Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 51.1 | ||||||||||
CAPEX | (10.3) | ||||||||||
Maintenance CAPEX | (7.2) | ||||||||||
Cash Flow For Owners | 43.9 | 46.1 | 48.3 | 50.7 | 53.2 | 55.8 | 58.6 | 61.4 | 64.5 | 67.6 | 1 331.5 |