image
Industrials - Aerospace & Defense - NASDAQ - US
$ 35.61
2.18 %
$ 9.42 B
Market Cap
48.12
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one DRS stock under the worst case scenario is HIDDEN Compared to the current market price of 35.6 USD, Leonardo DRS, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one DRS stock under the base case scenario is HIDDEN Compared to the current market price of 35.6 USD, Leonardo DRS, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one DRS stock under the best case scenario is HIDDEN Compared to the current market price of 35.6 USD, Leonardo DRS, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
2.83 B REVENUE
4.94%
231 M OPERATING INCOME
-58.82%
168 M NET INCOME
-58.52%
205 M OPERATING CASH FLOW
521.21%
-59 M INVESTING CASH FLOW
-13.53%
15 M FINANCING CASH FLOW
103.72%
812 M REVENUE
7.84%
75 M OPERATING INCOME
29.31%
57 M NET INCOME
50.00%
59 M OPERATING CASH FLOW
73.53%
-11 M INVESTING CASH FLOW
67.65%
1 M FINANCING CASH FLOW
109.09%
Balance Sheet Leonardo DRS, Inc.
image
Current Assets 1.92 B
Cash & Short-Term Investments 467 M
Receivables 1.06 B
Other Current Assets 392 M
Non-Current Assets 2 B
Long-Term Investments 0
PP&E 484 M
Other Non-Current Assets 1.52 B
Current Liabilities 1.08 B
Accounts Payable 398 M
Short-Term Debt 80 M
Other Current Liabilities 600 M
Non-Current Liabilities 518 M
Long-Term Debt 417 M
Other Non-Current Liabilities 101 M
EFFICIENCY
Earnings Waterfall Leonardo DRS, Inc.
image
Revenue 2.83 B
Cost Of Revenue 2.18 B
Gross Profit 648 M
Operating Expenses 420 M
Operating Income 231 M
Other Expenses 63 M
Net Income 168 M
RATIOS
22.93% GROSS MARGIN
22.93%
8.17% OPERATING MARGIN
8.17%
5.94% NET MARGIN
5.94%
7.23% ROE
7.23%
4.28% ROA
4.28%
7.40% ROIC
7.40%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Leonardo DRS, Inc.
image
Net Income 168 M
Depreciation & Amortization 85 M
Capital Expenditures -60 M
Stock-Based Compensation 17 M
Change in Working Capital -14 M
Others 41 M
Free Cash Flow 145 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Leonardo DRS, Inc.
image
Wall Street analysts predict an average 1-year price target for DRS of $29.8 , with forecasts ranging from a low of $26 to a high of $36 .
DRS Lowest Price Target Wall Street Target
26 USD -26.99%
DRS Average Price Target Wall Street Target
29.8 USD -16.22%
DRS Highest Price Target Wall Street Target
36 USD 1.10%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Leonardo DRS, Inc.
image
Sold
0-3 MONTHS
4.02 M USD 6
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Dec 11, 2024
Sell 284 K USD
Baylouny John
EVP and COO
- 8235
34.5 USD
1 month ago
Dec 02, 2024
Sell 1.53 M USD
Lynn William III
Chief Executive Officer
- 45000
34.07 USD
1 month ago
Dec 02, 2024
Sell 882 K USD
Dippold Michael
EVP and CFO
- 25880
34.08 USD
1 month ago
Dec 02, 2024
Sell 785 K USD
Dorfman Mark
EVP, GC and Secretary
- 23042
34.06 USD
1 month ago
Dec 02, 2024
Sell 386 K USD
Morrow Pamela
SVP and Controller
- 11100
34.81 USD
1 month ago
Dec 02, 2024
Sell 151 K USD
Wallace Sally
EVP, Business Operations
- 4339
34.81 USD
1 year ago
Nov 21, 2023
Sell 353 M USD
Leonardo S.p.a
10 percent owner
- 20700000
17.0622 USD
17 years ago
Dec 04, 2007
Sell 71.4 K USD
REIMER DENNIS J
Director
- 1193
59.89 USD
17 years ago
Dec 04, 2007
Sell 5.99 K USD
REIMER DENNIS J
Director
- 100
59.91 USD
17 years ago
Dec 04, 2007
Sell 5.99 K USD
REIMER DENNIS J
Director
- 100
59.92 USD
17 years ago
Dec 04, 2007
Sell 24 K USD
REIMER DENNIS J
Director
- 400
59.94 USD
17 years ago
Dec 04, 2007
Sell 42.4 K USD
REIMER DENNIS J
Director
- 707
59.95 USD
17 years ago
Nov 26, 2007
Sell 32 K USD
JAMES C SHELTON
Director
- 551
58 USD
17 years ago
Nov 26, 2007
Sell 8.64 K USD
JAMES C SHELTON
Director
- 149
58.01 USD
17 years ago
Nov 26, 2007
Sell 11.6 K USD
JAMES C SHELTON
Director
- 200
58.03 USD
17 years ago
Nov 27, 2007
Sell 88.5 K USD
JAMES C SHELTON
Director
- 1500
59 USD
17 years ago
Nov 26, 2007
Sell 5.8 K USD
JAMES C SHELTON
Director
- 100
58.04 USD
17 years ago
Nov 26, 2007
Sell 28.3 K USD
REIMER DENNIS J
Director
- 486
58.25 USD
17 years ago
Nov 26, 2007
Sell 47.4 K USD
REIMER DENNIS J
Director
- 814
58.26 USD
17 years ago
Nov 26, 2007
Sell 11.7 K USD
REIMER DENNIS J
Director
- 200
58.27 USD
17 years ago
Nov 26, 2007
Sell 23.3 K USD
REIMER DENNIS J
Director
- 400
58.28 USD
17 years ago
Nov 26, 2007
Sell 17.5 K USD
REIMER DENNIS J
Director
- 300
58.29 USD
17 years ago
Nov 26, 2007
Sell 17.5 K USD
REIMER DENNIS J
Director
- 300
58.3 USD
17 years ago
Feb 15, 2007
Sell 21.8 K USD
JAMES C SHELTON
Director
- 400
54.4 USD
17 years ago
Feb 15, 2007
Sell 10.9 K USD
JAMES C SHELTON
Director
- 200
54.41 USD
17 years ago
Feb 15, 2007
Sell 21.8 K USD
JAMES C SHELTON
Director
- 400
54.42 USD
17 years ago
Feb 15, 2007
Sell 27.2 K USD
JAMES C SHELTON
Director
- 500
54.43 USD
17 years ago
Feb 14, 2007
Sell 54.4 K USD
JAMES C SHELTON
Director
- 1000
54.3701 USD
19 years ago
Nov 29, 2005
Sell 14.5 K USD
JAMES C SHELTON
Director
- 290
49.87 USD
19 years ago
Nov 29, 2005
Sell 125 K USD
HEITMANN WILLIAM F
Director
- 2500
50 USD
19 years ago
Aug 09, 2005
Sell 130 K USD
REIMER DENNIS J
Director
- 2500
52 USD
19 years ago
May 20, 2005
Sell 118 K USD
JAMES C SHELTON
Director
- 2500
47.3044 USD
19 years ago
Feb 15, 2005
Sell 84.6 K USD
JAMES C SHELTON
Director
- 2000
42.32 USD
19 years ago
Feb 15, 2005
Sell 42.3 K USD
JAMES C SHELTON
Director
- 1000
42.29 USD
19 years ago
Feb 14, 2005
Sell 104 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 2500
41.55 USD
19 years ago
Feb 14, 2005
Sell 104 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 2500
41.5 USD
19 years ago
Feb 14, 2005
Sell 199 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 4800
41.4 USD
19 years ago
Feb 14, 2005
Sell 82.7 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 2000
41.35 USD
19 years ago
Feb 14, 2005
Sell 41.3 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 1000
41.32 USD
19 years ago
Feb 14, 2005
Sell 34.4 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 800
43.06 USD
19 years ago
Feb 14, 2005
Sell 260 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 6200
42 USD
19 years ago
Feb 14, 2005
Sell 29.4 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 700
41.99 USD
19 years ago
Feb 14, 2005
Sell 4.2 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 100
41.98 USD
19 years ago
Feb 14, 2005
Sell 91.1 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 2200
41.4 USD
19 years ago
Feb 14, 2005
Sell 88.8 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 2100
42.27 USD
19 years ago
Feb 14, 2005
Sell 16.9 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 400
42.26 USD
19 years ago
Feb 14, 2005
Sell 971 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 23000
42.2 USD
19 years ago
Feb 14, 2005
Sell 148 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 3500
42.19 USD
19 years ago
Feb 14, 2005
Sell 71.7 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 1700
42.18 USD
19 years ago
Feb 14, 2005
Sell 21.1 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 500
42.17 USD
19 years ago
Feb 14, 2005
Sell 16.9 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 400
42.16 USD
19 years ago
Feb 14, 2005
Sell 50.6 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 1200
42.14 USD
19 years ago
Feb 14, 2005
Sell 114 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 2700
42.1 USD
19 years ago
Feb 14, 2005
Sell 4.21 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 100
42.09 USD
19 years ago
Feb 14, 2005
Sell 71.5 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 1700
42.05 USD
19 years ago
Feb 14, 2005
Sell 4.2 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 100
42.04 USD
19 years ago
Feb 14, 2005
Sell 391 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 9300
42 USD
19 years ago
Feb 14, 2005
Sell 33.6 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 800
41.99 USD
19 years ago
Feb 14, 2005
Sell 8.4 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 200
41.98 USD
19 years ago
Feb 14, 2005
Sell 440 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 10500
41.9 USD
19 years ago
Feb 14, 2005
Sell 41.8 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 1000
41.85 USD
19 years ago
Feb 14, 2005
Sell 125 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 3000
41.8 USD
19 years ago
Feb 14, 2005
Sell 62.6 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 1500
41.7 USD
19 years ago
Feb 14, 2005
Sell 208 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 5000
41.63 USD
19 years ago
Feb 14, 2005
Sell 83.2 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 2000
41.6 USD
20 years ago
Nov 15, 2004
Sell 83.1 K USD
JAMES C SHELTON
Director
- 2000
41.5745 USD
20 years ago
Nov 10, 2004
Sell 4.05 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 100
40.54 USD
20 years ago
Nov 10, 2004
Sell 36.5 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 900
40.52 USD
20 years ago
Nov 10, 2004
Sell 4.05 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 100
40.51 USD
20 years ago
Nov 11, 2004
Sell 41.3 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 1000
41.27 USD
20 years ago
Nov 11, 2004
Sell 53.8 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 1300
41.36 USD
20 years ago
Nov 11, 2004
Sell 12.4 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 300
41.42 USD
20 years ago
Nov 11, 2004
Sell 20.8 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 500
41.5 USD
20 years ago
Nov 10, 2004
Sell 360 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 8900
40.5 USD
20 years ago
Nov 11, 2004
Sell 103 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 2500
41.25 USD
20 years ago
Jul 01, 2004
Sell 179 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 5000
35.8 USD
20 years ago
Apr 05, 2004
Sell 126 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 4200
30 USD
20 years ago
Feb 20, 2004
Sell 38.8 K USD
JAMES C SHELTON
Director
- 1250
31.0493 USD
20 years ago
Feb 05, 2004
Sell 525 K USD
CASNER PAUL G JR
Exec. V.P., COO
- 17500
30 USD
7. News
Are Aerospace Stocks Lagging Leonardo DRS, Inc. (DRS) This Year? Here is how Leonardo DRS, Inc. (DRS) and Kratos (KTOS) have performed compared to their sector so far this year. zacks.com - 1 week ago
Here's Why You Must Add DRS Stock to Your Portfolio Right Now DRS is a good stock to invest in the aerospace-defense equipment industry, given its long-run growth prospects, strong debt position and rising backlog. zacks.com - 1 week ago
Is Leonardo DRS, Inc. (DRS) Stock Outpacing Its Aerospace Peers This Year? Here is how Leonardo DRS, Inc. (DRS) and Mercury Systems (MRCY) have performed compared to their sector so far this year. zacks.com - 1 month ago
Leonardo DRS Recognized as a Subcontract Supplier of the Year by BAE Systems ARLINGTON, Va.--(BUSINESS WIRE)--Leonardo DRS, Inc. (NASDAQ: DRS) announced today that it has been recognized with two awards from BAE Systems for outstanding supplier performance and a commitment to operational excellence in 2024. Leonardo DRS was recognized with BAE Systems' Subcontract Supplier of the Year award for creating and delivering best-in-class products that support the warfighter. The company was also recognized as a top-level Gold Medallion for achieving a rating of 100% on both d. businesswire.com - 1 month ago
Is Leonardo DRS, Inc. (DRS) Outperforming Other Aerospace Stocks This Year? Here is how Leonardo DRS, Inc. (DRS) and Mercury Systems (MRCY) have performed compared to their sector so far this year. zacks.com - 1 month ago
5 Momentum Stocks to Buy for December After an Impressive November Five momentum stocks have strong potential for December. These are: ANF, CHH, DRS, VST, NTNX. zacks.com - 1 month ago
Buy 5 Mid-Cap Stocks Poised to Turn Into Large Caps in 2025 These mid-cap stocks have the potential to become large-caps in 2025. These are: MTSI, MASI, DRS, CRS, INGR. zacks.com - 1 month ago
Best Momentum Stocks to Buy for November 29th DRS, CHH and ANF made it to the Zacks Rank #1 (Strong Buy) momentum stocks list on November 29, 2024. zacks.com - 1 month ago
New Strong Buy Stocks for November 29th MKTAY, ASRT, CHH, DRS and BRKL have been added to the Zacks Rank #1 (Strong Buy) List on November 29, 2024. zacks.com - 1 month ago
Leonardo DRS, Inc. (DRS) is a Great Momentum Stock: Should You Buy? Does Leonardo DRS, Inc. (DRS) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 2 months ago
Reasons to Add Leonardo DRS Stock to Your Portfolio Now DRS makes a strong case for investment in the aerospace-defense equipment industry, given its long-run growth prospects, better debt position and rising backlog. zacks.com - 2 months ago
Are Aerospace Stocks Lagging Leonardo DRS, Inc. (DRS) This Year? Here is how Leonardo DRS, Inc. (DRS) and L3Harris (LHX) have performed compared to their sector so far this year. zacks.com - 2 months ago
8. Profile Summary

Leonardo DRS, Inc. DRS

image
COUNTRY US
INDUSTRY Aerospace & Defense
MARKET CAP $ 9.42 B
Dividend Yield 0.00%
Description Leonardo DRS, Inc., together with its subsidiaries, provides defense products and technologies in the land, air, sea, space, cyber and security, and commercial domains for military applications. It operates in two segments, Advanced Sensing and Computing, and Integrated Mission Systems. The company offers advanced sensor technologies, including infrared systems and sensors for threat detection and situational awareness; uncooled infrared systems and brownout solutions; airborne, ground vehicle mounted, and dismounted soldier electronic warfare (EW) systems; and EW software and training systems, and intelligence solutions. It also provides computing systems for ground vehicles, ships, and submarines; network and data distribution applications; sensor systems; and networked computing infrastructure on military platform. In addition, the company offers force protection systems, such as solutions for counter-unmanned aerial systems, short-range air defense systems, and active protection systems; and power control, distribution, conversion, and propulsion systems, as well as hybrid electric drive propulsion systems, energy storage, gas turbine packages, nuclear instrumentation and controls, and thermal management and refrigeration equipment. It serves the U.S. military, aerospace and defense prime contractors, government intelligence agencies, and international military customers. The company was founded in 1969 and is based in Arlington, Virginia.
Contact 2345 Crystal Drive, Arlington, VA, 22202 https://www.leonardodrs.com
IPO Date June 24, 1985
Employees 6600
Officers Mr. John A. Baylouny Executive Vice President & Chief Operating Officer Mr. Mark A. Dorfman Executive Vice President, General Counsel & Secretary Mr. Michael D. Dippold Executive Vice President & Chief Financial Officer Dr. Philip Perconti Chief Technology Officer Mr. Michael Mount Vice President of Communications Mr. Stephen Vather Vice President of Investor Relations & Corporate Finance Mr. William J. Lynn III Chairman & Chief Executive Officer Ms. Sandra L. Hodgkinson Senior Vice President of Strategy & Corporate Development Ms. Sally A. Wallace Executive Vice President of Operations Ms. Tami E. Gesiskie Senior Vice President of Human Resources