image
Industrials - Aerospace & Defense - NYSE - US
$ 185.56
-0.268 %
$ 140 B
Market Cap
-10.35
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one BA stock under the worst case scenario is HIDDEN Compared to the current market price of 186 USD, The Boeing Company is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one BA stock under the base case scenario is HIDDEN Compared to the current market price of 186 USD, The Boeing Company is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one BA stock under the best case scenario is HIDDEN Compared to the current market price of 186 USD, The Boeing Company is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BA

image
$190.0$190.0$185.0$185.0$180.0$180.0$175.0$175.0$170.0$170.0$165.0$165.0$160.0$160.0$155.0$155.0$150.0$150.0$145.0$145.0$140.0$140.0$135.0$135.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
66.5 B REVENUE
-14.50%
-10.7 B OPERATING INCOME
-1285.12%
-11.8 B NET INCOME
-427.61%
-12.1 B OPERATING CASH FLOW
-202.68%
-12 B INVESTING CASH FLOW
-391.30%
25.2 B FINANCING CASH FLOW
559.43%
19.5 B REVENUE
27.91%
461 M OPERATING INCOME
112.23%
-31 M NET INCOME
99.20%
-1.62 B OPERATING CASH FLOW
53.16%
-1.72 B INVESTING CASH FLOW
86.40%
-338 M FINANCING CASH FLOW
-1.69%
Balance Sheet The Boeing Company
image
Current Assets 128 B
Cash & Short-Term Investments 26.3 B
Receivables 11.2 B
Other Current Assets 90.5 B
Non-Current Assets 28.4 B
Long-Term Investments 999 M
PP&E 11.7 B
Other Non-Current Assets 15.6 B
16.81 %7.16 %57.89 %7.50 %10.00 %Total Assets$156.4b
Current Liabilities 97.1 B
Accounts Payable 11.4 B
Short-Term Debt 1.6 B
Other Current Liabilities 84.1 B
Non-Current Liabilities 63.2 B
Long-Term Debt 52.6 B
Other Non-Current Liabilities 10.6 B
7.09 %52.48 %32.81 %6.62 %Total Liabilities$160.3b
EFFICIENCY
Earnings Waterfall The Boeing Company
image
Revenue 66.5 B
Cost Of Revenue 68.5 B
Gross Profit -1.99 B
Operating Expenses 8.72 B
Operating Income -10.7 B
Other Expenses 1.12 B
Net Income -11.8 B
70b70b60b60b50b50b40b40b30b30b20b20b10b10b00(10b)(10b)(20b)(20b)67b(69b)(2b)(9b)(11b)(1b)(12b)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-2.99% GROSS MARGIN
-2.99%
-16.10% OPERATING MARGIN
-16.10%
-17.77% NET MARGIN
-17.77%
302.38% ROE
302.38%
-7.56% ROA
-7.56%
-17.04% ROIC
-17.04%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis The Boeing Company
image
15b15b10b10b5b5b00(5b)(5b)(10b)(10b)(15b)(15b)(20b)(20b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -11.8 B
Depreciation & Amortization 1.84 B
Capital Expenditures -2.32 B
Stock-Based Compensation 407 M
Change in Working Capital -8.77 B
Others 10.2 B
Free Cash Flow -14.4 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets The Boeing Company
image
Wall Street analysts predict an average 1-year price target for BA of $199 , with forecasts ranging from a low of $109 to a high of $240 .
BA Lowest Price Target Wall Street Target
109 USD -41.26%
BA Average Price Target Wall Street Target
199 USD 7.48%
BA Highest Price Target Wall Street Target
240 USD 29.34%
Price
Max Price Target
Min Price Target
Average Price Target
240240220220200200180180160160140140120120100100Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.06% DIVIDEND YIELD
2.06 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
9.0009.0008.0008.0007.0007.0006.0006.0005.0005.0004.0004.0003.0003.0002.0002.0001.0001.0000.0000.0000.911.091.421.712.0552.0550.911.091.421.712.0550.911.091.421.712.0550.913.641.094.361.425.681.716.842.0558.222.06201520152016201620172017201820182019201920202020
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership The Boeing Company
image
Sold
0-3 MONTHS
5.02 M USD 4
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Boeing taps Wisk Aero CEO to head commercial airplane product development Boeing-owned Wisk Aero announced Wednesday that its CEO Brian Yutko is leaving to take over product development for Boeing's commercial airplanes division. reuters.com - 1 week ago
Boeing price target raised to $200 from $180 at TD Cowen TD Cowen analyst Gautam Khanna raised the firm's price target on Boeing to $200 from $180 and keeps a Buy rating on the shares. 16 Jun 29 Oct https://thefly.com - 1 week ago
Wisk Appoints Sebastien Vigneron as New CEO, Brian Yutko Transitions to Leadership Role Within Boeing MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)--Wisk Aero, a leading Advanced Air Mobility (AAM) company and wholly owned subsidiary of Boeing, today announced the appointment of Sebastien Vigneron as its new Chief Executive Officer. Sebastien, who previously served as Wisk's Senior Vice President of Engineering and Programs, will succeed Brian Yutko, who is transitioning to a leadership role within Boeing's Commercial Airplanes Division (BCA). Sebastien Vigneron brings a wealth of experience and deep. businesswire.com - 1 week ago
EU readies $114B worth of tariffs including Boeing, US-made cars if trade talks with Trump fail: report The European Union is preparing to impose tariffs on Boeing aircraft and American-made cars as part of a sweeping response to the Trump administration's levies on imports from the Continent if ongoing trade talks fail to ease mounting transatlantic tensions, according to reports. nypost.com - 1 week ago
EU considers tariffs on Boeing jets, FT reports The European Union intends to propose tariffs on Boeing jets, as it prepares to retaliate further if trade talks with Washington fail, the Financial Times reported on Wednesday. reuters.com - 1 week ago
Jensen Huang says Nvidia is missing out on a Boeing-sized opportunity in China: ‘Not a plane, the entire company.' Nvidia CEO Jensen Huang made a not-very-subtle case for the Trump administration to review their China microchip restrictions. marketwatch.com - 1 week ago
Qatar Airways set to order about 100 widebody jets from Boeing, Bloomberg News reports Qatar Airways is finalizing a deal to buy around 100 widebody jets from Boeing , with an option to buy as many more, Bloomberg News reported on Tuesday, citing people familiar with the matter. reuters.com - 1 week ago
Boeing Can Absorb China Trade Shock Boeing's stock fell due to halted deliveries to China, but near-term offsets limit the impact, highlighting strong airplane demand despite trade tensions. China's economic growth is somewhat underwhelming making it easier to refuse deliveries as demand for airplanes is modestly lower. Long-term risks include potential reduced demand from a prolonged trade war, but Boeing's strong market position and global demand offer resilience. seekingalpha.com - 2 weeks ago
Why Investors Need to Take Advantage of These 2 Aerospace Stocks Now Why investors should use the Zacks Earnings ESP tool to help find stocks that are poised to top quarterly earnings estimates. zacks.com - 2 weeks ago
Dogs Of The Dow Chase May's 'Safer' Buy Verizon is the only Dow Dog meeting the ideal of annual dividends from $1K invested exceeding the single share price, supported by adequate free cash flow. Analyst projections suggest top Dow Dogs could net gains between 21.02% and 45.17% by May 2026, with an average net gain of 32.18%. 28 of 30 current Dow-listed stocks pay dividends. As of 5/1/25, the top ten ranged from 2.64%-6.26% by annual yield, and another top ten ranged from 18.06%-46.15% in broker-estimated target-price-upsides. seekingalpha.com - 2 weeks ago
Hold Boeing Stock? Here's the 1 Thing Long-Term Investors Need to Focus On. The key to Boeing's (BA 1.45%) long-term future lies in its ability to develop the next generation of narrowbody airplanes to replace the 737 MAX. It's a fact implicitly recognized by CEO Kelly Ortberg on his first earnings call in October when referring to "restoring the balance sheet so that we do have a path to the next commercial aircraft. fool.com - 2 weeks ago
Spirit Aero first-quarter revenue falls amid slower Boeing production Aerospace supplier Spirit AeroSystems on Thursday reported a drop in first-quarter revenue, hurt by slower production across most programs at its key customer Boeing. reuters.com - 2 weeks ago
8. Profile Summary

The Boeing Company BA

image
COUNTRY US
INDUSTRY Aerospace & Defense
MARKET CAP $ 140 B
Dividend Yield 0.06%
Description The Boeing Company, together with its subsidiaries, designs, develops, manufactures, sales, services, and supports commercial jetliners, military aircraft, satellites, missile defense, human space flight and launch systems, and services worldwide. The company operates through four segments: Commercial Airplanes; Defense, Space & Security; Global Services; and Boeing Capital. The Commercial Airplanes segment provides commercial jet aircraft for passenger and cargo requirements, as well as fleet support services. The Defense, Space & Security segment engages in the research, development, production, and modification of manned and unmanned military aircraft and weapons systems; strategic defense and intelligence systems, which include strategic missile and defense systems, command, control, communications, computers, intelligence, surveillance and reconnaissance, cyber and information solutions, and intelligence systems; and satellite systems, such as government and commercial satellites, and space exploration. The Global Services segment offers products and services, including supply chain and logistics management, engineering, maintenance and modifications, upgrades and conversions, spare parts, pilot and maintenance training systems and services, technical and maintenance documents, and data analytics and digital services to commercial and defense customers. The Boeing Capital segment offers financing services and manages financing exposure for a portfolio of equipment under operating leases, sales-type/finance leases, notes and other receivables, assets held for sale or re-lease, and investments. The company was incorporated in 1916 and is based in Chicago, Illinois.
Contact 929 Long Bridge Drive, Arlington, VA, 22202 https://www.boeing.com
IPO Date Jan. 2, 1962
Employees 172000
Officers Mr. D. Christopher Raymond Executive Vice President & Chief Executive Officer of Boeing Global Services Mr. Matt Welch Vice President of Investor Relations Mr. Stephen Parker Chief Operating Officer, Interim President and Chief Executive Officer of Boeing Defense, Space & Security Mr. Brian J. West Executive Vice President of Finance & Chief Financial Officer Mr. Robert K. Ortberg President, Chief Executive Officer & Director Mr. Brett C. Gerry J.D. Chief Legal Officer & Executive Vice President of Global Compliance Ms. Stephanie F. Pope Executive Vice President Mr. Andrew Ward CFA Chief Investment Officer Mr. Darrin A. Hostetler Chief Compliance Officer & Vice President of Global Compliance Ms. Ann M. Schmidt Chief Communications & Brand Officer and Senior Vice President of Communications