image
Industrials - Industrial - Machinery - NYSE - US
$ 9.97
-0.993 %
$ 267 M
Market Cap
14.66
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LXFR stock under the worst case scenario is HIDDEN Compared to the current market price of 9.97 USD, Luxfer Holdings PLC is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LXFR stock under the base case scenario is HIDDEN Compared to the current market price of 9.97 USD, Luxfer Holdings PLC is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LXFR stock under the best case scenario is HIDDEN Compared to the current market price of 9.97 USD, Luxfer Holdings PLC is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LXFR

image
$15.0$15.0$14.5$14.5$14.0$14.0$13.5$13.5$13.0$13.0$12.5$12.5$12.0$12.0$11.5$11.5$11.0$11.0$10.5$10.5$10.0$10.0$9.5$9.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
392 M REVENUE
-3.23%
30.1 M OPERATING INCOME
616.67%
18.4 M NET INCOME
807.69%
51.1 M OPERATING CASH FLOW
94.30%
-3.4 M INVESTING CASH FLOW
64.21%
-44 M FINANCING CASH FLOW
-60.00%
103 M REVENUE
4.02%
4 M OPERATING INCOME
-77.01%
3.3 M NET INCOME
-73.81%
25.5 M OPERATING CASH FLOW
96.15%
4.5 M INVESTING CASH FLOW
221.62%
-27.7 M FINANCING CASH FLOW
-177.00%
Balance Sheet Luxfer Holdings PLC
image
Current Assets 176 M
Cash & Short-Term Investments 4.1 M
Receivables 63.4 M
Other Current Assets 108 M
Non-Current Assets 207 M
Long-Term Investments 400 K
PP&E 74.3 M
Other Non-Current Assets 132 M
16.58 %28.32 %19.43 %34.49 %Total Assets$382.4m
Current Liabilities 93.7 M
Accounts Payable 29.6 M
Short-Term Debt 7.1 M
Other Current Liabilities 57 M
Non-Current Liabilities 69.2 M
Long-Term Debt 52.7 M
Other Non-Current Liabilities 16.5 M
18.17 %4.36 %34.99 %32.35 %10.13 %Total Liabilities$162.9m
EFFICIENCY
Earnings Waterfall Luxfer Holdings PLC
image
Revenue 392 M
Cost Of Revenue 306 M
Gross Profit 85.7 M
Operating Expenses 55.6 M
Operating Income 30.1 M
Other Expenses 11.7 M
Net Income 18.4 M
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00392m(306m)86m(56m)30m(12m)18mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
21.87% GROSS MARGIN
21.87%
7.68% OPERATING MARGIN
7.68%
4.70% NET MARGIN
4.70%
8.38% ROE
8.38%
4.81% ROA
4.81%
7.03% ROIC
7.03%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Luxfer Holdings PLC
image
50m50m40m40m30m30m20m20m10m10m00(10m)(10m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 18.4 M
Depreciation & Amortization 10.1 M
Capital Expenditures -10.3 M
Stock-Based Compensation 3.5 M
Change in Working Capital 0
Others 18 M
Free Cash Flow 40.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Luxfer Holdings PLC
image
LXFR has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.00% DIVIDEND YIELD
0.13 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.6000.6000.5000.5000.4000.4000.3000.3000.2000.2000.1000.1000.0000.0000.10.1250.1250.1250.1250.1250.1250.1250.130.130.130.10.1250.1250.1250.1250.1250.1250.130.130.130.10.1250.1250.1250.1250.1250.1250.130.130.130.10.400.1250.500.1250.500.1250.500.1250.500.1250.500.1250.500.1250.510.130.520.130.520.130.262015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Luxfer Holdings PLC
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
5.05 K USD 1
6-9 MONTHS
70.4 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Luxfer Holdings PLC (LXFR) Q4 2024 Earnings Call Transcript Luxfer Holdings PLC (LXFR) Q4 2024 Earnings Call Transcript seekingalpha.com - 1 month ago
Luxfer (LXFR) Beats Q4 Earnings and Revenue Estimates Luxfer (LXFR) came out with quarterly earnings of $0.29 per share, beating the Zacks Consensus Estimate of $0.22 per share. This compares to earnings of $0.09 per share a year ago. zacks.com - 1 month ago
Luxfer Reports Strong Fourth Quarter 2024 Driven by Key End Markets Sales MILWAUKEE--(BUSINESS WIRE)--Luxfer Holdings PLC (NYSE: LXFR) (“Luxfer” or the “Company”), a global industrial company innovating niche applications in materials engineering, today announced financial results for the fourth quarter 2024, ended December 31, 2024. Luxfer will conduct an investor teleconference at 8:30 a.m. ET on Wednesday February 26, 2025. Investors can access this conference via any of the following: Webcast: Accessible by clicking on this link Luxfer Q4 2024 Earnings Live Telep. businesswire.com - 1 month ago
Luxfer Announces Date of Fourth Quarter 2024 Earnings Conference Call MILWAUKEE--(BUSINESS WIRE)--Luxfer Holdings PLC (NYSE: LXFR) (“Luxfer” or the “Company”), a global industrial company innovating niche applications in materials engineering, today announced the following details for its fourth quarter 2024 conference call. Date and time: Wednesday February 26, 2025, at 8:30 a.m. Eastern Time   Luxfer participants: Andy Butcher Chief Executive Officer Steve Webster Chief Financial Officer Kevin Grant Vice President of Investor Relations and Business Development. businesswire.com - 2 months ago
CORRECTING and REPLACING Luxfer Declares Quarterly Dividend MILWAUKEE--(BUSINESS WIRE)--Second paragraph of release dated January 15, 2025 should read: close of business on January 27, 2025 (instead of close of business on January 17, 2025). The updated release reads: LUXFER DECLARES QUARTERLY DIVIDEND Luxfer Holdings PLC (NYSE: LXFR) (“Luxfer” or the “Company”), a global industrial company innovating niche applications in materials engineering, today announced that its Board of Directors declared a quarterly dividend of 13 cents per ordinary share. The. businesswire.com - 3 months ago
Luxfer Declares Quarterly Dividend MILWAUKEE--(BUSINESS WIRE)--Luxfer Holdings PLC (NYSE: LXFR) (“Luxfer” or the “Company”), a global industrial company innovating niche applications in materials engineering, today announced that its Board of Directors declared a quarterly dividend of 13 cents per ordinary share. The dividend will be payable on February 5, 2025 to shareholders of record as of the close of business on January 17, 2025. About Luxfer Holdings PLC Luxfer is a global industrial company innovating niche applications i. businesswire.com - 3 months ago
Luxfer Releases 2024 Sustainability Report MILWAUKEE--(BUSINESS WIRE)-- #CorporateSustainability--Luxfer Holdings PLC (NYSE: LXFR) (“Luxfer” or the “Company”), today released its 2024 Sustainability Report, highlighting the Company's continued progress toward its environmental, social, and governance (ESG) objectives. Key Highlights of the 2024 Report: 48% Reduction in Scope 1 & 2 Emissions: Luxfer achieved a 48% reduction in emissions compared to its 2019 baseline, surpassing its target two years ahead of schedule. Waste-to-Landfill Achievements: The Company. businesswire.com - 4 months ago
Luxfer (LXFR) Just Flashed Golden Cross Signal: Do You Buy? After reaching an important support level, Luxfer (LXFR) could be a good stock pick from a technical perspective. LXFR surpassed resistance at the 20-day moving average, suggesting a short-term bullish trend. zacks.com - 4 months ago
Luxfer Holdings PLC (LXFR) Q3 2024 Earnings Call Transcript Luxfer Holdings PLC (NYSE:LXFR ) Q3 2024 Earnings Conference Call October 30, 2024 8:30 AM ET Company Participants Kevin Grant - Vice President of Investor Relations & Business Development Andy Butcher - Chief Executive Officer Steve Webster - Chief Financial Officer Conference Call Participants Steve Ferazani – Sidoti & Company Operator Good morning, ladies and gentlemen. My name is Bo and I will be your conference operator today. seekingalpha.com - 5 months ago
Luxfer (LXFR) Tops Q3 Earnings and Revenue Estimates Luxfer (LXFR) came out with quarterly earnings of $0.28 per share, beating the Zacks Consensus Estimate of $0.18 per share. This compares to earnings of $0.04 per share a year ago. zacks.com - 5 months ago
Luxfer Reports Third Quarter 2024 Results With Ongoing Margin Improvement MILWAUKEE--(BUSINESS WIRE)--Luxfer Holdings PLC (NYSE: LXFR) (“Luxfer” or the “Company”), a global industrial company innovating niche applications in materials engineering, today announced financial results for the third quarter 2024, ended September 30, 2024. Conference call information Luxfer will conduct an investor teleconference at 8:30 a.m. ET on Wednesday October 30, 2024. Investors can access this conference via any of the following: Webcast: Accessible by clicking on this link Luxfer. businesswire.com - 5 months ago
Luxfer Q3 Preview: I Don't Expect A Blowout Quarter Analysts expect Luxfer Holdings PLC to report Q3 earnings of $0.18 adjusted and $0.15 GAAP per share on $85.8m in sales, down 12% y/y. Key focus areas include the divestment of the Graphic Arts segment and performance improvements in the Elektron and Gas Cylinder segments. I remain cautious and will monitor management's comments on market conditions and the 2025 outlook before starting a position. seekingalpha.com - 5 months ago
8. Profile Summary

Luxfer Holdings PLC LXFR

image
COUNTRY US
INDUSTRY Industrial - Machinery
MARKET CAP $ 267 M
Dividend Yield 1.00%
Description Luxfer Holdings PLC, together with its subsidiaries, designs, manufactures, and supplies high-performance materials, components, and high-pressure gas containment devices for defense and emergency response, healthcare, transportation, and general industrial end-market applications. It operates in two segments, Elektron and Gas Cylinders. The Elektron segment focuses on specialty materials based on magnesium and zirconium. It provides magnesium alloys for use in variety of industries; magnesium powders for use in countermeasure flares, as well as heater meals; photoengraving plates for graphic arts; and zirconium-based materials and oxides used as catalysts and in the manufacture of advanced ceramics, fiber-optic fuel cells, and other performance products. The Gas Cylinders segment manufactures and markets specialized products using carbon composites and aluminum, including pressurized cylinders for use in various applications comprising self-contained breathing apparatus (SCBA) for firefighters, containment of oxygen, and other medical gases for healthcare, alternative fuel vehicles, and general industrial. Luxfer Holdings PLC has operations in the United States, the United Kingdom, Germany, Italy, France, rest of Europe, the Asia Pacific, and internationally. The company was founded in 1898 and is based in Manchester, the United Kingdom.
Contact 8989 North Port Washington Road, Milwaukee, WI, 53217 https://www.luxfer.com
IPO Date Oct. 3, 2012
Employees 1450
Officers Mr. Howard Ioan Mead Vice President & GM of Luxfer Gas Cylinders - Composite Mr. Mark James Lawday Vice President & GM of Luxfer Gas Cylinders - Europe Cassandra Stanford Communications Specialist Mr. Graham D. Wardlow Managing Director of Luxfer MEL Technologies Mr. Kevin Cornelius Grant Vice President of Investor Relations & Business Development Mr. Andrew William John Butcher Chief Executive Officer & Executive Director Mr. Stephen M. D. Webster Chief Financial Officer