Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 51.1 | ||||||||||
CAPEX | (10.3) | ||||||||||
Maintenance CAPEX | (7.2) | ||||||||||
Cash Flow For Owners | 43.9 | 45.6 | 47.4 | 49.3 | 51.2 | 53.2 | 55.3 | 57.5 | 59.7 | 62.1 | 1 210.5 |