image
Industrials - Aerospace & Defense - NYSE - US
$ 162.52
-1.58 %
$ 122 B
Market Cap
-8.68
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one BA stock under the worst case scenario is HIDDEN Compared to the current market price of 163 USD, The Boeing Company is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one BA stock under the base case scenario is HIDDEN Compared to the current market price of 163 USD, The Boeing Company is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one BA stock under the best case scenario is HIDDEN Compared to the current market price of 163 USD, The Boeing Company is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BA

image
$190.0$190.0$185.0$185.0$180.0$180.0$175.0$175.0$170.0$170.0$165.0$165.0$160.0$160.0$155.0$155.0$150.0$150.0$145.0$145.0$140.0$140.0$135.0$135.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
66.5 B REVENUE
-14.50%
-10.7 B OPERATING INCOME
-1285.12%
-11.8 B NET INCOME
-427.61%
-12.1 B OPERATING CASH FLOW
-202.68%
-12 B INVESTING CASH FLOW
-391.30%
25.2 B FINANCING CASH FLOW
559.43%
15.2 B REVENUE
-14.56%
-3.77 B OPERATING INCOME
34.56%
-3.86 B NET INCOME
37.42%
-3.45 B OPERATING CASH FLOW
-156.51%
-12.6 B INVESTING CASH FLOW
-1859.50%
20 B FINANCING CASH FLOW
6757.00%
Balance Sheet The Boeing Company
image
Current Assets 128 B
Cash & Short-Term Investments 26.3 B
Receivables 11.2 B
Other Current Assets 90.5 B
Non-Current Assets 28.4 B
Long-Term Investments 999 M
PP&E 11.7 B
Other Non-Current Assets 15.6 B
16.81 %7.16 %57.89 %7.50 %10.00 %Total Assets$156.4b
Current Liabilities 97.1 B
Accounts Payable 11.4 B
Short-Term Debt 1.6 B
Other Current Liabilities 84.1 B
Non-Current Liabilities 63.2 B
Long-Term Debt 52.6 B
Other Non-Current Liabilities 10.6 B
7.09 %52.48 %32.81 %6.62 %Total Liabilities$160.3b
EFFICIENCY
Earnings Waterfall The Boeing Company
image
Revenue 66.5 B
Cost Of Revenue 68.5 B
Gross Profit -1.99 B
Operating Expenses 8.72 B
Operating Income -10.7 B
Other Expenses 1.12 B
Net Income -11.8 B
70b70b60b60b50b50b40b40b30b30b20b20b10b10b00(10b)(10b)(20b)(20b)67b(69b)(2b)(9b)(11b)(1b)(12b)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-2.99% GROSS MARGIN
-2.99%
-16.10% OPERATING MARGIN
-16.10%
-17.77% NET MARGIN
-17.77%
302.38% ROE
302.38%
-7.56% ROA
-7.56%
-17.04% ROIC
-17.04%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis The Boeing Company
image
15b15b10b10b5b5b00(5b)(5b)(10b)(10b)(15b)(15b)(20b)(20b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -11.8 B
Depreciation & Amortization 1.84 B
Capital Expenditures 0
Stock-Based Compensation 407 M
Change in Working Capital 0
Others -2.49 B
Free Cash Flow -12.1 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets The Boeing Company
image
Wall Street analysts predict an average 1-year price target for BA of $199 , with forecasts ranging from a low of $109 to a high of $240 .
BA Lowest Price Target Wall Street Target
109 USD -32.93%
BA Average Price Target Wall Street Target
199 USD 22.72%
BA Highest Price Target Wall Street Target
240 USD 47.67%
Price
Max Price Target
Min Price Target
Average Price Target
240240220220200200180180160160140140120120100100Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
2.06 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
9.0009.0008.0008.0007.0007.0006.0006.0005.0005.0004.0004.0003.0003.0002.0002.0001.0001.0000.0000.0000.911.091.421.712.0552.0550.911.091.421.712.0550.911.091.421.712.0550.913.641.094.361.425.681.716.842.0558.222.06201520152016201620172017201820182019201920202020
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership The Boeing Company
image
Sold
0-3 MONTHS
839 K USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Boeing Preps For A Rough Q1 Takeoff - But $10.55 Billion Cash Deal Could Provide A Soft Landing Boeing Co. BA is flying into earnings Wednesday morning before market hours, with turbulence already rocking the fuselage. Shares are down nearly 7% year to date, with a brutal 11% drop in the past month alone. benzinga.com - 1 week ago
Should You Buy, Hold or Sell Boeing Stock Before Q1 Earnings Release? Investors interested in BA stock should wait until April 23, taking into account its dismal performance at the bourses and elevated leverage. zacks.com - 1 week ago
Spirit AeroSystems top engineer to lead Wichita site after Boeing deal closes -letter Spirit AeroSystems' chief engineer and technology officer, Sean Black, will lead the company's site in Wichita, Kansas, after planemaker Boeing completes its acquisition of Spirit this year, according to a letter to employees on Tuesday seen by Reuters. reuters.com - 1 week ago
Boeing announces $10.55 bn sale of some digital aviation assets to Thoma Bravo Boeing plans to sell portions of its digital aviation solutions business to software-focused investment firm Thoma Bravo for $10.55 billion, the aerospace giant announced Tuesday. techxplore.com - 1 week ago
BA and GOOGL Options Plays Ahead of Earnings Kevin Hincks has his sights set on a pair of upcoming earnings. Boeing (BA) reports Wednesday after news that it will sell part of its Digital Aviation Solutions business. youtube.com - 1 week ago
Boeing sells Jeppesen and other digital aviation assets to Thoma Bravo Boeing Co (NYSE:BA, ETR:BCO) announced that it has entered into an agreement to sell portions of its Digital Aviation Solutions business to the software investment firm Thoma Bravo for approximately $10.55 billion in cash. The sale encompasses Jeppesen, a leading provider of navigation solutions and software for aviation, as well as other digital aviation businesses such as ForeFlight, AerData, and OzRunways. proactiveinvestors.com - 1 week ago
Boeing to Sell Certain Digital Aviation Solutions Assets to Thoma Bravo in $10.55 Billion Deal Boeing has agreed to sell portions of its Digital Aviation Solutions business to Thoma Bravo in a deal worth $10.55 billion. wsj.com - 1 week ago
Boeing to sell parts of digital aviation solutions business to Thoma Bravo for $10.55 billion Boeing said on Tuesday it will sell portions of its Digital Aviation Solutions business to private equity firm Thoma Bravo for $10.55 billion. reuters.com - 1 week ago
Boeing to Sell Portions of Digital Aviation Solutions to Thoma Bravo for $10.55 Billion ARLINGTON, Va. , April 22, 2025 /PRNewswire/ -- Boeing [NYSE: BA] has entered into a definitive agreement to sell portions of its Digital Aviation Solutions business, including its Jeppesen, ForeFlight, AerData and OzRunways assets, to Thoma Bravo, a leading software investment firm. prnewswire.com - 1 week ago
Gauzy is Proud to Announce Air France Selection of Gauzy's Technology for its New 5-Window La Première First-Class Suites on Boeing 777 Models Expands Gauzy's Growing Market Share in Airline Shading and Lighting, a $600 Million Annual Total Addressable Market World's 6 th -largest Airline by Revenue Chooses Gauzy's Double-Pleated Shading Solution to Optimize Light and Temperature Control in Cabins NEW YORK and TEL AVIV, Israel, April 22, 2025 (GLOBE NEWSWIRE) -- Gauzy Ltd. (Nasdaq: GAUZ), a global leader in vision and light control technologies, today announced that Air France-KLM Group (AF.PA), the 6th-largest airline in the world by revenue, has selected Gauzy's innovative electromechanical shading system to be a standard feature of its new La Première first-class suites that it recently unveiled on a select of its Boeing 777 fleet, one of the world's most popular wide-bodies aircrafts. globenewswire.com - 1 week ago
Buyout firm Thoma Bravo nears deal for Boeing's Jeppesen unit, Bloomberg News reports Technology-focused buyout firm Thoma Bravo is in advanced talks to buy Boeing's Jeppesen navigation unit, Bloomberg News reported on Monday, citing people familiar with the matter. reuters.com - 1 week ago
Boeing, Lockheed Partner Targets Breakout — And 1,441% Growth Boosted by explosive growth and strong demand, Boeing and Lockheed supplier Loar stock navigates turbulent market. investors.com - 1 week ago
8. Profile Summary

The Boeing Company BA

image
COUNTRY US
INDUSTRY Aerospace & Defense
MARKET CAP $ 122 B
Dividend Yield 0.00%
Description The Boeing Company, together with its subsidiaries, designs, develops, manufactures, sales, services, and supports commercial jetliners, military aircraft, satellites, missile defense, human space flight and launch systems, and services worldwide. The company operates through four segments: Commercial Airplanes; Defense, Space & Security; Global Services; and Boeing Capital. The Commercial Airplanes segment provides commercial jet aircraft for passenger and cargo requirements, as well as fleet support services. The Defense, Space & Security segment engages in the research, development, production, and modification of manned and unmanned military aircraft and weapons systems; strategic defense and intelligence systems, which include strategic missile and defense systems, command, control, communications, computers, intelligence, surveillance and reconnaissance, cyber and information solutions, and intelligence systems; and satellite systems, such as government and commercial satellites, and space exploration. The Global Services segment offers products and services, including supply chain and logistics management, engineering, maintenance and modifications, upgrades and conversions, spare parts, pilot and maintenance training systems and services, technical and maintenance documents, and data analytics and digital services to commercial and defense customers. The Boeing Capital segment offers financing services and manages financing exposure for a portfolio of equipment under operating leases, sales-type/finance leases, notes and other receivables, assets held for sale or re-lease, and investments. The company was incorporated in 1916 and is based in Chicago, Illinois.
Contact 929 Long Bridge Drive, Arlington, VA, 22202 https://www.boeing.com
IPO Date Jan. 2, 1962
Employees 172000
Officers Mr. Brett C. Gerry J.D. Chief Legal Officer & Executive Vice President of Global Compliance Ms. Stephanie F. Pope Executive Vice President Mr. Stephen Parker Chief Operating Officer, Interim President and Chief Executive Officer of Boeing Defense, Space & Security Mr. Darrin A. Hostetler Chief Compliance Officer & Vice President of Global Compliance Ms. Ann M. Schmidt Chief Communications & Brand Officer and Senior Vice President of Communications Mr. Robert K. Ortberg President, Chief Executive Officer & Director Mr. Andrew Ward CFA Chief Investment Officer Mr. Matt Welch Vice President of Investor Relations Mr. D. Christopher Raymond Executive Vice President & Chief Executive Officer of Boeing Global Services Mr. Brian J. West Executive Vice President of Finance & Chief Financial Officer