image
Industrials - Aerospace & Defense - NYSE - US
$ 481.57
-0.814 %
$ 69.7 B
Market Cap
16.99
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NOC stock under the worst case scenario is HIDDEN Compared to the current market price of 482 USD, Northrop Grumman Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NOC stock under the base case scenario is HIDDEN Compared to the current market price of 482 USD, Northrop Grumman Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NOC stock under the best case scenario is HIDDEN Compared to the current market price of 482 USD, Northrop Grumman Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NOC

image
$530.0$530.0$520.0$520.0$510.0$510.0$500.0$500.0$490.0$490.0$480.0$480.0$470.0$470.0$460.0$460.0$450.0$450.0$440.0$440.0$430.0$430.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
41 B REVENUE
4.44%
4.37 B OPERATING INCOME
72.25%
4.17 B NET INCOME
103.02%
4.39 B OPERATING CASH FLOW
13.24%
-1.75 B INVESTING CASH FLOW
-10.56%
-1.4 B FINANCING CASH FLOW
20.78%
10.7 B REVENUE
6.90%
1.19 B OPERATING INCOME
6.52%
1.26 B NET INCOME
23.20%
2.58 B OPERATING CASH FLOW
136.30%
-798 M INVESTING CASH FLOW
-121.05%
-753 M FINANCING CASH FLOW
-11.39%
Balance Sheet Northrop Grumman Corporation
image
Current Assets 14.3 B
Cash & Short-Term Investments 4.35 B
Receivables 7.18 B
Other Current Assets 2.74 B
Non-Current Assets 35.1 B
Long-Term Investments 0
PP&E 12.3 B
Other Non-Current Assets 22.8 B
8.82 %14.55 %5.55 %24.93 %46.15 %Total Assets$49.4b
Current Liabilities 14.1 B
Accounts Payable 2.6 B
Short-Term Debt 0
Other Current Liabilities 11.5 B
Non-Current Liabilities 19.9 B
Long-Term Debt 1.8 B
Other Non-Current Liabilities 18.1 B
7.63 %33.84 %5.28 %53.25 %Total Liabilities$34.1b
EFFICIENCY
Earnings Waterfall Northrop Grumman Corporation
image
Revenue 41 B
Cost Of Revenue 32.7 B
Gross Profit 8.36 B
Operating Expenses 3.99 B
Operating Income 4.37 B
Other Expenses 196 M
Net Income 4.17 B
45b45b40b40b35b35b30b30b25b25b20b20b15b15b10b10b5b5b0041b(33b)8b(4b)4b(196m)4bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
20.38% GROSS MARGIN
20.38%
10.65% OPERATING MARGIN
10.65%
10.17% NET MARGIN
10.17%
27.30% ROE
27.30%
8.46% ROA
8.46%
10.32% ROIC
10.32%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Northrop Grumman Corporation
image
4b4b3b3b3b3b2b2b2b2b1b1b500m500m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 4.17 B
Depreciation & Amortization 1.37 B
Capital Expenditures -1.77 B
Stock-Based Compensation 101 M
Change in Working Capital 0
Others -675 M
Free Cash Flow 2.62 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Northrop Grumman Corporation
image
Wall Street analysts predict an average 1-year price target for NOC of $540 , with forecasts ranging from a low of $471 to a high of $592 .
NOC Lowest Price Target Wall Street Target
471 USD -2.28%
NOC Average Price Target Wall Street Target
540 USD 12.03%
NOC Highest Price Target Wall Street Target
592 USD 22.93%
Price
Max Price Target
Min Price Target
Average Price Target
600600580580560560540540520520500500480480460460440440420420400400May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.44% DIVIDEND YIELD
2.06 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
9.009.008.008.007.007.006.006.005.005.004.004.003.003.002.002.001.001.000.000.000.70.80.91.11.21.321.451.571.731.872.060.80.911.21.321.451.571.731.872.060.80.911.21.321.451.571.731.872.060.83.100.93.5013.901.24.701.325.161.455.671.576.161.736.761.877.342.068.052.062015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Northrop Grumman Corporation
image
Sold
0-3 MONTHS
3.96 M USD 5
3-6 MONTHS
664 K USD 2
6-9 MONTHS
2.05 M USD 2
9-12 MONTHS
429 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Northrop's Arm Wins Contract to Support E-2C & D Hawkeye Jets NOC secures a $24.1 million modification contract to provide continued sustainment and technical support for the E-2C and E-2D aircraft as well as common and unique requirements. zacks.com - 1 week ago
Northrop Grumman Aerospace & Defense Industry Playbook 2025: Strategy Focus, Key Plans, SWOT, Trends & Growth Opportunities, Market Outlook Dublin, April 03, 2025 (GLOBE NEWSWIRE) -- The "Northrop Grumman Corporation - Strategy Playbook - 2025 - Strategy Focus, Key Strategies & Plans, SWOT, Trends & Growth Opportunities, Market Outlook" company profile has been added to ResearchAndMarkets.com's offering. The 2025 edition of this Strategy Playbook report analyses the overall Strategy Focus and provides insights into the overall Strategy Focus and decrypts the key Strategies & Plans being pursued by the Northrop Grumman Corporation for the near to medium term horizon amid a complex, difficult & challenging global macroeconomic environment marked by rising geopolitical tensions and looming threat of renewed trade wars under Trump Administration 2.0. globenewswire.com - 2 weeks ago
Final Trade: NOC, VIX, AVGO, GM The final trades of the day with CNBC's Melissa Lee and the Fast Money traders. youtube.com - 2 weeks ago
How Many Drones Can the U.S. Navy Buy From Northrop Grumman for $267.2 Million? It's been more than a decade since Northrop Grumman (NOC -0.39%) first began building MQ-4C Triton unmanned aerial vehicles for the U.S. Navy, intended to form the backbone of the Navy's Broad Area Maritime Surveillance (BAMS) Demonstrator Unmanned Aircraft System program. fool.com - 3 weeks ago
Boeing, Northrop Grumman await US Navy next-generation fighter contract this week, sources say The U.S. Navy is expected to announce this week who will build its next-generation carrier-based stealth fighter - a program worth hundreds of billions over its lifetime and a key part of plans to confront China, people familiar with the decision said. reuters.com - 3 weeks ago
3 Defense Stocks in Focus Amid Sector Updates President Donald Trump awarded Boeing Co (NYSE:BA) a contract to build the U.S. Air Force's latest fighter jet, named F-47. schaeffersresearch.com - 3 weeks ago
Northrop Grumman: The Forgotten Winner Of Boeing's F-47 Boeing's win of the US Air Force NGAD contract is significant, marking its first clean-sheet fighter jet design, estimated to be worth more than $300 billion. The NGAD program includes two distinct fighter jets for the US Air Force and Navy, avoiding past complexities seen with the F-35's commonality approach. Northrop Grumman, with its historical expertise and current success in digital engineering, is well positioned to win the F/A-XX contract, revitalizing its fighter jet capabilities. seekingalpha.com - 3 weeks ago
Northrop Secures a Contract for Supplying Precision Guidance Kits The U.S. Army has been using NOC's PGKs for a decade to upgrade conventional 155mm artillery to a near-precision level of accuracy. zacks.com - 1 month ago
Northrop Grumman (NOC), iShares Treasury Bond ETF (TLT) And Barrick Gold (GOLD) Are 3 of the Safest Stocks to Buy Now A market correction can be unsettling for investors, but it also presents opportunities to buy high-quality stocks at a discount. 247wallst.com - 1 month ago
Northrop Grumman Announces Webcast, Conference Call of First Quarter 2025 Financial Results FALLS CHURCH, Va., March 20, 2025 (GLOBE NEWSWIRE) -- Northrop Grumman Corporation (NYSE: NOC) announced today that its first quarter 2025 financial results will be posted on its investor relations website on Tuesday, April 22, 2025. Prior to the market opening, the company will issue an advisory release notifying the public of the availability of the complete and full text earnings release on the company's website at http://investor.northropgrumman.com. globenewswire.com - 1 month ago
3 Defense Stocks Set to Benefit From Increased Military Spending Some investors downplay the link between politics and investing, and sometimes Capitol Hill events have little impact. But if it were all irrelevant, why would so many members of Congress trade stocks based on the information they receive? marketbeat.com - 1 month ago
Northrop Wins $267M Contract to Support MQ-4C Triton UAS NOC is set to manufacture and deliver two MQ-4C Triton unmanned air systems to the U.S. Navy and supply spare parts to the Australian government. zacks.com - 1 month ago
8. Profile Summary

Northrop Grumman Corporation NOC

image
COUNTRY US
INDUSTRY Aerospace & Defense
MARKET CAP $ 69.7 B
Dividend Yield 0.44%
Description Northrop Grumman Corporation operates as an aerospace and defense company worldwide. The company's Aeronautics Systems segment designs, develops, manufactures, integrates, and sustains aircraft systems. This segment also offers unmanned autonomous aircraft systems, including high-altitude long-endurance strategic ISR systems and vertical take-off and landing tactical ISR systems; and strategic long-range strike aircraft, tactical fighter and air dominance aircraft, and airborne battle management and command and control systems. Its Defense Systems segment designs, develops, and produces weapons and mission systems. It offers products and services, such as integrated battle management systems, weapons systems and aircraft, and mission systems. This segment also provides command and control and weapons systems, including munitions and missiles; precision strike weapons; propulsion, such as air-breathing and hypersonic systems; gun systems and precision munitions; life cycle service and support for software, weapons systems, and aircraft; and logistics support, sustainment, operation, and modernization for air, sea, and ground systems. The company's Mission Systems segment offers cyber, command, control, communications and computers, intelligence, surveillance, and reconnaissance systems; radar, electro-optical/infrared and acoustic sensors; electronic warfare systems; advanced communications and network systems; cyber solutions; intelligence processing systems; navigation; and maritime power, propulsion, and payload launch systems. This segment also provides airborne multifunction sensors; maritime/land systems and sensors; navigation, targeting, and survivability solutions; and networked information solutions. Its Space Systems segment offers satellites and payloads; ground systems; missile defense systems and interceptors; launch vehicles and related propulsion systems; and strategic missiles. The company was founded in 1939 and is based in Falls Church, Virginia.
Contact 2980 Fairview Park Drive, Falls Church, VA, 22042 https://www.northropgrumman.com
IPO Date Dec. 31, 1981
Employees 97000
Officers Mr. Thomas H. Jones Corporate Vice President & President of Aeronautics Systems Sector Mr. Kenneth B. Crews Corporate Vice President & Chief Financial Officer Mr. Rajender K. Chandhok Vice President of Trust Administration and Investments Mr. Michael A. Hardesty Corporate Vice President, Controller & Chief Accounting Officer Mr. Todd B. Ernst Vice President, Investor Relations Ms. Roshan S. Roeder Corporate Vice President & President of Mission Systems Ms. Kathryn G. Simpson Corporate Vice President & General Counsel Ms. Kathy J. Warden Chair, Chief Executive Officer & President Mr. Matthew F. Bromberg Corporate Vice President of Global Operations Mr. Jeremy Knupp Vice President & Chief Information and Digital Officer