Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 155.3 | ||||||||||
CAPEX | (21.0) | ||||||||||
Maintenance CAPEX | (14.7) | ||||||||||
Cash Flow For Owners | 140.6 | 146.6 | 152.9 | 159.5 | 166.3 | 173.5 | 180.9 | 188.7 | 196.8 | 205.2 | 4 015.4 |