image
Industrials - Industrial - Machinery - NYSE - US
$ 299.93
-1.87 %
$ 3.53 B
Market Cap
31.64
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KAI stock under the worst case scenario is HIDDEN Compared to the current market price of 300 USD, Kadant Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KAI stock under the base case scenario is HIDDEN Compared to the current market price of 300 USD, Kadant Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KAI stock under the best case scenario is HIDDEN Compared to the current market price of 300 USD, Kadant Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart KAI

image
$440.0$440.0$420.0$420.0$400.0$400.0$380.0$380.0$360.0$360.0$340.0$340.0$320.0$320.0$300.0$300.0$280.0$280.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.05 B REVENUE
9.99%
171 M OPERATING INCOME
3.32%
112 M NET INCOME
-3.85%
155 M OPERATING CASH FLOW
-6.21%
-319 M INVESTING CASH FLOW
-936.50%
160 M FINANCING CASH FLOW
243.92%
258 M REVENUE
-5.00%
36.9 M OPERATING INCOME
-24.60%
24.1 M NET INCOME
-23.71%
51.9 M OPERATING CASH FLOW
-1.12%
-3.27 M INVESTING CASH FLOW
77.25%
-36.9 M FINANCING CASH FLOW
-41.43%
Balance Sheet Kadant Inc.
image
Current Assets 442 M
Cash & Short-Term Investments 94.7 M
Receivables 161 M
Other Current Assets 187 M
Non-Current Assets 988 M
Long-Term Investments 0
PP&E 170 M
Other Non-Current Assets 818 M
6.62 %11.25 %13.06 %11.91 %57.17 %Total Assets$1.4b
Current Liabilities 192 M
Accounts Payable 51.1 M
Short-Term Debt 3.38 M
Other Current Liabilities 137 M
Non-Current Liabilities 381 M
Long-Term Debt 285 M
Other Non-Current Liabilities 95.5 M
8.92 %23.96 %49.83 %16.69 %Total Liabilities$572.2m
EFFICIENCY
Earnings Waterfall Kadant Inc.
image
Revenue 1.05 B
Cost Of Revenue 587 M
Gross Profit 466 M
Operating Expenses 295 M
Operating Income 171 M
Other Expenses 59.7 M
Net Income 112 M
1b1b1b1b800m800m600m600m400m400m200m200m001b(587m)466m(295m)171m(60m)112mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
44.25% GROSS MARGIN
44.25%
16.26% OPERATING MARGIN
16.26%
10.59% NET MARGIN
10.59%
13.17% ROE
13.17%
7.80% ROA
7.80%
10.14% ROIC
10.14%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Kadant Inc.
image
160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 112 M
Depreciation & Amortization 49.6 M
Capital Expenditures -21 M
Stock-Based Compensation 10.6 M
Change in Working Capital -27.3 M
Others -53 M
Free Cash Flow 134 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Kadant Inc.
image
Wall Street analysts predict an average 1-year price target for KAI of $355 , with forecasts ranging from a low of $300 to a high of $410 .
KAI Lowest Price Target Wall Street Target
300 USD 0.02%
KAI Average Price Target Wall Street Target
355 USD 18.36%
KAI Highest Price Target Wall Street Target
410 USD 36.70%
Price
Max Price Target
Min Price Target
Average Price Target
440440420420400400380380360360340340320320300300280280260260May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.09% DIVIDEND YIELD
0.34 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.150.170.190.210.220.230.240.250.260.290.320.170.190.210.220.230.240.250.260.290.320.340.170.190.210.220.230.240.250.260.290.320.170.660.190.740.210.820.220.870.230.910.240.950.250.990.261.030.291.130.321.250.662015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Kadant Inc.
image
Sold
0-3 MONTHS
3.09 M USD 2
3-6 MONTHS
1.01 M USD 5
6-9 MONTHS
7.54 M USD 6
9-12 MONTHS
311 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8 Upcoming Dividend Increases During Volatile Times 8 Upcoming Dividend Increases During Volatile Times seekingalpha.com - 2 weeks ago
Kairos Minerals drills for expansion at Mt York Kairos Minerals Ltd managing director Dr Peter Turner discusses the company's Mt York Gold Project. Proactive: Now we're going to talk about the Mt York Gold Project in the Pilbara. Can you talk us through what the project is and why you're so excited about it? Dr Peter Turner: Well, we're really excited about it for a number of reasons. One is that probably a lot of people have not really heard about Mt York in the past. That's partly because the company has been strategising last year and doing deals. But effectively, the gold project is a 1.4 million ounce gold project. The important thing to note, and what distinguishes us from our peers, is that the mineralisation is largely contained in a single open pit. The metallurgy is very clean. But there's enormous upside in terms of the resource. So I've mentioned it's 1.4 million ounces, but we think, with all the technical work that we have and the deal we've done with Pilbara Minerals, our neighbour to the north, we feel that this project is going to grow significantly. Proactive: And you've mentioned in the notes that the consistent mineralisation is over three kilometres. So it's quite substantial? Dr Peter Turner: Yeah, it's very substantial. We've drilled it out — not in any great detail — but certainly what we see is that the mineralisation is consistent along three kilometres. We can put a hole into what we call the main trend, comprising three prospects called Main Hill, Breccia Hill, and Gossan Hill. We can put a drill hole into any part of that three kilometres and we can hit mineralisation. And that's quite unusual for gold projects. It's very unusual to have consistency like that, and that really helps when we come to develop the project — in terms of mining and development. Proactive: And, fully funded too — you’ve got A$12.4 million in the bank. So all ducks are in a row here? Dr Peter Turner: Well, not just A$12.4 million in the bank. We also expect another A$10 million to come from a deal that we did with Pilbara Minerals at the end of 2024. So not only are we fully funded moving forward on the 20,000 to 30,000 metre drill program that we're about to start, but also through to the completion of the feasibility as well, which is moving forward quite nicely. Proactive: And you're about to start drilling — that's coming up fairly shortly. What do you hope to achieve through this upcoming drilling program? Dr Peter Turner: Well, the drilling is going to hopefully satisfy two things for us. It's going to test our ideas and strategy to make this into quite a large project. We already consider it to be a large project at 1.4 million ounces. But our strategy is to grow the resources well above that. Secondly, we want to convert the lower confidence resource category material into a higher confidence category. That means moving inferred resources through to indicated resources. We'll do that by drilling deeper parts of the mineralisation, extending along strike, and targeting some of the high-grade pods that we found at the end of 2022. Proactive: And one of the priority areas there is the Main Hill extension. Can you talk us through what that deposit means to you? Dr Peter Turner: We've already mentioned that the Mt York Gold Project is three kilometres long. But we know that the mineralisation continues onto the Pilbara Minerals ground. We've negotiated with Pilbara Minerals — and are still negotiating — to get access to that additional 1.5 kilometres of mineralisation. We know it's there from some reconnaissance drilling Pilbara have done. At the end of last year, we signed an agreement. We sold them a non-core licence to the north, and in return we negotiated to acquire the gold and base metal rights to that additional portion. We're very excited. We're in the latter stages of negotiation to complete that transaction and gain access to the ground. The geologists here are really excited to see what’s across the boundary, and we plan to put in detailed diamond drilling to extend those resources, which are not currently part of the resource estimation. Proactive: So really, a lot for investors to look forward to. It's going to be a busy year. Dr Peter Turner: Certainly. It's going to be extremely busy for us. We're cashed up, we've got the drill program lined up, but importantly we've got a project that we think is really going to grow. And I think the news flow coming through this year is going to change the way people have previously seen Kairos. We'll be putting out new press releases, new drill results, and ultimately a new resource estimation a little bit further into 2025. Proactive: Lots to look forward to. Just one final question — Kairos is an interesting word. Can you talk us through what it means? Dr Peter Turner: It’s a biblical term. From what I understand, it means “the right moment” or “the opportune moment”. We feel that 2025 is probably our kairos moment. We've got a lot happening. We want to grow the resources, we want to move toward development, and we're well-funded to do that. So let’s see if 2025 is our kairos moment. Proactive: And you've got a corporate video on the website that explains everything? Dr Peter Turner: Yes. I certainly urge people to look at the website and check out the corporate video. It really does sum up in a few minutes who we are, what we're about, what we're trying to achieve, and gives some perspective on the company’s valuation. We're excited about who we are and what we're doing this year. Proactive: Peter, good luck with all the work to come. Thanks for your time. Dr Peter Turner: Thanks very much. Supermarket Income REIT PLC (LSE:SUPR, OTC:SUPIF) received a reiterated 'buy' rating from analysts at Stifel, who raised their price target to 90p from 80p. This followed a number of strategic changes over the past year, including the internalisation of its management function, which was completed this week. Stifel said this move and associated reduction in costs "is unequivocally positive for the shares" It will generate annual cost savings of £6 million, reducing the EPRA cost ratio to below 9%, and supporting the company’s ability to deliver a fully covered and progressive dividend. The EPRA cost ratio is expected to be amongst the very lowest in the sector. The broker noted that shares have risen 8.5% since the internalisation was announced, outperforming the EPRA UK REIT Index by seven percentage points. Earnings per share forecasts remained unchanged for Stifel, which it acknowledged "may seem counterintuitive" given the cost savings. But the analysts explain this was for three key reasons, including that it is currently making no assumption of further acquisitions in the forecasts, having removed a previously assumption of £75 million of acquisitions in the second half of the year on the basis now "that the company does not need to deploy capital, which would be largely debt-financed, in order to generate rental income". As such, Stifel expects the LTV to remain comfortably below the 40% threshold, reaching 36% by 2027, compared to previous forecasts that it would peak at 41%. Second, the company sold a Tesco store in order to finance the internalisation break costs, and re-geared three leases, estimated to reduce rental income by £5 million. Third, interest rate expectations have risen such that future debt refinancing when existing hedges mature means the marginal cost of borrowing is around 40 basis points higher than at the time of previous forecasts. Stifel expects dividends to remain fully covered over its three-year forecast horizon, and projecting out a further five years the analysts expect the company to deliver a fully-covered progressive dividend. https://www.proactiveinvestors.com - 3 weeks ago
Kadant Rewards Shareholders With 6.3% Dividend Increase KAI's measures to consistently reward shareholders through dividends and share buybacks hold promise. zacks.com - 1 month ago
Kadant Declares Cash Dividend WESTFORD, Mass., March 05, 2025 (GLOBE NEWSWIRE) -- Kadant Inc. (NYSE: KAI) announced today that its Board of Directors increased its quarterly cash dividend to stockholders to $0.34 per share to be paid on May 7, 2025 to stockholders of record as of the close of business on April 9, 2025. globenewswire.com - 1 month ago
Kadant, Inc. (KAI) Q4 2024 Earnings Call Transcript Kadant, Inc. (NYSE:KAI ) Q4 2024 Earnings Conference Call February 13, 2025 11:00 AM ET Company Participants Michael McKenney - Executive Vice President & Chief Financial Officer Jeffrey Powell - President, Chief Executive Officer & Director Conference Call Participants Ross Sparenblek - William Blair Kurt Yinger - D.A. Davidson Gary Prestopino - Barrington Walt Liptak - Seaport Research Operator Good day and thank you for standing by. seekingalpha.com - 2 months ago
Kadant (KAI) Reports Q4 Earnings: What Key Metrics Have to Say The headline numbers for Kadant (KAI) give insight into how the company performed in the quarter ended December 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 2 months ago
Kadant (KAI) Q4 Earnings Beat Estimates Kadant (KAI) came out with quarterly earnings of $2.25 per share, beating the Zacks Consensus Estimate of $2.08 per share. This compares to earnings of $2.41 per share a year ago. zacks.com - 2 months ago
Kadant Reports Fourth Quarter and Fiscal Year 2024 Results WESTFORD, Mass., Feb. 12, 2025 (GLOBE NEWSWIRE) -- Kadant Inc. (NYSE: KAI) reported its financial results for the fourth quarter and fiscal year ended December 28, 2024. globenewswire.com - 2 months ago
Kadant to Hold Earnings Conference Call on Thursday, February 13, 2025 WESTFORD, Mass., Feb. 07, 2025 (GLOBE NEWSWIRE) -- Kadant Inc. (NYSE: KAI) announced it will release its 2024 fourth quarter and full-year results after the market closes on Wednesday, February 12, 2025 and will hold a webcast the next day, Thursday, February 13, 2025 at 11:00 a.m. Eastern Standard Time. During the call the Company will discuss its fourth quarter and full-year financial performance and future expectations. globenewswire.com - 2 months ago
Kadant Named One of America's Most Responsible Companies for Fifth Consecutive Year WESTFORD, Mass., Jan. 21, 2025 (GLOBE NEWSWIRE) -- Kadant Inc. (NYSE: KAI) announced today that it was named one of "America's Most Responsible Companies 2025" by Newsweek magazine. This was the fifth year Kadant has been included on the awards list which assesses companies on Environmental, Social, and Corporate Governance (ESG) factors. globenewswire.com - 2 months ago
Kadant Named to Newsweek's List of America's Greenest Companies 2025 WESTFORD, Mass., Jan. 06, 2025 (GLOBE NEWSWIRE) -- Kadant Inc. (NYSE: KAI) announced today it was named one of "America's Greenest Companies 2025" by Newsweek magazine. The award recognizes 500 companies committed to environmental resource preservation. globenewswire.com - 3 months ago
Kadant Hosts 2024 Investor Day Event Theme: Pioneering Industrial Solutions for a Sustainable Future Presents New Five-Year Financial Goals globenewswire.com - 4 months ago
8. Profile Summary

Kadant Inc. KAI

image
COUNTRY US
INDUSTRY Industrial - Machinery
MARKET CAP $ 3.53 B
Dividend Yield 0.09%
Description Kadant Inc. supplies technologies and engineered systems worldwide. It operates through three segments: Flow Control, Industrial Processing, and Material Handling. The Flow Control segment develops, manufactures, and markets fluid-handling systems and equipment, such as rotary joints, syphons, turbulator bars, expansion joints, and engineered steam and condensate systems; and doctoring, cleaning, and filtration systems and related consumables, consisting of doctor systems and holders, doctor blades, shower and fabric-conditioning systems, formation systems, and water-filtration systems. The Industrial Processing segment develops, manufactures, and markets ring and rotary debarkers, stranders, chippers, logging machinery, industrial automation and control systems, recycling and approach flow systems, and virgin pulping process equipment for use in the packaging, tissue, wood products, and alternative fuel industries. The Material Handling segment offers conveying and vibratory equipment, and balers and related equipment; and manufactures and sells biodegradable absorbent granules for carriers in as carriers in agricultural, home lawn and garden, professional lawn, turf, and ornamental applications, as well as for oil and grease absorption. The company was formerly known as Thermo Fibertek Inc. and changed its name to Kadant Inc. in July 2001. Kadant Inc. was incorporated in 1991 and is headquartered in Westford, Massachusetts.
Contact One Technology Park Drive, Westford, MA, 01886 https://www.kadant.com
IPO Date Nov. 3, 1992
Employees 3500
Officers Mr. Bilal Mehmood President of Kadant Solutions Mr. Jeffrey L. Powell President, Chief Executive Officer & Director Mr. Peter J. Flynn Senior Vice President Ms. Dara F. Mitchell Senior Vice President of Corporate Development Mr. Orrin H. Bean C.F.A. Treasurer Ms. Stacy D. Krause Senior Vice President, General Counsel & Secretary Mr. Fredrik H. Westerhout Vice President Mr. Wesley A. Martz Vice President of Marketing Mr. Michael C. Colwell Senior Vice President Ms. Deborah S. Selwood Senior Vice President & Chief Accounting Officer