image
Industrials - Aerospace & Defense - NYSE - US
$ 61.09
0.609 %
$ 11.1 B
Market Cap
14.08
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TXT stock under the worst case scenario is HIDDEN Compared to the current market price of 61.1 USD, Textron Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TXT stock under the base case scenario is HIDDEN Compared to the current market price of 61.1 USD, Textron Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TXT stock under the best case scenario is HIDDEN Compared to the current market price of 61.1 USD, Textron Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TXT

image
$95.0$95.0$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.0$60.0$60.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
13.7 B REVENUE
0.14%
825 M OPERATING INCOME
-21.65%
825 M NET INCOME
-10.52%
1.01 B OPERATING CASH FLOW
-19.91%
-284 M INVESTING CASH FLOW
10.41%
-1.45 B FINANCING CASH FLOW
-78.84%
3.61 B REVENUE
5.43%
141 M OPERATING INCOME
-32.86%
141 M NET INCOME
0.00%
447 M OPERATING CASH FLOW
115.94%
-94 M INVESTING CASH FLOW
-20.51%
-239 M FINANCING CASH FLOW
-16.59%
Balance Sheet Textron Inc.
image
Current Assets 7.75 B
Cash & Short-Term Investments 1.39 B
Receivables 949 M
Other Current Assets 5.42 B
Non-Current Assets 9.06 B
Long-Term Investments 0
PP&E 2.53 B
Other Non-Current Assets 6.54 B
8.24 %5.64 %32.21 %15.04 %38.87 %Total Assets$16.8b
Current Liabilities 4.39 B
Accounts Payable 943 M
Short-Term Debt 357 M
Other Current Liabilities 3.09 B
Non-Current Liabilities 4.84 B
Long-Term Debt 2.89 B
Other Non-Current Liabilities 1.94 B
10.22 %3.87 %33.52 %31.31 %21.07 %Total Liabilities$9.2b
EFFICIENCY
Earnings Waterfall Textron Inc.
image
Revenue 13.7 B
Cost Of Revenue 11.2 B
Gross Profit 2.5 B
Operating Expenses 2.5 B
Operating Income 825 M
Other Expenses 0
Net Income 825 M
14b14b12b12b10b10b8b8b6b6b4b4b2b2b0014b(11b)3b(3b)825m0825mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
18.26% GROSS MARGIN
18.26%
6.02% OPERATING MARGIN
6.02%
6.01% NET MARGIN
6.01%
11.44% ROE
11.44%
4.89% ROA
4.89%
5.65% ROIC
5.65%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Textron Inc.
image
1b1b1b1b1b1b800m800m600m600m400m400m200m200m00201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 825 M
Depreciation & Amortization 382 M
Capital Expenditures -364 M
Stock-Based Compensation 0
Change in Working Capital -311 M
Others 166 M
Free Cash Flow 650 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Textron Inc.
image
Wall Street analysts predict an average 1-year price target for TXT of $93 , with forecasts ranging from a low of $87 to a high of $100 .
TXT Lowest Price Target Wall Street Target
87 USD 42.41%
TXT Average Price Target Wall Street Target
93 USD 52.23%
TXT Highest Price Target Wall Street Target
100 USD 63.69%
Price
Max Price Target
Min Price Target
Average Price Target
10010095959090858580807575707065656060May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.03% DIVIDEND YIELD
0.02 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.090.090.080.080.070.070.060.060.050.050.040.040.030.030.020.020.010.010.000.000.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.080.020.080.020.080.020.080.020.080.020.080.020.080.020.080.020.080.020.080.022015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 16
6. Ownership
Insider Ownership Textron Inc.
image
Sold
0-3 MONTHS
543 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
1.04 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
CONSUMERS CAN NOW BUILD AND BUY THEIR DREAM E-Z-GO® VEHICLE FROM THE COMFORT OF HOME "Reserve Now" program allows buyers to customize and order a new E-Z-GO vehicle without going to a dealership AUGUSTA, Ga. , April 3, 2025 /PRNewswire/ -- Textron E-Z-GO LLC, a Textron Inc. (NYSE: TXT) company, announces its new "Reserve Now" feature to enable anyone to customize and order their dream E-Z-GO® golf car, personal-transport vehicle, or street-legal low-speed vehicles online, without an initial visit to a dealership. prnewswire.com - 1 week ago
Textron Aviation Business Jet Industry Playbook 2025: Strategy Focus, Key Plans, SWOT, Trends & Growth Opportunities, Market Outlook Dublin, April 03, 2025 (GLOBE NEWSWIRE) -- The "Textron Aviation - Strategy Playbook - 2025 - Strategy Focus, Key Strategies & Plans, SWOT, Trends & Growth Opportunities, Market Outlook" company profile has been added to ResearchAndMarkets.com's offering. The Strategy Playbook report for 2025 analyses the overall Strategy Focus and provides insights into the overall Strategy Focus and decrypts the key Strategies & Plans being pursued by Textron Aviation for the near to medium term horizon amid a complex, difficult & challenging global macroeconomic environment marked by rising geopolitical tensions and looming threat of renewed trade wars under Trump Administration 2.0. The Global Business Jet market has been in a stable, high growth trajectory after experiencing tailwinds post the outbreak of the pandemic. The market witnessed robust order intake, strong book-to-bill ratios & burgeoning order backlogs across most industry OEMs driven by the growing demand for private travel & bio-bubbles which brought a significant number of first time buyers to the market, turbocharged the in-service fleet utilization levels which exceeded even the pre-pandemic levels and also revitalized even the used jets market. globenewswire.com - 1 week ago
Textron Systems Aerospace & Defense Strategy Playbook 2025: Strategy Focus, Key Strategies & Plans, SWOT, Trends & Growth Opportunities, Market Outlook Dublin, April 03, 2025 (GLOBE NEWSWIRE) -- The "Textron Systems - Strategy Playbook - 2025 - Strategy Focus, Key Strategies & Plans, SWOT, Trends & Growth Opportunities, Market Outlook" company profile has been added to ResearchAndMarkets.com's offering. The 2025 edition of this Strategy Playbook report analyses the overall Strategy Focus and provides insights into the overall Strategy Focus and decrypts the key Strategies & Plans being pursued by Textron Systems for the near to medium term horizon amid a complex, difficult & challenging global macroeconomic environment marked by rising geopolitical tensions and looming threat of renewed trade wars under Trump Administration 2.0. globenewswire.com - 1 week ago
Textron Aviation Celebrates Ten Years of Top Hawk Program With Four New Recipients, Including First in the U.K. WICHITA, Kan.--(BUSINESS WIRE)--Textron Aviation celebrates ten years of Top Hawk program with four new recipients. businesswire.com - 2 weeks ago
Cessna Caravan Celebrates 40 Years of Adventures as One of the Most Versatile Aircraft in the Industry WICHITA, Kan.--(BUSINESS WIRE)--Textron Aviation today announced that the company is celebrating the 40th anniversary of the Cessna Caravan single-engine utility turboprop with customers throughout the year, recognizing its growth and popularity throughout the world during the past four decades. The Cessna Caravan is designed and manufactured by Textron Aviation Inc., a Textron Inc. (NYSE:TXT) company. “Customers continue to select the Caravan because of its great versatility to support a wide. businesswire.com - 2 weeks ago
Textron Aviation and Aeromot Execute Cooperation Agreement to Benefit Cessna Caravan Owners and Operators Worldwide WICHITA, Kan.--(BUSINESS WIRE)--Textron Aviation and Aeromot execute Cooperation Agreement to benefit Cessna Caravan owners and operators worldwide. businesswire.com - 2 weeks ago
Textron to Release First Quarter Results on April 24, 2025 PROVIDENCE, R.I.--(BUSINESS WIRE)--Textron Inc. (NYSE: TXT) will release its first quarter 2025 financial results on Thursday morning, April 24, 2025. Textron will also host a conference call at 8:00 a.m. (Eastern) to discuss the results and the company's outlook. The call will be available via webcast at www.textron.com or by direct dial at (833) 470-1428 in the U.S. or (929) 526-1599 outside of the U.S.; Access Code: 347486. In addition, the call will be recorded and available for playback be. businesswire.com - 3 weeks ago
Textron Aviation Celebrates 10 Years of Innovation and Excellence at Interiors Manufacturing Facility WICHITA, Kan.--(BUSINESS WIRE)--Textron Aviation celebrates 10 Years of innovation and excellence at Interiors Manufacturing Facility. businesswire.com - 1 month ago
Textron : ATAC Awarded 12th Consecutive FAA William “Bill” O’Brien Diamond Award of Excellence Newport News, VA - March 10, 2025 - Airborne Tactical Advantage Company (ATAC), part of the Textron Systems segment of Textron Inc. (NYSE:TXT), announced today that it has been awarded the 2024 Federal Aviation Administration (FAA) William "Bill" O'Brien Diamond Award of Excellence. This is the company's 12th consecutive time achieving this honor. The award recognizes outstanding work in advancing aviation safety and a commitment to continuous training within the company. "Our technicians continue to set high standards in the defense aircraft industry," said Scott Stacy, Senior Vice President. "This award recognizes the caliber and professionalism of our maintenance team, and ATAC is proud to once again be a recipient." aAdsList.push('Article'); aAdsListSize.push([300, 250]); aAdsListCA.push(null); Developing new, safer and more efficient ways to train air and ship crews is a skill that the ATAC maintenance team has been honing since the establishment of the company. The maintenance team features highly-decorated U.S. military veterans and seasoned civilian (AMTs). ATAC conducts advanced flight operations from eight permanent locations and deployment sites in the continental U.S., Hawaii and the Western Pacific. Additionally, ATAC's entire aircraft maintenance organization consistently achieves 100 percent compliance with initial and recurrent aviation maintenance technician (AMT) training requirements - which garners individual bronze, silver or gold awards for each member of the team. This dedication further demonstrates ATAC as an industry leader in tactical aviation. "Receiving this award from the FAA once again is an immense honor," said Greg Guilfoyle, Vice President of Maintenance and Logistics. "Every technician and supervisor contributed to ATAC receiving this award for the 12th time. We provide exceptional safety and advanced training regardless of whether we are supporting the Navy, Air Force or Marine Corps." ### About Airborne Tactical Advantage Company (ATAC), LLC ATAC is the global leader of tactical airborne training, having pioneered much of what today are contracted air services industry standards. ATAC operates a fleet of over 100 aircraft, achieving over 105,000 flight hours, totaling nearly 30 years of operating experience. ATAC has provided a wide range of contracted air support capabilities to the U.S. Department of Defense in locations world-wide, including the Continental United States, Hawaii and the Western Pacific region. ATAC has helped train crews from the U.S. Navy, Marine Corps and Air Force and regularly operates out of as many as 25 different air bases per year. About Textron Systems Textron Systems is a world leader in uncrewed air, surface and land products, services and support founded on the combined expertise in our family of brands that includes Textron Systems, Howe & Howe, Lycoming, and ATAC. We harness the unlimited power of teamwork to solve incredible problems across seven specialized domains: air, land, sea, propulsion, weapon systems, electronic systems and test, training & simulation. From product development and manufacturing to training, operations and support, we integrate and offer ingenious and advanced solutions to support defense, aerospace, and other customer missions. For more information, visit www.textronsystems.com. About Textron Inc. Textron Inc. is a multi-industry company that leverages its global network of aircraft, defense, industrial and finance businesses to provide customers with innovative solutions and services. Textron is known around the world for its powerful brands such as Bell, Cessna, Beechcraft, Pipistrel, Jacobsen, Kautex, Lycoming, E-Z-GO, Arctic Cat, and Textron Systems. For more information, visit: www.textron.com. Certain statements in this press release are forward-looking statements which may project revenues or describe strategies, goals, outlook or other non-historical matters; these statements speak only as of the date on which they are made, and we undertake no obligation to update or revise any forward-looking statements. These statements are subject to known and unknown risks, uncertainties, and other factors that may cause our actual results to differ materially from those expressed or implied by such forward-looking statements. MEDIA CONTACTS Textron Systems Public Relations Team 978-657-2020 publicrelations@textronsystems.comAttachments Original document Permalink DisclaimerTextron Inc. published this content on March 10, 2025, and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on March 10, 2025 at 15:04:04.171. https://www.marketscreener.com - 1 month ago
Textron Elects Rob Mionis to Board of Directors PROVIDENCE, R.I.--(BUSINESS WIRE)--Textron Inc. (NYSE: TXT) announced that Rob Mionis has been elected to the company's Board of Directors, effective March 1, 2025. Mionis is the President and Chief Executive Officer of Celestica Inc., a multinational leader in design, manufacturing, hardware platform and innovative supply chain solutions for a wide range of industries including aerospace, industrial and communications. Celestica's solutions span design and engineering through to after-market s. businesswire.com - 1 month ago
Textron Declares Quarterly Dividend PROVIDENCE, R.I.--(BUSINESS WIRE)--The Board of Directors of Textron Inc. (NYSE:TXT) today declared a quarterly dividend of $0.02 per share on the company's Common Stock. All dividends will be paid on April 1, 2025 to holders of record at the close of business on March 14, 2025. About Textron Inc. Textron Inc. is a multi-industry company that leverages its global network of aircraft, defense, industrial and finance businesses to provide customers with innovative solutions and services. Textron. businesswire.com - 1 month ago
8. Profile Summary

Textron Inc. TXT

image
COUNTRY US
INDUSTRY Aerospace & Defense
MARKET CAP $ 11.1 B
Dividend Yield 0.03%
Description Textron Inc. operates in the aircraft, defense, industrial, and finance businesses. The company's Textron Aviation segment manufactures, sells, and services business jets, turboprop and piston engine aircraft, and military trainer and defense aircraft; and offers maintenance, inspection, and repair services, as well as sells commercial parts. Its Bell segment supplies military and commercial helicopters, tiltrotor aircrafts, and related spare parts and services. The company's Textron Systems segment offers unmanned aircraft systems, electronic systems and solutions, advanced marine crafts, piston aircraft engines, live military air-to-air and air-to-ship training, weapons and related components, and armored and specialty vehicles. Its Industrial segment offers blow-molded plastic fuel systems, including conventional plastic fuel tanks and pressurized fuel tanks for hybrid vehicle applications, clear-vision systems, and plastic tanks for catalytic reduction systems primarily to automobile original equipment manufacturers; and golf cars, off-road utility vehicles, recreational side-by-side and all-terrain vehicles, snowmobiles, light transportation vehicles, aviation ground support equipment, professional turf-maintenance equipment, and turf-care vehicles to golf courses and resorts, government agencies and municipalities, consumers, outdoor enthusiasts, and commercial and industrial users. The company's Finance segment provides financing services to purchase new and pre-owned aircraft and bell helicopters. It serves in the United States, Europe, Asia, Australia, and internationally. Textron Inc. was founded in 1923 and is headquartered in Providence, Rhode Island.
Contact 40 Westminster Street, Providence, RI, 02903 https://www.textron.com
IPO Date Dec. 22, 1947
Employees 34000
Officers Mr. Jorg Rautenstrauch Chief Executive Officer & President of Industrial Segment and Kautex Ms. Shannon H. Hines Senior Vice President of Government Affairs & Washington Operations Mr. Scott C. Donnelly Chairman, President & Chief Executive Officer Mr. Scott P. Hegstrom Vice President of Investor Relations, Mergers, Acquisitions & Strategy Mr. E. Robert Lupone Executive Vice President, General Counsel, Secretary & Chief Compliance Officer Mr. Todd A. Kackley Vice President & Chief Information Officer Ms. Lisa M. Atherton President & Chief Executive Officer of Bell Segment Ms. Julie G. Duffy Executive Vice President & Chief Human Resources Officer Mr. Tom Hammoor President & Chief Executive Officer of Textron Systems Segment Mr. David Rosenberg Executive Vice President & Chief Financial Officer