image
Astronics Corporation ATRO
Industrials - Aerospace & Defense - NASDAQ - US
Watchlist
$ 21.69
-2.82 %
$ 768 M
Market Cap
-47.15
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ATRO stock under the worst case scenario is HIDDEN Compared to the current market price of 21.7 USD, Astronics Corporation is HIDDEN

ATRO Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ATRO stock under the base case scenario is HIDDEN Compared to the current market price of 21.7 USD, Astronics Corporation is HIDDEN

ATRO Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ATRO stock under the best case scenario is HIDDEN Compared to the current market price of 21.7 USD, Astronics Corporation is HIDDEN

ATRO Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart ATRO

image
1M -17%
6M 3%
1Y 35%
3Y 98%
5Y 185%
All
$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
795 M REVENUE
15.41%
Growth Rates
1Year 15.41%
3Years 21.37%
5Years 0.58%
7Years 3.52%
10Years 1.87%
26.5 M OPERATING INCOME
496.73%
Growth Rates
1Year 496.73%
3Years 40.70%
5Years 15.67%
7Years -1.94%
10Years -11.26%
-16.2 M NET INCOME
38.63%
Growth Rates
1Year 38.63%
3Years 14.10%
5Years -5.58%
7Years -8.97%
10Years -2.57%
30.6 M OPERATING CASH FLOW
227.62%
Growth Rates
1Year 227.62%
3Years 95.98%
5Years -6.46%
7Years -2.98%
10Years -11.17%
-8.43 M INVESTING CASH FLOW
-105.26%
Growth Rates
1Year -105.26%
3Years -53.98%
5Years -2.48%
7Years 32.32%
10Years 22.59%
-14.5 M FINANCING CASH FLOW
-57.13%
Growth Rates
1Year -57.13%
3Years -24.63%
5Years 30.89%
7Years -2.13%
10Years 4.54%
209 M REVENUE
2.38%
Growth Rates
1Year 15.41%
3Years 21.37%
5Years 0.58%
7Years 3.52%
10Years 1.87%
8.88 M OPERATING INCOME
5.99%
Growth Rates
1Year 496.73%
3Years 40.70%
5Years 15.67%
7Years -1.94%
10Years -11.26%
-2.83 M NET INCOME
75.87%
Growth Rates
1Year 38.63%
3Years 14.10%
5Years -5.58%
7Years -8.97%
10Years -2.57%
26.4 M OPERATING CASH FLOW
215.54%
Growth Rates
1Year 227.62%
3Years 95.98%
5Years -6.46%
7Years -2.98%
10Years -11.17%
-3.18 M INVESTING CASH FLOW
-72.11%
Growth Rates
1Year -105.26%
3Years -53.98%
5Years -2.48%
7Years 32.32%
10Years 22.59%
-10.6 M FINANCING CASH FLOW
-125.38%
Growth Rates
1Year -57.13%
3Years -24.63%
5Years 30.89%
7Years -2.13%
10Years 4.54%
Balance Sheet Astronics Corporation
image
Current Assets 426 M
Cash & Short-Term Investments 9.28 M
Receivables 191 M
Other Current Assets 225 M
Non-Current Assets 223 M
Long-Term Investments 0
PP&E 104 M
Other Non-Current Assets 118 M
29.51 %34.75 %16.08 %18.23 %Total Assets$648.8m
Current Liabilities 156 M
Accounts Payable 43 M
Short-Term Debt 4.7 M
Other Current Liabilities 108 M
Non-Current Liabilities 237 M
Long-Term Debt 189 M
Other Non-Current Liabilities 47.3 M
10.94 %27.63 %48.18 %12.06 %Total Liabilities$392.7m
EFFICIENCY
Earnings Waterfall Astronics Corporation
image
Revenue 795 M
Cost Of Revenue 627 M
Gross Profit 168 M
Operating Expenses 142 M
Operating Income 26.5 M
Other Expenses 42.7 M
Net Income -16.2 M
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)795m(627m)168m(142m)26m(43m)(16m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
21.16% GROSS MARGIN
21.16%
Averages
1Year 21.16%
3Years 17.36%
5Years 17.21%
7Years 18.39%
10Years 20.30%
3.33% OPERATING MARGIN
3.33%
Averages
1Year 3.33%
3Years -1.09%
5Years -2.91%
7Years -0.71%
10Years 2.57%
-2.04% NET MARGIN
-2.04%
Averages
1Year -2.04%
3Years -4.19%
5Years -8.27%
7Years -4.11%
10Years -0.83%
-6.33% ROE
-6.33%
Averages
1Year -6.33%
3Years -10.61%
5Years -16.92%
7Years -8.45%
10Years -1.65%
-2.50% ROA
-2.50%
Averages
1Year -2.50%
3Years -4.16%
5Years -7.07%
7Years -3.24%
10Years -0.10%
10.97% ROIC
10.97%
Averages
1Year 10.97%
3Years 0.67%
5Years -1.61%
7Years 0.31%
10Years 2.97%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Astronics Corporation
image
60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -16.2 M
Depreciation & Amortization 24.5 M
Capital Expenditures -8.43 M
Stock-Based Compensation 8.57 M
Change in Working Capital 0
Others 13.8 M
Free Cash Flow 22.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Astronics Corporation
image
Wall Street analysts predict an average 1-year price target for ATRO of $21.5 , with forecasts ranging from a low of $20 to a high of $23 .
ATRO Lowest Price Target Wall Street Target
20 USD -7.79%
ATRO Average Price Target Wall Street Target
21.5 USD -0.88%
ATRO Highest Price Target Wall Street Target
23 USD 6.04%
Price
Max Price Target
Min Price Target
Average Price Target
28282626242422222020181816161414May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Astronics Corporation
image
Sold
0-3 MONTHS
1.25 M USD 1
3-6 MONTHS
8.05 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Astronics to Provide Advanced Frequency Converter for NASA-Boeing X-66 Demonstrator Aircraft EAST AURORA, N.Y.--(BUSINESS WIRE)--Astronics Corporation (Nasdaq: ATRO) to Provide Advanced Frequency Converter for NASA-Boeing X-66 Demonstrator Aircraft. businesswire.com - 2 weeks ago
Astronics Announces the Innovative SkyShow Server: A New Standard in In-Cabin Moving Map Technology EAST AURORA, N.Y.--(BUSINESS WIRE)--Astronics Corporation (Nasdaq: ATRO) Announces the Innovative SkyShow Server: A New Standard in In-Cabin Moving Map Technology. businesswire.com - 2 weeks ago
What Makes Astronics Corporation (ATRO) a Strong Momentum Stock: Buy Now? Does Astronics Corporation (ATRO) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 3 weeks ago
Here's Why You Should Add Astronics Stock to Your Portfolio Right Now ATRO makes a strong case for investment in the Aerospace sector, given its solid earnings growth prospects, low debt, high liquidity and rising backlog. zacks.com - 1 month ago
Astronics Corporation (ATRO)'s Technical Outlook is Bright After Key Golden Cross After reaching an important support level, Astronics Corporation (ATRO) could be a good stock pick from a technical perspective. ATRO recently experienced a "golden cross" event, which saw its 50-day simple moving average breaking out above its 200-day simple moving average. zacks.com - 1 month ago
Will Astronics (ATRO) Gain on Rising Earnings Estimates? Astronics (ATRO) shares have started gaining and might continue moving higher in the near term, as indicated by solid earnings estimate revisions. zacks.com - 1 month ago
Astronics Corporation (ATRO) Q4 2024 Earnings Call Transcript Astronics Corporation (NASDAQ:ATRO ) Q4 2024 Earnings Conference Call March 4, 2025 4:45 PM ET Company Participants Craig Mychajluk - IR Pete Gundermann - Chairman, President and CEO Nancy Hedges - CFO Conference Call Participants Jon Tanwanteng - CJS Securities Michael Ciarmoli - Truist Securities Operator Greetings, and welcome to the Astronics Corporation Fourth Quarter Fiscal Year 2024 Financial Results. At this time, all participants are in a listen-only mode. seekingalpha.com - 1 month ago
Astronics Corporation (ATRO) Beats Q4 Earnings and Revenue Estimates Astronics Corporation (ATRO) came out with quarterly earnings of $0.48 per share, beating the Zacks Consensus Estimate of $0.21 per share. This compares to earnings of $0.20 per share a year ago. zacks.com - 1 month ago
Astronics Corporation Reports 2024 Fourth Quarter and Full Year Financial Results EAST AURORA, N.Y.--(BUSINESS WIRE)--Astronics Corporation (Nasdaq: ATRO) Reports 2024 Fourth Quarter and Full Year Financial Results. businesswire.com - 1 month ago
Astronics Corporation Announces Fourth Quarter and Fiscal Year 2024 Financial Results Conference Call and Webcast EAST AURORA, N.Y.--(BUSINESS WIRE)--Astronics Corporation (Nasdaq: ATRO), a leading provider of advanced technologies for global aerospace, defense and other mission critical industries, announced that it will release its fourth quarter and fiscal year 2024 financial results after the close of financial markets on Tuesday, March 4, 2025. The Company will host a conference call and webcast that same day to review its financial and operating results and discuss its corporate strategies and outloo. businesswire.com - 1 month ago
Astronics: Why I Remain Extremely Bullish Astronics' stock rebounded after issuing convertible notes, outperforming the S&P 500, and I maintain a strong buy rating with a $28 price target. Preliminary Q4 revenues of $208-$210 million met high-end guidance, indicating strong demand and a healthy book-to-bill ratio, with Boeing deliveries resuming. 2025 revenue outlook shows 3-8% growth, but litigation risks could impact free cash flow, potentially zeroing it through 2026 if the court sides with Lufthansa. seekingalpha.com - 1 month ago
Astronics Corporation Announces Damages Ruling on Lufthansa Technik Intellectual Property Case in United Kingdom EAST AURORA, N.Y.--(BUSINESS WIRE)--Astronics Corporation (Nasdaq: ATRO) Announces Damages Ruling on Lufthansa Technik Intellectual Property Case in United Kingdom. businesswire.com - 1 month ago
8. Profile Summary

Astronics Corporation ATRO

image
COUNTRY US
INDUSTRY Aerospace & Defense
MARKET CAP $ 768 M
Dividend Yield 0.00%
Description Astronics Corporation, through its subsidiaries, designs and manufactures products for the aerospace, defense, and electronics industries in the United States, rest of North America, Asia, Europe, South America, and internationally. It operates in two segments, Aerospace and Test Systems. The Aerospace segment offers lighting and safety systems, electrical power generation systems, distribution and seat motions systems, aircraft structures, avionics products, system certification, and other products. This segment serves airframe manufacturers (OEM) that build aircraft for the commercial, military, and general aviation markets; suppliers to OEMs; and aircraft operators, such as airlines; suppliers to the aircraft operators; and branches of the U.S. Department of Defense. The Test Systems segment designs, develops, manufactures, and maintains automated test systems that support the aerospace and defense, and communications and mass transit industries; and provides wireless communication testing for the civil land mobile radio market, as well as training and simulation devices for commercial and military applications. It serves OEMs and prime government contractors for electronics and military products. The company was incorporated in 1968 and is headquartered in East Aurora, New York.
Contact 130 Commerce Way, East Aurora, NY, 14052 https://www.astronics.com
IPO Date March 17, 1980
Employees 2500
Officers Mr. James F. Mulato Executive Vice President & President of Astronics Test Systems, Inc. Mr. Peter J. Gundermann Chairman, Chief Executive Officer & President Mr. James S. Kramer Executive Vice President & President of Luminescent Systems Inc. Mr. Michael C. Kuehn Executive Vice President and President of Astronics Connectivity Systems & Certification Corporation Ms. Nancy L. Hedges Vice President, Chief Financial Officer & Principal Accounting Officer Mr. Mark A. Peabody Executive Vice President & President of Aerospace Segment Ms. Julie M. Davis Secretary