Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 155.3 | ||||||||||
CAPEX | (21.0) | ||||||||||
Maintenance CAPEX | (14.7) | ||||||||||
Cash Flow For Owners | 140.6 | 143.8 | 147.2 | 150.6 | 154.1 | 157.6 | 161.3 | 165.0 | 168.9 | 172.8 | 3 316.3 |