image
Industrials - Industrial - Machinery - NYSE - US
$ 40.71
-0.282 %
$ 1.07 B
Market Cap
28.08
P/E
1. INTRINSIC VALUE

The Gorman-Rupp Company designs, manufactures, and sells pumps and pump systems in the United States and internationally. The company's products include self-priming centrifugal, standard centrifugal, magnetic drive centrifugal, axial and mixed flow, vertical turbine line shaft, submersible, high pressure booster, rotary gear, diaphragm, bellows, and oscillating pumps. Its products are used in water, wastewater, construction, dewatering, industrial, petroleum, original equipment, agriculture, fire protection, military, and other liquid-handling applications, as well as in heating, ventilating, and air conditioning applications. The company markets its products through a network of distributors, manufacturers' representatives, third-party distributor catalogs, direct sales, and commerce. The Gorman-Rupp Company was founded in 1933 and is headquartered in Mansfield, Ohio.[ Read More ]

The intrinsic value of one GRC stock under the base case scenario is HIDDEN Compared to the current market price of 40.7 USD, The Gorman-Rupp Company is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart GRC

image
FINANCIALS
660 M REVENUE
26.58%
87 M OPERATING INCOME
116.61%
35 M NET INCOME
212.20%
98.2 M OPERATING CASH FLOW
617.76%
-20.2 M INVESTING CASH FLOW
96.30%
-54.5 M FINANCING CASH FLOW
-13.17%
168 M REVENUE
-0.79%
23.9 M OPERATING INCOME
-8.31%
12.9 M NET INCOME
55.00%
27.2 M OPERATING CASH FLOW
19.96%
-3.07 M INVESTING CASH FLOW
-176.99%
-19.4 M FINANCING CASH FLOW
-30.59%
Balance Sheet Decomposition The Gorman-Rupp Company
image
Current Assets 236 M
Cash & Short-Term Investments 30.5 M
Receivables 89.6 M
Other Current Assets 116 M
Non-Current Assets 654 M
Long-Term Investments 0
PP&E 155 M
Other Non-Current Assets 499 M
Current Liabilities 101 M
Accounts Payable 23.3 M
Short-Term Debt 21.9 M
Other Current Liabilities 55.5 M
Non-Current Liabilities 440 M
Long-Term Debt 402 M
Other Non-Current Liabilities 37.8 M
EFFICIENCY
Earnings Waterfall The Gorman-Rupp Company
image
Revenue 660 M
Cost Of Revenue 463 M
Gross Profit 196 M
Operating Expenses 96.7 M
Operating Income 87 M
Other Expenses 52.1 M
Net Income 35 M
RATIOS
29.76% GROSS MARGIN
29.76%
13.20% OPERATING MARGIN
13.20%
5.30% NET MARGIN
5.30%
10.00% ROE
10.00%
3.93% ROA
3.93%
9.18% ROIC
9.18%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis The Gorman-Rupp Company
image
Net Income 35 M
Depreciation & Amortization 28.5 M
Capital Expenditures -20.8 M
Stock-Based Compensation 3.25 M
Change in Working Capital 19.3 M
Others 29.1 M
Free Cash Flow 77.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets The Gorman-Rupp Company
image
GRC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.46% DIVIDEND YIELD
0.185 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership The Gorman-Rupp Company
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 years ago
Aug 31, 2022
Bought 44 K USD
Reynolds Kenneth R
director:
+ 1662
26.5 USD
2 years ago
Aug 30, 2022
Bought 64.9 K USD
King Scott A
President and CEO
+ 2500
25.95 USD
2 years ago
Aug 29, 2022
Bought 28.9 K USD
HARLAN M ANN
director:
+ 1000
28.875 USD
2 years ago
Aug 24, 2022
Bought 131 K USD
GORMAN JEFFREY S
Executive Chairman
+ 5000
26.29 USD
3 years ago
Aug 05, 2021
Sell 6.95 K USD
LAKE CHRISTOPHER H
Director
- 200
34.77 USD
3 years ago
Aug 05, 2021
Sell 17.5 K USD
LAKE CHRISTOPHER H
Director
- 500
35.01 USD
3 years ago
Aug 05, 2021
Sell 34.9 K USD
LAKE CHRISTOPHER H
Director
- 1000
34.92 USD
3 years ago
Aug 02, 2021
Sell 35.5 K USD
Wischmeier D Patrick
VP, Information Technology
- 1000
35.48 USD
3 years ago
May 13, 2021
Sell 17.4 K USD
LAKE CHRISTOPHER H
Director
- 500
34.7 USD
4 years ago
Nov 12, 2020
Sell 51 K USD
Morehead Angela M
Treasurer and Asst. Secretary
- 1486
34.33 USD
4 years ago
Nov 09, 2020
Sell 17.7 K USD
LAKE CHRISTOPHER H
Director
- 500
35.43 USD
4 years ago
Nov 09, 2020
Sell 35.6 K USD
LAKE CHRISTOPHER H
Director
- 1000
35.55 USD
4 years ago
Aug 05, 2020
Sell 15.8 K USD
LAKE CHRISTOPHER H
Director
- 500
31.55 USD
4 years ago
Mar 05, 2020
Sell 97.6 K USD
LAKE CHRISTOPHER H
Director
- 3000
32.53 USD
5 years ago
Oct 31, 2019
Sell 18.2 K USD
LAKE CHRISTOPHER H
Director
- 500
36.47 USD
5 years ago
Oct 31, 2019
Sell 36.4 K USD
LAKE CHRISTOPHER H
Director
- 1000
36.44 USD
5 years ago
Oct 31, 2019
Sell 18.2 K USD
LAKE CHRISTOPHER H
Director
- 500
36.48 USD
5 years ago
May 23, 2019
Bought 45.3 K USD
Morehead Angela M
Treasurer and Asst. Secretary
+ 1486
30.5 USD
5 years ago
May 03, 2019
Sell 32.9 K USD
LAKE CHRISTOPHER H
Director
- 1000
32.93 USD
5 years ago
May 03, 2019
Sell 49.6 K USD
LAKE CHRISTOPHER H
Director
- 1500
33.08 USD
5 years ago
Mar 07, 2019
Sell 66.1 K USD
LAKE CHRISTOPHER H
Director
- 2000
33.07 USD
6 years ago
Aug 17, 2018
Sell 73.4 K USD
LAKE CHRISTOPHER H
Director
- 2000
36.69 USD
6 years ago
Aug 01, 2018
Sell 184 K USD
Pittenger Ronald D
VP, Treasurer, Asst. Secretary
- 4968
37.13 USD
6 years ago
May 11, 2018
Sell 49.9 K USD
LAKE CHRISTOPHER H
Director
- 1500
33.24 USD
6 years ago
Feb 28, 2018
Bought 112 K USD
Kerr James
Chief Financial Officer
+ 4000
27.88 USD
6 years ago
Feb 26, 2018
Bought 137 K USD
Pittenger Ronald D
VP, Treasurer, Asst. Secretary
+ 4962
27.71 USD
6 years ago
Feb 27, 2018
Sell 13.9 K USD
LAKE CHRISTOPHER H
Director
- 500
27.83 USD
7 years ago
Nov 03, 2017
Sell 47.6 K USD
LAKE CHRISTOPHER H
Director
- 1500
31.756 USD
7 years ago
Nov 03, 2017
Sell 31.8 K USD
LAKE CHRISTOPHER H
Director
- 1000
31.751 USD
7 years ago
Aug 29, 2017
Bought 2.53 K USD
Reynolds Kenneth R
Director
+ 90
28.12 USD
7 years ago
Aug 29, 2017
Bought 53.5 K USD
Reynolds Kenneth R
Director
+ 1900
28.1349 USD
7 years ago
Aug 29, 2017
Bought 5.63 K USD
Reynolds Kenneth R
Director
+ 200
28.1425 USD
7 years ago
Aug 29, 2017
Bought 8.8 K USD
Reynolds Kenneth R
Director
+ 310
28.39 USD
7 years ago
Aug 18, 2017
Sell 27.2 K USD
LAKE CHRISTOPHER H
Director
- 1000
27.2 USD
7 years ago
Aug 18, 2017
Sell 32.7 K USD
LAKE CHRISTOPHER H
Director
- 1200
27.25 USD
7 years ago
Jun 07, 2017
Bought 2.49 K USD
WALSTON W WAYNE
Director
+ 100
24.9 USD
7 years ago
May 31, 2017
Bought 1.93 K USD
Wischmeier D Patrick
VP, Information Technology
+ 80
24.07 USD
7 years ago
Mar 14, 2017
Sell 45.6 K USD
LAKE CHRISTOPHER H
Director
- 1500
30.43 USD
7 years ago
Mar 14, 2017
Sell 30.3 K USD
LAKE CHRISTOPHER H
Director
- 1000
30.27 USD
7 years ago
Dec 28, 2016
Sell 67 K USD
WALSTON W WAYNE
Director
- 2000
33.5 USD
8 years ago
Nov 16, 2016
Sell 93 K USD
Pittenger Ronald D
Assistant Treasurer
- 3104
29.96 USD
8 years ago
Nov 09, 2016
Sell 26.5 K USD
LAKE CHRISTOPHER H
Director
- 1000
26.51 USD
8 years ago
Nov 09, 2016
Sell 26.4 K USD
LAKE CHRISTOPHER H
Director
- 1000
26.38 USD
8 years ago
Aug 26, 2016
Sell 54.6 K USD
WALSTON W WAYNE
Director
- 2000
27.31 USD
8 years ago
Aug 11, 2016
Bought 67.5 K USD
Reynolds Kenneth R
Director
+ 2500
27 USD
8 years ago
May 06, 2016
Sell 83.4 K USD
LAKE CHRISTOPHER H
Director
- 3000
27.81 USD
9 years ago
Oct 28, 2015
Sell 56.1 K USD
LAKE CHRISTOPHER H
Director
- 2000
28.065 USD
9 years ago
Aug 24, 2015
Bought 25 K USD
Pittenger Ronald D
Assistant Treasurer
+ 1127
22.19 USD
9 years ago
Aug 24, 2015
Bought 17.4 K USD
Knabel Wayne L
Chief Financial Officer
+ 786
22.19 USD
9 years ago
Jul 29, 2015
Bought 80.3 K USD
TAYLOR RICK
Director
+ 3267
24.58 USD
9 years ago
Jul 30, 2015
Bought 24.4 K USD
HOAGLIN THOMAS E
Director
+ 1000
24.39 USD
9 years ago
Jul 29, 2015
Bought 12.2 K USD
WALSTON W WAYNE
Director
+ 500
24.5 USD
9 years ago
Jul 29, 2015
Bought 61.5 K USD
Reynolds Kenneth R
Director
+ 2500
24.6 USD
7. News
17 Upcoming Dividend Increases This week, 17 companies with an average dividend increase of 8.3% are highlighted, emphasizing consistent dividend growth and outperforming benchmarks. My investment strategy focuses on buying, holding, and adding companies with consistent dividend increases and superior performance compared to benchmarks. The list is created using data from the "U.S. Dividend Champions" spreadsheet and NASDAQ, featuring companies with at least five years of dividend growth. seekingalpha.com - 1 week ago
The Zacks Analyst Blog The Gorman-Rupp, Kontoor Brands, Kontoor Brands and Standex International The Gorman-Rupp, Kontoor Brands, Kontoor Brands and Standex International are included in this Analyst Blog. zacks.com - 2 weeks ago
Dividend King Gorman-Rupp: Double-Digit EPS Growth Ahead Gorman-Rupp should deliver double-digit earnings growth through 2026, leading to a Buy rating and a one-year price target of $43.30. The company designs and markets pumps and pumping systems, which it sells globally. Q3-2024 results showed a 0.4% sales increase, improved margins, and reduced debt, highlighting management's effective cost controls and operational efficiency. seekingalpha.com - 2 weeks ago
Buy These 4 Stocks With New Dividend Hikes Amid Market Volatility Stocks like GRC, KTB, WST and SXI recently announced dividend hikes. zacks.com - 2 weeks ago
Gorman-Rupp (GRC) Lags Q3 Earnings and Revenue Estimates Gorman-Rupp (GRC) came out with quarterly earnings of $0.49 per share, missing the Zacks Consensus Estimate of $0.55 per share. This compares to earnings of $0.34 per share a year ago. zacks.com - 3 weeks ago
Gorman-Rupp Announces Increase in Quarterly Cash Dividend MANSFIELD, Ohio--(BUSINESS WIRE)-- #DIVIDEND--The Board of Directors of The Gorman-Rupp Company (NYSE: GRC) has declared a quarterly cash dividend of $0.185 per share on the common shares of the Company, payable December 10, 2024, to shareholders of record November 15, 2024. The cash dividend will represent a 2.8% increase over the $0.18 dividend per share paid in the previous quarter. This action will mark the 299th consecutive quarterly dividend paid by The Gorman-Rupp Company and the 52nd consecutive ye. businesswire.com - 3 weeks ago
Gorman-Rupp Reports Third Quarter 2024 Financial Results MANSFIELD, Ohio--(BUSINESS WIRE)-- #EARNINGS--The Gorman-Rupp Company (NYSE: GRC) reports financial results for the third quarter ended September 30, 2024. Third Quarter 2024 Highlights Net sales of $168.2 million increased 0.4%, or $0.7 million, compared to the third quarter of 2023 Third quarter net income was $12.9 million, or $0.49 per share, compared to net income of $9.0 million, or $0.34 per share, for the third quarter of 2023 Gross margin improved 260 basis points Interest expense decreased $2.7 m. businesswire.com - 3 weeks ago
Undervalued Dividend Kings: October 2024 Dividend Kings have a 50+ year track record of increasing dividends, showcasing resilience through economic challenges. I rank Dividend Kings by quality score and highlight undervalued stocks for potential investment. The article provides tables and charts presenting quality scores, key metrics, and fair value estimates. seekingalpha.com - 1 month ago
11 Great Dividend Aristocrat Bargain Buys For The Market At Record Highs The bond market anticipated the Fed's 0.5% rate cut, which led to a positive market reaction and record highs for the S&P. A strong economy with falling interest rates is the ideal backdrop for blue-chip bargain buys if you know where to find them. The PEGY Ratio is a wonderful metric that combines valuation, growth, yield, total return and income growth into a single super GARP metric perfect for times like these. seekingalpha.com - 1 month ago
GRC or IR: Which Is the Better Value Stock Right Now? Investors with an interest in Manufacturing - General Industrial stocks have likely encountered both Gorman-Rupp (GRC) and Ingersoll Rand (IR). But which of these two stocks is more attractive to value investors? zacks.com - 2 months ago
Is GormanRupp (GRC) Outperforming Other Industrial Products Stocks This Year? Here is how Gorman-Rupp (GRC) and Zurn Water (ZWS) have performed compared to their sector so far this year. zacks.com - 2 months ago
Why Gorman-Rupp (GRC) is a Great Dividend Stock Right Now Dividends are one of the best benefits to being a shareholder, but finding a great dividend stock is no easy task. Does Gorman-Rupp (GRC) have what it takes? zacks.com - 2 months ago
8. Profile Summary

The Gorman-Rupp Company GRC

image
COUNTRY US
INDUSTRY Industrial - Machinery
MARKET CAP $ 1.07 B
Dividend Yield 0.46%
Description The Gorman-Rupp Company designs, manufactures, and sells pumps and pump systems in the United States and internationally. The company's products include self-priming centrifugal, standard centrifugal, magnetic drive centrifugal, axial and mixed flow, vertical turbine line shaft, submersible, high pressure booster, rotary gear, diaphragm, bellows, and oscillating pumps. Its products are used in water, wastewater, construction, dewatering, industrial, petroleum, original equipment, agriculture, fire protection, military, and other liquid-handling applications, as well as in heating, ventilating, and air conditioning applications. The company markets its products through a network of distributors, manufacturers' representatives, third-party distributor catalogs, direct sales, and commerce. The Gorman-Rupp Company was founded in 1933 and is headquartered in Mansfield, Ohio.
Contact 600 South Airport Road, Mansfield, OH, 44903 https://www.gormanrupp.com
IPO Date March 17, 1980
Employees 1450
Officers Ms. Barbara A. Woodman Vice President of Human Resources Mr. Jeffrey S. Gorman Executive Chairman of the Board Ms. Brigette A. Burnell Esq., J.D. Executive Vice President, General Counsel & Corporate Secretary Mr. James C. Kerr Executive Vice President & Chief Financial Officer Mr. Scott A. King President, Chief Executive Officer & Director Ms. Angela M. Morehead Treasurer & Assistant Secretary