$555.1m
EFFICIENCY
Earnings Waterfall Graco Inc.
image
Revenue 2.11 B
Cost Of Revenue 991 M
Gross Profit 1.12 B
Operating Expenses 552 M
Operating Income 570 M
Other Expenses 84 M
Net Income 486 M
3b3b2b2b2b2b1b1b500m500m002b(991m)1b(552m)570m(84m)486mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
53.11% GROSS MARGIN
53.11%
26.98% OPERATING MARGIN
26.98%
23.00% NET MARGIN
23.00%
18.81% ROE
18.81%
15.48% ROA
15.48%
17.03% ROIC
17.03%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Graco Inc.
image
600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 486 M
Depreciation & Amortization 86.7 M
Capital Expenditures -107 M
Stock-Based Compensation 31.9 M
Change in Working Capital 10.9 M
Others -41.9 M
Free Cash Flow 515 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Graco Inc.
image
Wall Street analysts predict an average 1-year price target for GGG of $95 , with forecasts ranging from a low of $85 to a high of $103 .
GGG Lowest Price Target Wall Street Target
85 USD 14.20%
GGG Average Price Target Wall Street Target
95 USD 27.64%
GGG Highest Price Target Wall Street Target
103 USD 38.39%
Price
Max Price Target
Min Price Target
Average Price Target
105105100100959590908585808075757070May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.30% DIVIDEND YIELD
0.275 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.20000001.20000001.00000001.00000000.80000000.80000000.60000000.60000000.40000000.40000000.20000000.20000000.00000000.00000000.09999990.110.120.13250.160.1750.18750.210.2350.2550.2750.09999990.110.120.13250.160.1750.18750.210.2350.2550.2750.09999990.110.120.13250.160.1750.18750.210.2350.2550.09999990.400.110.440.120.480.13250.530.160.640.1750.700.18750.750.210.840.2350.940.2551.020.552015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Graco Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
7.26 M USD 5
6-9 MONTHS
1.51 M USD 1
9-12 MONTHS
27.7 USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Graco Unveils Enhancements to the QUANTM Electric Double Diaphragm Pump Line MINNEAPOLIS--(BUSINESS WIRE)--Graco Inc. (NYSE: GGG), a leading manufacturer of fluid handling equipment, today announced the expansion of its field-proven QUANTM™ line. This latest release signifies Graco's ongoing commitment to meet evolving customer needs and empower automated operations. With a focus on increased efficiency and reliability, the unique XTREME TORQUE motor design dramatically reduces the weight and size of the pump—and makes it far easier to deploy and maintain. The recently. businesswire.com - 1 week ago
Graco Inc. Announces First Quarter 2025 Earnings Conference Call MINNEAPOLIS--(BUSINESS WIRE)--Graco Inc. (NYSE: GGG) announced today that it will release its First Quarter 2025 earnings after the New York Stock Exchange closes on Wednesday, April 23, 2025. A full-text copy of the earnings announcement will be available on the company's website at investors.graco.com. Graco management will hold a conference call, including slides via webcast, with analysts and institutional investors to discuss the results at 11 a.m. EDT / 10 a.m. CDT on Thursday, April 24,. businesswire.com - 1 week ago
Here's Why It is Appropriate to Retain Graco Stock Right Now GGG gains from new product launches, accretive acquisitions and shareholder-friendly policies. zacks.com - 3 weeks ago
The Highest-Quality Dividend Champions By Quality Scores The article presents the highest-quality Dividend Champions, which are companies listed on U.S. exchanges that have consistently higher annual dividend payouts for at least 25 years. I use a quality scoring system with six quality indicators, each worth five points, for a maximum score of 30. The highest-quality Dividend Champions score four or five points for each quality indicator. Only 15 of 137 Dividend Champions made the list of highest-quality Dividend Champions. seekingalpha.com - 3 weeks ago
Top 50 High-Quality Dividend Stocks For March 2025 I track 50 high-quality dividend stocks, updating their valuations daily to identify Strong Buy, Buy, Hold, and Trim opportunities based on historical free cash flow trends. Today, I will highlight 9 new stocks from the list that appear to be attractively positioned. I will present 3 unique valuations for each of these stocks. seekingalpha.com - 1 month ago
Graco (GGG) Up 4.1% Since Last Earnings Report: Can It Continue? Graco (GGG) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
Here's What Key Metrics Tell Us About Graco (GGG) Q4 Earnings The headline numbers for Graco (GGG) give insight into how the company performed in the quarter ended December 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 1 month ago
Graco Announces Regular Quarterly Dividend MINNEAPOLIS--(BUSINESS WIRE)--The Board of Directors of Graco Inc. (NYSE:GGG) has declared a regular quarterly dividend of 27.5 cents ($0.275) per common share, payable on May 7, 2025, to shareholders of record at the close of business on April 14, 2025. The company has approximately 168.6 million shares outstanding. ABOUT GRACO Graco Inc. supplies technology and expertise for the management of fluids and coatings in both industrial and commercial applications. It designs, manufactures and mark. businesswire.com - 2 months ago
GGG Stock Exhibits Strong Prospects Despite Persisting Headwinds Graco stands to benefit from launching new products and upgrading existing ones. However, softness in the Industrial segment is concerning. zacks.com - 2 months ago
Is the Options Market Predicting a Spike in Graco (GGG) Stock? Investors need to pay close attention to Graco (GGG) stock based on the movements in the options market lately. zacks.com - 2 months ago
Graco® Debuts Its First-Ever 360° Rotating Design: The EasyTurn™ 360° 2-in-1 Convertible Car Seat This Graco revolutionary car seat rotates a full 360 degrees to allow for effortless access when getting baby in and out of the car ATLANTA , Feb. 3, 2025 /PRNewswire/ -- Graco ®, America's most trusted baby gear brand*, announces the launch of the EasyTurn™ 360° 2-in-1 Convertible Car Seat, the brand's first-ever car seat featuring a 360° rotating design. Offering parents seamless, easy access to their child in both rear-facing and forward-facing modes, this groundbreaking car seat grows with your child from infancy to toddlerhood (4 to 65 lbs. prnewswire.com - 2 months ago
Graco: Q4 Earnings, Fulfilling What They Promised Graco's annual results met expectations despite a 4% sales drop, maintaining a 53% gross margin and strong cash position, leading to a 2.8% stock drop. The company's reinvestment rate hit 103% of NOPAT due to increased CAPEX and M&A activities, impacting returns but promising long-term growth. Graco's cash generation remains robust with a 106% conversion rate, minimal buybacks, growing dividends, and $675M in cash for future acquisitions. seekingalpha.com - 2 months ago
8. Profile Summary

Graco Inc. GGG

image
COUNTRY US
INDUSTRY Industrial - Machinery
MARKET CAP $ 12.6 B
Dividend Yield 0.30%
Description Graco Inc. designs, manufactures, and markets systems and equipment used to move, measure, control, dispense, and spray fluid and powder materials worldwide. The company's Industrial segment offers proportioning systems to spray polyurethane foam and polyurea coatings; equipment that pumps, meters, mixes and dispenses sealant, adhesive, and composite materials; and gel-coat equipment, chop and wet-out systems, resin transfer molding systems and applicators, and precision dispensing solutions. It also provides liquid finishing equipment; paint circulating and supply pumps; paint circulating advanced control systems; plural component coating proportioners; spare parts and accessories; and powder finishing products to coat powder finishing on metals under the Gema and SAT brands. The company's Process segment offers pumps to move and dispense chemicals, water, wastewater, petroleum, food, lubricants, and other fluids; pressure valves used in the oil and natural gas industry, other industrial processes, and research facilities; and chemical injection pumping solutions for injection of chemicals into producing oil wells and pipelines. It also supplies pumps, hose reels, meters, valves, and accessories for fast oil change facilities, service garages, fleet service centers, automobile dealerships, auto parts stores, truck builders, and heavy equipment service centers; and systems, components, and accessories for the automatic lubrication of bearings, gears, and generators in industrial and commercial equipment, compressors, turbines, and on- and off-road vehicles. The company's Contractor segment offers sprayers to apply paint to walls and other structures; and viscous coatings to roofs, as well as markings on roads, parking lots, athletic fields, and floors. It sells its products through distributors, original equipment manufacturers, and home center channels; and directly to end-users. The company was incorporated in 1926 and is headquartered in Minneapolis, Minnesota.
Contact 88-11th Avenue Northeast, Minneapolis, MN, 55413 https://www.graco.com
IPO Date March 17, 1980
Employees 4300
Officers Ms. Angela F. Wordell Executive Vice President & Chief Operations and Supply Chain Officer Mr. Christopher D. Knutson Vice President, Controller & Chief Accounting Officer Ms. Kathryn L. Schoenrock Executive Vice President & Chief Information Officer Mr. Inge Grasdal Executive Vice President of Corporate Development Ms. Laura L. Evanson Executive Vice President & CMO Mr. Peter J. O'Shea President of Global Industrial Division Mr. Joseph J. Humke Executive Vice President, General Counsel & Corporate Secretary Mr. David M. Lowe Chief Financial Officer & Treasurer Mr. Mark W. Sheahan J.D. President, Chief Executive Officer & Director Ms. Ronita Banerjee Executive Vice President & Chief Human Resources Officer