Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 621.7 | ||||||||||
CAPEX | (106.7) | ||||||||||
Maintenance CAPEX | (74.7) | ||||||||||
Cash Flow For Owners | 547.0 | 591.2 | 638.9 | 690.5 | 746.3 | 806.6 | 871.7 | 942.1 | 1 018.2 | 1 100.4 | 22 309.8 |