Industrials - Aerospace & Defense - NYSE - US
$ 247.0
-0.467 %
$ 46.8 B
Market Cap
41.1
P/E
INCOME STATEMENT
19.4 B
REVENUE
1.43 B
OPERATING INCOME
1.23 B
NET INCOME
EFFICIENCY
Earnings Waterfall
L3Harris Technologies, Inc.
| Revenue | 19.4 B |
| Cost Of Revenue | 14.3 B |
| Gross Profit | 5.11 B |
| Operating Expenses | 3.69 B |
| Operating Income | 1.43 B |
| Other Expenses | 199 M |
| Net Income | 1.23 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Jan-2021 | Dec-2019 | Jun-2019 | Jun-2018 | Jun-2017 | Jul-2016 | Jul-2015 | Jun-2014 | Jun-2013 | Jun-2012 | Jul-2011 | Jul-2010 | Jul-2009 | Jun-2008 | Jun-2007 | Jun-2006 | Jul-2005 | Jul-2004 | Jun-2003 | Jun-2002 | Jun-2001 | Jun-2000 | Jul-1999 | Jul-1998 | Jun-1997 | Jun-1996 | Jun-1995 | Jun-1994 | Jun-1993 | Jun-1992 | Jun-1991 | Jun-1990 | Jun-1989 | Jun-1988 | Jun-1987 | Jun-1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 19 419.0 | 17 062.0 | 17 814.0 | 18 194.0 | 18 526.0 | 6 801.0 | 6 168.0 | 5 897.0 | 5 992.0 | 3 885.0 | 5 012.0 | 5 112.0 | 5 451.3 | 5 418.4 | 4 725.0 | 5 005.0 | 4 596.1 | 4 243.0 | 3 474.8 | 3 000.6 | 2 518.6 | 2 060.6 | 1 835.8 | 1 955.1 | 1 807.4 | 1 743.5 | 1 924.8 | 1 948.6 | 3 621.2 | 3 444.1 | 3 336.1 | 3 099.1 | 3 004.0 | 3 040.1 | 3 052.7 | 2 213.6 | 2 062.6 | 2 079.0 | 2 216.6 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 14 306.0 | 12 135.0 | 12 438.0 | 12 886.0 | 13 452.0 | 4 467.0 | 4 066.0 | 3 854.0 | 3 832.0 | 2 370.0 | 3 310.0 | 3 385.0 | 3 569.3 | 3 532.5 | 3 052.9 | 3 420.2 | 3 145.6 | 2 871.1 | 2 385.8 | 2 176.8 | 1 888.3 | 1 543.2 | 1 353.4 | 1 431.1 | 1 294.5 | 1 214.8 | 1 381.6 | 1 397.9 | 2 233.9 | 2 163.2 | 2 121.4 | 1 936.2 | 1 866.2 | 1 866.3 | 1 791.2 | 1 368.3 | 1 246.3 | 1 223.2 | 1 353.8 |
| Gross Profit | 5 113.0 | 4 927.0 | 5 376.0 | 5 308.0 | 5 074.0 | 2 334.0 | 2 102.0 | 2 043.0 | 2 160.0 | 1 515.0 | 1 702.0 | 1 727.0 | 1 882.0 | 1 885.9 | 1 672.1 | 1 584.8 | 1 450.5 | 1 371.9 | 1 089.0 | 823.8 | 630.3 | 517.4 | 482.4 | 524.0 | 512.9 | 528.7 | 543.2 | 550.7 | 1 387.3 | 1 280.9 | 1 214.7 | 1 162.9 | 1 137.8 | 1 173.8 | 1 261.5 | 845.3 | 816.3 | 855.8 | 862.8 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 3 687.0 | 2 998.0 | 3 280.0 | 3 315.0 | 2 814.0 | 1 242.0 | 1 182.0 | 1 150.0 | 1 105.0 | 883.0 | 820.0 | 914.0 | 940.9 | 890.9 | 723.2 | 791.3 | 746.5 | 830.7 | 682.3 | 502.6 | 421.0 | 414.1 | 378.3 | 356.6 | 483.8 | 447.8 | 482.6 | 462.7 | 1 082.6 | 1 001.1 | 984.2 | 980.3 | 988.5 | 1 141.6 | 1 044.9 | 680.7 | 731.0 | 750.4 | 789.6 |
| Selling, General and Administrative Expenses | 1 921.0 | 2 998.0 | 3 280.0 | 3 315.0 | 2 156.0 | 1 242.0 | 1 182.0 | 1 150.0 | 1 105.0 | 883.0 | 820.0 | 914.0 | 940.9 | 890.9 | 723.2 | 791.3 | 746.5 | 830.7 | 682.3 | 502.6 | 421.0 | 414.1 | 378.3 | 414.4 | 415.2 | 384.3 | 420.7 | 399.9 | 911.9 | 835.8 | 830.8 | 823.0 | 817.3 | 957.5 | 861.3 | 565.1 | 603.0 | 610.6 | 654.8 |
| Research and Development Expenses | 480.0 | 603.0 | 692.0 | 684.0 | 658.0 | 0 | 311.0 | 310.0 | 305.0 | 0 | 264.0 | 900.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1 426.0 | 2 372.0 | 2 565.0 | 2 394.0 | 2 260.0 | 1 280.0 | 1 122.0 | 1 059.0 | 1 055.0 | 635.0 | 889.0 | 816.0 | 955.1 | 996.6 | 948.8 | 796.7 | 709.2 | 394.1 | 407.9 | 327.5 | 220.3 | 79.6 | 63.1 | 160.9 | 21.9 | 87.3 | 19.1 | 57.2 | 272.5 | 256.6 | 209.2 | 135.5 | 107.5 | (22.8) | 169.5 | 125.4 | 65.9 | 68.9 | 63.4 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 543.0 | 279.0 | 265.0 | 254.0 | 0 | 167.0 | 170.0 | 172.0 | 183.0 | 130.0 | 94.0 | 109.0 | 113.2 | 90.4 | 72.1 | 52.8 | 53.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (205.0) | 146.0 | 174.0 | 13.0 | (444.0) | 21.0 | (214.0) | 84.0 | (171.0) | (236.0) | (87.0) | (148.0) | (99.2) | (89.5) | (72.5) | (308.2) | (36.5) | 119.6 | (25.9) | (22.8) | (29.3) | 28.6 | 68.6 | (95.0) | 2.2 | (2.9) | 84.6 | 42.0 | (30.3) | (42.2) | (37.0) | (12.8) | (24.3) | (22.4) | (26.7) | 41.8 | 20.6 | 53.5 | (12.5) |
| Pre-Tax Income | 1 221.0 | 1 273.0 | 2 283.0 | 1 322.0 | 1 816.0 | 1 113.0 | 908.0 | 889.0 | 884.0 | 396.0 | 795.0 | 665.0 | 841.9 | 905.5 | 876.4 | 485.3 | 667.5 | 660.8 | 380.8 | 298.4 | 180.0 | 108.2 | 131.7 | 72.4 | 38.5 | 78.0 | 103.7 | 99.2 | 274.4 | 237.6 | 193.5 | 169.8 | 125.0 | 9.8 | 189.9 | 167.2 | 86.5 | 122.4 | 60.7 |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | 23.0 | 212.0 | 440.0 | 234.0 | 146.0 | 160.0 | 206.0 | 261.0 | 273.0 | 109.0 | 256.0 | 203.0 | 286.0 | 306.8 | 295.4 | 172.9 | 214.0 | 190.9 | 142.9 | 96.2 | 54.3 | 37.9 | 44.7 | 51.0 | 13.5 | 28.1 | 37.3 | 34.9 | 96.0 | 83.1 | 71.6 | 58.7 | 37.5 | (9.7) | 59.2 | 51.0 | 21.1 | 37.9 | 1.1 |
| Net Income | 1 227.0 | 1 062.0 | 1 846.0 | 1 119.0 | 1 644.0 | 949.0 | 699.0 | 543.0 | 324.0 | 334.0 | 535.0 | 113.0 | 30.6 | 588.0 | 561.6 | 37.9 | 444.2 | 480.4 | 237.9 | 202.2 | 132.8 | 59.5 | 82.6 | 21.4 | 18.0 | 53.1 | 133.0 | 207.5 | 178.4 | 154.5 | 111.8 | 111.1 | 75.2 | 19.5 | 130.7 | 21.4 | 65.4 | 84.5 | 59.6 |
| EPS | 6.47 | 5.54 | 9.17 | 5.23 | 7.43 | 8.04 | 5.89 | 4.5 | 2.61 | 3.15 | 5 | 1.01 | 0.26 | 4.63 | 4.31 | 0.29 | 3.32 | 3.63 | 1.79 | 1.52 | 1 | 0.45 | 0.62 | 0.16 | 0.13 | 0.34 | 0.84 | 1.33 | 1.15 | 0.99 | 0.71 | 0.71 | 0.48 | 0.13 | 0.83 | 0.14 | 0.41 | 0.52 | 0.37 |