image
Industrials - Aerospace & Defense - NASDAQ - US
$ 34.765
-5.07 %
$ 9.25 B
Market Cap
43.26
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one DRS stock under the worst case scenario is HIDDEN Compared to the current market price of 34.8 USD, Leonardo DRS, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one DRS stock under the base case scenario is HIDDEN Compared to the current market price of 34.8 USD, Leonardo DRS, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one DRS stock under the best case scenario is HIDDEN Compared to the current market price of 34.8 USD, Leonardo DRS, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DRS

image
$38.0$38.0$37.0$37.0$36.0$36.0$35.0$35.0$34.0$34.0$33.0$33.0$32.0$32.0$31.0$31.0$30.0$30.0$29.0$29.0$28.0$28.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
3.23 B REVENUE
14.44%
293 M OPERATING INCOME
26.84%
213 M NET INCOME
26.79%
271 M OPERATING CASH FLOW
32.20%
-84 M INVESTING CASH FLOW
-42.37%
-56 M FINANCING CASH FLOW
-373.33%
981 M REVENUE
20.81%
120 M OPERATING INCOME
60.00%
89 M NET INCOME
56.14%
443 M OPERATING CASH FLOW
650.85%
-29 M INVESTING CASH FLOW
-163.64%
-14 M FINANCING CASH FLOW
-1400.00%
Balance Sheet Leonardo DRS, Inc.
image
Current Assets 2.16 B
Cash & Short-Term Investments 598 M
Receivables 1.12 B
Other Current Assets 440 M
Non-Current Assets 2.02 B
Long-Term Investments 0
PP&E 440 M
Other Non-Current Assets 1.58 B
14.29 %26.89 %10.52 %10.52 %37.79 %Total Assets$4.2b
Current Liabilities 1.12 B
Accounts Payable 426 M
Short-Term Debt 52 M
Other Current Liabilities 638 M
Non-Current Liabilities 511 M
Long-Term Debt 406 M
Other Non-Current Liabilities 105 M
26.18 %3.20 %39.21 %24.95 %6.45 %Total Liabilities$1.6b
EFFICIENCY
Earnings Waterfall Leonardo DRS, Inc.
image
Revenue 3.23 B
Cost Of Revenue 2.5 B
Gross Profit 736 M
Operating Expenses 443 M
Operating Income 293 M
Other Expenses 80 M
Net Income 213 M
4b4b3b3b3b3b2b2b2b2b1b1b500m500m003b(2b)736m(443m)293m(80m)213mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
22.76% GROSS MARGIN
22.76%
9.06% OPERATING MARGIN
9.06%
6.59% NET MARGIN
6.59%
8.33% ROE
8.33%
5.09% ROA
5.09%
7.58% ROIC
7.58%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Leonardo DRS, Inc.
image
200m200m150m150m100m100m50m50m00(50m)(50m)20072007200820082009200920102010201120112012201220132013201420142015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 213 M
Depreciation & Amortization 91 M
Capital Expenditures -85 M
Stock-Based Compensation 22 M
Change in Working Capital -79 M
Others 38 M
Free Cash Flow 186 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Leonardo DRS, Inc.
image
Wall Street analysts predict an average 1-year price target for DRS of $30.9 , with forecasts ranging from a low of $26 to a high of $37 .
DRS Lowest Price Target Wall Street Target
26 USD -25.21%
DRS Average Price Target Wall Street Target
30.9 USD -11.24%
DRS Highest Price Target Wall Street Target
37 USD 6.43%
Price
Max Price Target
Min Price Target
Average Price Target
3838363634343232303028282626242422222020Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.09 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.100.100.090.090.080.080.070.070.060.060.050.050.040.040.030.030.020.020.010.010.000.000.090.0920252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Leonardo DRS, Inc.
image
Sold
0-3 MONTHS
5.84 M USD 7
3-6 MONTHS
4.13 M USD 6
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Is Leonardo DRS, Inc. (DRS) Stock Outpacing Its Aerospace Peers This Year? Here is how Leonardo DRS, Inc. (DRS) and StandardAero, Inc. (SARO) have performed compared to their sector so far this year. zacks.com - 2 weeks ago
DRS or HEI: Which Is the Better Value Stock Right Now? Investors interested in stocks from the Aerospace - Defense Equipment sector have probably already heard of Leonardo DRS, Inc. (DRS) and Heico Corporation (HEI). But which of these two stocks offers value investors a better bang for their buck right now? zacks.com - 2 weeks ago
Here's Why You Must Add DRS Stock to Your Portfolio Right Now DRS is a good stock to invest in the aerospace-defense equipment industry, given its long-term growth prospects, low debt levels, strong liquidity and rising backlog. zacks.com - 2 weeks ago
5 Low-Leverage Stocks to Add to Your Portfolio as U.S. Inflation Eases The crux of safe investment lies in choosing a company that is not burdened with debt. You can buy BILI, WLDN, STRL, ASML and DRS. zacks.com - 2 weeks ago
Leonardo DRS, Inc. (DRS) Upgraded to Buy: Here's What You Should Know Leonardo DRS, Inc. (DRS) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 2 weeks ago
Leonardo DRS, Inc. (DRS) Surges 9.0%: Is This an Indication of Further Gains? Leonardo DRS, Inc. (DRS) witnessed a jump in share price last session on above-average trading volume. The latest trend in earnings estimate revisions for the stock doesn't suggest further strength down the road. zacks.com - 3 weeks ago
Leonardo DRS Schedules First Quarter 2025 Earnings Conference Call for May 1, 2025 ARLINGTON, Va.--(BUSINESS WIRE)--Leonardo DRS, Inc. (Nasdaq: DRS) has scheduled a conference call for Thursday, May 1, 2025 beginning at 10:00 a.m. (ET) to discuss its first quarter 2025 results. The company plans to issue its quarterly earnings press release prior to the conference call. The live audio broadcast of Leonardo DRS's conference call with corresponding press release and supplemental information will be available on the company's investor relations website. To attend the conference. businesswire.com - 1 month ago
Leonardo DRS to Develop Prototype Next-Generation Weapons Control System for U.S. Army M109A7 Paladin ARLINGTON, Va.--(BUSINESS WIRE)--Leonardo DRS, Inc. (NASDAQ: DRS) announced today that it has received a prototype project award by the U.S. Army to modernize the Paladin Electric Servo Amplifier (PESA) electric weapon control system for the M109A7 Paladin self-propelled howitzer. The OTA award is worth $16.9 million. The PESA is a critical technology to the operation of the M109A7. Under the project award Leonardo DRS will develop a next-generation prototype with current electrical technology. businesswire.com - 1 month ago
Leonardo DRS Launches Next-Generation A.I. Processor to Give Warfighters Greater Tactical Edge ARLINGTON, Va.--(BUSINESS WIRE)--Leonardo DRS, Inc. (NASDAQ: DRS) today introduced its high-performance Artificial Intelligence Processor (AIP) latest computing system, designed to quickly deliver real-time threat detection, situational awareness, and advanced mission processing directly to military vehicles. Built for high-speed processing in extreme environments, the ruggedized AIP integrates with A.I. algorithms in current and future U.S. Army combat applications and is engineered to process. businesswire.com - 1 month ago
Leonardo DRS Celebrates Delivery of 100,000th Mission Critical Combat Computing System to the U.S. Army ARLINGTON, Va.--(BUSINESS WIRE)--Leonardo DRS, Inc. (NASDAQ: DRS) announced today that it has delivered its 100,000th mission command computing system, known as the Mounted Family of Computer Systems (MFoCS), to the U.S. Army. The delivery marks more than two decades of providing the U.S. military with advanced situational awareness and tactical computing system capability for ground combat vehicles and command post operations. MFoCS is an advanced modular computing hardware system that is the. businesswire.com - 1 month ago
All You Need to Know About Leonardo DRS, Inc. (DRS) Rating Upgrade to Buy Leonardo DRS, Inc. (DRS) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 1 month ago
Leonardo DRS Announces Successful Delivery of Next-Generation Voice Communication Systems for U.S. Navy Arleigh Burke DDG51-Class Destroyers ARLINGTON, Va.--(BUSINESS WIRE)--Leonardo DRS, Inc. (NASDAQ: DRS) announced today the delivery of its first next-generation Integrated Voice Communication Systems (IVCS) in support of the U.S. Navy's Arleigh Burke DDG51-class destroyers. The state-of-the-art systems provide mission-critical ship-wide communications vital for ensuring effective operations across all surface navy missions. IVCS is the latest generation shipboard communications technology that provides reliable, tactical communica. businesswire.com - 1 month ago
8. Profile Summary

Leonardo DRS, Inc. DRS

image
COUNTRY US
INDUSTRY Aerospace & Defense
MARKET CAP $ 9.25 B
Dividend Yield 0.00%
Description Leonardo DRS, Inc., together with its subsidiaries, provides defense products and technologies in the land, air, sea, space, cyber and security, and commercial domains for military applications. It operates in two segments, Advanced Sensing and Computing, and Integrated Mission Systems. The company offers advanced sensor technologies, including infrared systems and sensors for threat detection and situational awareness; uncooled infrared systems and brownout solutions; airborne, ground vehicle mounted, and dismounted soldier electronic warfare (EW) systems; and EW software and training systems, and intelligence solutions. It also provides computing systems for ground vehicles, ships, and submarines; network and data distribution applications; sensor systems; and networked computing infrastructure on military platform. In addition, the company offers force protection systems, such as solutions for counter-unmanned aerial systems, short-range air defense systems, and active protection systems; and power control, distribution, conversion, and propulsion systems, as well as hybrid electric drive propulsion systems, energy storage, gas turbine packages, nuclear instrumentation and controls, and thermal management and refrigeration equipment. It serves the U.S. military, aerospace and defense prime contractors, government intelligence agencies, and international military customers. The company was founded in 1969 and is based in Arlington, Virginia.
Contact 2345 Crystal Drive, Arlington, VA, 22202 https://www.leonardodrs.com
IPO Date June 24, 1985
Employees 7000
Officers Mr. Michael Mount Vice President of Communications Ms. Sally A. Wallace Executive Vice President of Operations Mr. William J. Lynn III Chairman & Chief Executive Officer Mr. John A. Baylouny Executive Vice President & Chief Operating Officer Mr. Michael D. Dippold Executive Vice President & Chief Financial Officer Mr. Stephen Vather Vice President of Investor Relations & Corporate Finance Ms. Tami E. Gesiskie Senior Vice President of Human Resources Dr. Philip Perconti Chief Technology Officer Mr. Mark A. Dorfman Executive Vice President, General Counsel & Secretary Ms. Sandra L. Hodgkinson Senior Vice President of Strategy & Corporate Development