image
Industrials - Aerospace & Defense - NYSE - US
$ 215.08
-1.88 %
$ 40.4 B
Market Cap
27.17
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one LHX stock under the worst case scenario is HIDDEN Compared to the current market price of 215 USD, L3Harris Technologies, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one LHX stock under the base case scenario is HIDDEN Compared to the current market price of 215 USD, L3Harris Technologies, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one LHX stock under the best case scenario is HIDDEN Compared to the current market price of 215 USD, L3Harris Technologies, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LHX

image
$270.0$270.0$260.0$260.0$250.0$250.0$240.0$240.0$230.0$230.0$220.0$220.0$210.0$210.0$200.0$200.0$190.0$190.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
21.3 B REVENUE
9.82%
1.92 B OPERATING INCOME
34.50%
1.51 B NET INCOME
23.23%
2.56 B OPERATING CASH FLOW
22.09%
-263 M INVESTING CASH FLOW
96.25%
-2.22 B FINANCING CASH FLOW
-48.41%
5.52 B REVENUE
4.37%
569 M OPERATING INCOME
14.95%
456 M NET INCOME
12.87%
1.13 B OPERATING CASH FLOW
44.74%
-112 M INVESTING CASH FLOW
-20.43%
-915 M FINANCING CASH FLOW
-29.06%
Balance Sheet L3Harris Technologies, Inc.
image
Current Assets 8.22 B
Cash & Short-Term Investments 615 M
Receivables 1.07 B
Other Current Assets 6.53 B
Non-Current Assets 33.8 B
Long-Term Investments 0
PP&E 2.81 B
Other Non-Current Assets 31 B
15.55 %6.68 %73.75 %Total Assets$42.0b
Current Liabilities 7.63 B
Accounts Payable 2 B
Short-Term Debt 1.16 B
Other Current Liabilities 4.47 B
Non-Current Liabilities 14.8 B
Long-Term Debt 0
Other Non-Current Liabilities 14.8 B
8.94 %5.15 %19.95 %65.96 %Total Liabilities$22.4b
EFFICIENCY
Earnings Waterfall L3Harris Technologies, Inc.
image
Revenue 21.3 B
Cost Of Revenue 15.8 B
Gross Profit 5.52 B
Operating Expenses 3.61 B
Operating Income 1.92 B
Other Expenses 406 M
Net Income 1.51 B
25b25b20b20b15b15b10b10b5b5b0021b(16b)6b(4b)2b(406m)2bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
25.90% GROSS MARGIN
25.90%
8.99% OPERATING MARGIN
8.99%
7.04% NET MARGIN
7.04%
7.70% ROE
7.70%
3.58% ROA
3.58%
5.11% ROIC
5.11%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis L3Harris Technologies, Inc.
image
3b3b2b2b2b2b1b1b500m500m00201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.51 B
Depreciation & Amortization 1.29 B
Capital Expenditures -408 M
Stock-Based Compensation 97 M
Change in Working Capital 0
Others -772 M
Free Cash Flow 2.15 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets L3Harris Technologies, Inc.
image
Wall Street analysts predict an average 1-year price target for LHX of $271 , with forecasts ranging from a low of $240 to a high of $300 .
LHX Lowest Price Target Wall Street Target
240 USD 11.59%
LHX Average Price Target Wall Street Target
271 USD 26.08%
LHX Highest Price Target Wall Street Target
300 USD 39.48%
Price
Max Price Target
Min Price Target
Average Price Target
300300280280260260240240220220200200180180Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.56% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
5.0005.0004.5004.5004.0004.0003.5003.5003.0003.0002.5002.5002.0002.0001.5001.5001.0001.0000.5000.5000.0000.0000.470.50.530.570.6850.851.021.121.141.161.20.470.50.530.570.6850.851.021.121.141.160.50.530.570.6850.750.851.021.121.141.160.51.940.532.060.572.200.6852.510.752.870.853.401.024.081.124.481.144.561.164.641.202015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership L3Harris Technologies, Inc.
image
Sold
0-3 MONTHS
1.81 M USD 2
3-6 MONTHS
7.66 M USD 2
6-9 MONTHS
1.44 M USD 1
9-12 MONTHS
24.7 M USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Will Segmental Sales Bolster L3Harris Technologies' Q1 Earnings? LHX's Q1 results are expected to reflect robust top-line performance from three of its four business segments. zacks.com - 1 week ago
Will L3Harris (LHX) Beat Estimates Again in Its Next Earnings Report? L3Harris (LHX) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 1 week ago
Unlocking Q1 Potential of L3Harris (LHX): Exploring Wall Street Estimates for Key Metrics Beyond analysts' top -and-bottom-line estimates for L3Harris (LHX), evaluate projections for some of its key metrics to gain a better insight into how the business might have performed for the quarter ended March 2025. zacks.com - 1 week ago
L3Harris Announces Quarterly Dividend MELBOURNE, Fla.--(BUSINESS WIRE)--The Board of Directors of L3Harris Technologies (NYSE: LHX) has declared a quarterly cash dividend of $1.20 per common share, payable June 18, 2025, to shareholders of record as of the close of business on June 3, 2025. About L3Harris Technologies L3Harris Technologies is the Trusted Disruptor in the defense industry. With customers' mission-critical needs always in mind, our employees deliver end-to-end technology solutions connecting the space, air, land, sea. businesswire.com - 2 weeks ago
Analysts Estimate L3Harris (LHX) to Report a Decline in Earnings: What to Look Out for L3Harris (LHX) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 weeks ago
L3Harris Expands Indiana Facility to Support America's Golden Dome FORT WAYNE, Ind.--(BUSINESS WIRE)--L3Harris Technologies (NYSE: LHX) has completed a $125 million expansion at its space manufacturing facility in Fort Wayne to support the Department of Defense's urgent need for on-orbit technology to defend the homeland by building a “Golden Dome” around the United States. L3Harris' investment in facilities in Indiana will enable these strategic capabilities to be delivered in the later half of the President's second term. Members of Indiana's congressional d. businesswire.com - 2 weeks ago
The Big 3: AMZN, MA, LHX Volatility remains king in the stock market, and Kenny Polcari turns to his Big 3 he believes can still muscle gains. He explains favorable technicals and dividends behind L3Harris (LHX), Mastercard's (MA) strong earnings performance, and Amazon's (AMZN) "sale" from all-time highs. youtube.com - 3 weeks ago
L3Harris (LHX) Soars 6.8%: Is Further Upside Left in the Stock? L3Harris (LHX) saw its shares surge in the last session with trading volume being higher than average. The latest trend in earnings estimate revisions may not translate into further price increase in the near term. zacks.com - 3 weeks ago
L3Harris Supplies First Skyraider II Military Jet to U.S. Air Force LHX and Air Tractor supply the first missionized OA-1K Skyraider II aircraft to the U.S. Air Force Special Operations Command. zacks.com - 4 weeks ago
L3Harris Delivers First Missionized Skyraider II Aircraft to Support Special Operations HURLBURT FIELD, Fla.--(BUSINESS WIRE)--L3Harris Technologies (NYSE: LHX) and Air Tractor have delivered the first missionized OA-1K Skyraider II aircraft to support U.S. Air Force Special Operations Command. The Skyraider II will help ensure special operations personnel can meet the needs of the National Defense Strategy and the joint force. Special Operations Forces (SOF) will fly Skyraider II in various missions and will deliver close air support, precision strike, and armed intelligence, sur. businesswire.com - 4 weeks ago
L3Harris to Provide Communication Systems to the Netherlands LHX is set to provide its upgraded Falcon IV radios to improve the communication systems of the Dutch Armed Forces. zacks.com - 4 weeks ago
L3Harris Sets Date for First Quarter 2025 Earnings Release MELBOURNE, Fla.--(BUSINESS WIRE)--L3Harris Technologies (NYSE: LHX) will release its first quarter 2025 financial results before the market opens on Thursday, April 24, 2025. The company will then host an earnings call on Thursday, April 24, 2025, at 10:30 a.m. ET. Participants are encouraged to listen via webcast at L3Harris.com. A recording of the call will be available on L3Harris.com beginning at approximately 12 p.m. ET on April 24, 2025. About L3Harris Technologies L3Harris Technologies i. businesswire.com - 1 month ago
8. Profile Summary

L3Harris Technologies, Inc. LHX

image
COUNTRY US
INDUSTRY Aerospace & Defense
MARKET CAP $ 40.4 B
Dividend Yield 0.56%
Description L3Harris Technologies, Inc., an aerospace and defense technology company, provides mission-critical solutions for government and commercial customers worldwide. The company's Integrated Mission Systems segment provides multi-mission intelligence, surveillance, and reconnaissance (ISR) systems; and communication systems, as well as fleet management support, sensor development, modification, and periodic depot maintenance services for ISR and airborne missions. It also manufactures and integrates mission systems for maritime platforms, such as signals intelligence and multi-intelligence platforms; unmanned surface and undersea autonomous solutions; and power and ship control systems and other electronic and electrical products and systems. In addition, this segment offers advanced electro-optical and infrared solutions. Its Space and Airborne Systems segment offers space payloads, sensors, and full-mission solutions; classified intelligence and cyber defense solutions; mission avionics; and electronic warfare systems. The company's Communication Systems segment provides tactical communications; broadband secured mobile networked communication equipment, including airborne, space, and surface data link terminals, ground stations, and transportable tactical satellite communication (SATCOM) systems for use in manned aircraft, unmanned aerial vehicles, and naval ships; and helmet and weapon mounted integrated night vision systems. This segment also offers radios, systems applications, and equipment for critical public safety and professional communications; and SATCOM terminals and battlefield management networks. Its Aviation Systems segment offers defense aviation products; commercial pilot training; and mission networks solutions for air traffic management. The company was formerly known as Harris Corporation and changed its name to L3Harris Technologies, Inc. in June 2019. L3Harris Technologies, Inc. was founded in 1895 and is headquartered in Melbourne, Florida.
Contact 1025 West NASA Boulevard, Melbourne, FL, 32919 https://www.l3harris.com
IPO Date Dec. 31, 1981
Employees 47000
Officers Mr. Kenneth L. Bedingfield Senior Vice President, Chief Financial Officer & President of Aerojet Rocketdyne Ms. Kimberly A. Mackenroth Vice President & Chief Information Officer Mr. David W. Zack Vice President of Operations & Program Excellence Mr. Christopher E. Kubasik CPA Chairman & Chief Executive Officer John P. Cantillon Vice President & Principal Accounting Officer Mr. Edward J. Zoiss President of Space & Airborne Systems Mr. Jonathan P. Rambeau President of Integrated Missions Systems (IMS) Segment Dr. Andrew Puryear Vice President & Chief Technology Officer Mr. Daniel Gittsovich Vice President of Investor Relations & Corporate Development Mr. Samir B. Mehta President of Communication Systems Segment