image
Astronics Corporation ATRO
Industrials - Aerospace & Defense - NASDAQ - US
Watchlist
$ 33.145
0.623 %
$ 1.17 B
Market Cap
-293.73
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ATRO stock under the worst case scenario is HIDDEN Compared to the current market price of 33.1 USD, Astronics Corporation is HIDDEN

ATRO Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ATRO stock under the base case scenario is HIDDEN Compared to the current market price of 33.1 USD, Astronics Corporation is HIDDEN

ATRO Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ATRO stock under the best case scenario is HIDDEN Compared to the current market price of 33.1 USD, Astronics Corporation is HIDDEN

ATRO Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart ATRO

image
1M 10%
6M 103%
1Y 78%
3Y 199%
5Y 228.0%
All
$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
795 M REVENUE
15.41%
Growth Rates
1Year 15.41%
3Years 21.37%
5Years 0.58%
7Years 3.52%
10Years 1.87%
26.5 M OPERATING INCOME
496.73%
Growth Rates
1Year 496.73%
3Years 40.70%
5Years 15.67%
7Years -1.94%
10Years -11.26%
-16.2 M NET INCOME
38.63%
Growth Rates
1Year 38.63%
3Years 14.10%
5Years -5.58%
7Years -8.97%
10Years -2.57%
30.6 M OPERATING CASH FLOW
227.62%
Growth Rates
1Year 227.62%
3Years 95.98%
5Years -6.46%
7Years -2.98%
10Years -11.17%
-8.43 M INVESTING CASH FLOW
-105.26%
Growth Rates
1Year -105.26%
3Years -53.98%
5Years -2.48%
7Years 32.32%
10Years 22.59%
-14.5 M FINANCING CASH FLOW
-57.13%
Growth Rates
1Year -57.13%
3Years -24.63%
5Years 30.89%
7Years -2.13%
10Years 4.54%
206 M REVENUE
-1.25%
Growth Rates
1Year 15.41%
3Years 21.37%
5Years 0.58%
7Years 3.52%
10Years 1.87%
13.1 M OPERATING INCOME
48.01%
Growth Rates
1Year 496.73%
3Years 40.70%
5Years 15.67%
7Years -1.94%
10Years -11.26%
9.53 M NET INCOME
436.44%
Growth Rates
1Year 38.63%
3Years 14.10%
5Years -5.58%
7Years -8.97%
10Years -2.57%
20.6 M OPERATING CASH FLOW
-21.86%
Growth Rates
1Year 227.62%
3Years 95.98%
5Years -6.46%
7Years -2.98%
10Years -11.17%
-2.1 M INVESTING CASH FLOW
33.89%
Growth Rates
1Year -105.26%
3Years -53.98%
5Years -2.48%
7Years 32.32%
10Years 22.59%
-11.4 M FINANCING CASH FLOW
-7.05%
Growth Rates
1Year -57.13%
3Years -24.63%
5Years 30.89%
7Years -2.13%
10Years 4.54%
Balance Sheet Astronics Corporation
image
Current Assets 426 M
Cash & Short-Term Investments 9.28 M
Receivables 191 M
Other Current Assets 225 M
Non-Current Assets 223 M
Long-Term Investments 0
PP&E 104 M
Other Non-Current Assets 118 M
29.51 %34.75 %16.08 %18.23 %Total Assets$648.8m
Current Liabilities 156 M
Accounts Payable 43 M
Short-Term Debt 9.39 M
Other Current Liabilities 104 M
Non-Current Liabilities 237 M
Long-Term Debt 189 M
Other Non-Current Liabilities 47.3 M
10.94 %26.43 %48.18 %12.06 %Total Liabilities$392.7m
EFFICIENCY
Earnings Waterfall Astronics Corporation
image
Revenue 795 M
Cost Of Revenue 627 M
Gross Profit 168 M
Operating Expenses 142 M
Operating Income 26.5 M
Other Expenses 42.7 M
Net Income -16.2 M
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)795m(627m)168m(142m)26m(43m)(16m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
21.16% GROSS MARGIN
21.16%
Averages
1Year 21.16%
3Years 17.36%
5Years 17.21%
7Years 18.39%
10Years 20.30%
3.33% OPERATING MARGIN
3.33%
Averages
1Year 3.33%
3Years -1.09%
5Years -2.91%
7Years -0.71%
10Years 2.57%
-2.04% NET MARGIN
-2.04%
Averages
1Year -2.04%
3Years -4.19%
5Years -8.27%
7Years -4.11%
10Years -0.83%
-6.33% ROE
-6.33%
Averages
1Year -6.33%
3Years -10.61%
5Years -16.92%
7Years -8.45%
10Years -1.65%
-2.50% ROA
-2.50%
Averages
1Year -2.50%
3Years -4.16%
5Years -7.07%
7Years -3.24%
10Years -0.10%
10.87% ROIC
10.87%
Averages
1Year 10.87%
3Years 0.64%
5Years -1.63%
7Years 0.30%
10Years 2.96%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Astronics Corporation
image
60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -16.2 M
Depreciation & Amortization 24.5 M
Capital Expenditures -8.43 M
Stock-Based Compensation 8.57 M
Change in Working Capital 0
Others 46 M
Free Cash Flow 22.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Astronics Corporation
image
Wall Street analysts predict an average 1-year price target for ATRO of $21.5 , with forecasts ranging from a low of $20 to a high of $23 .
ATRO Lowest Price Target Wall Street Target
20 USD -39.66%
ATRO Average Price Target Wall Street Target
21.5 USD -35.13%
ATRO Highest Price Target Wall Street Target
23 USD -30.61%
Price
Max Price Target
Min Price Target
Average Price Target
34343232303028282626242422222020181816161414Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Astronics Corporation
image
Sold
0-3 MONTHS
6.4 M USD 1
3-6 MONTHS
1.26 M USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Are You Looking for a Top Momentum Pick? Why Astronics Corporation (ATRO) is a Great Choice Does Astronics Corporation (ATRO) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 3 weeks ago
Astronics vs. Ducommun: Which Aerospace Supplier Is the Better Player Now? ATRO outpaces DCO with solid contract wins, strong commercial growth, and better ROE despite trading at a premium. zacks.com - 3 weeks ago
Astronics Corporation: Up 100% YTD in May and Heading Higher Astronics Corporation's NASDAQ: ATRO stock price is up 100% year-to-date (YTD) as of the end of May and is heading higher for two reasons. Its business is good, and legacy issues are quickly fading. marketbeat.com - 3 weeks ago
Is Astronics (ATRO) Stock Outpacing Its Aerospace Peers This Year? Here is how Astronics Corporation (ATRO) and Bae Systems PLC (BAESY) have performed compared to their sector so far this year. zacks.com - 4 weeks ago
5 Small-Cap Stocks to Watch for Big Speculative Gains Small caps are risky for investors, but can pay richly, which is why investors need exposure. The question is the best approach, which is a cautious one, taking the time to watch and wait for the right stocks and not investing too much into any one. marketbeat.com - 4 weeks ago
Astronics Stock Outperforms Market in a Month: Is it Worth Investing? Investors interested in ATRO may add this stock to their portfolio, considering its discounted valuation and upbeat near-term estimates. zacks.com - 4 weeks ago
Astronics: Operating (Margin) Momentum Is Evident Astronics Corporation has shown significant revenue and margin improvements, with shares rising nearly 50% since August, driven by strong aerospace segment performance. After a $150 million convertible note issue with unfavorable terms, Astronics reported robust Q1 2025 results, boosting investor confidence. The company's operating profits and potential for higher margins suggest further upside, but risks include convertible debt dilution and a lawsuit by Teradyne. seekingalpha.com - 1 month ago
Can Astronics (ATRO) Run Higher on Rising Earnings Estimates? Astronics (ATRO) shares have started gaining and might continue moving higher in the near term, as indicated by solid earnings estimate revisions. zacks.com - 1 month ago
Astronics (ATRO) Upgraded to Strong Buy: Here's What You Should Know Astronics (ATRO) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #1 (Strong Buy). zacks.com - 1 month ago
Astronics Corporation (ATRO) is a Great Momentum Stock: Should You Buy? Does Astronics Corporation (ATRO) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 1 month ago
4 Stocks Trading Near 52-Week High With More Upside Potential Stocks like TGI, HRTG, ATRO and DB are seeing price strength and have a high chance of carrying the momentum forward. zacks.com - 1 month ago
Astronics Corporation (ATRO) Q1 2025 Earnings Call Transcript Astronics Corporation (NASDAQ:ATRO ) Q1 2025 Earnings Call May 6, 2025 4:45 PM ET Company Participants Deborah Pawlowski - Investor Relations Pete Gundermann - Chairman, President and Chief Executive Officer Nancy Hedges - Chief Financial Officer Conference Call Participants Sam Struhsaker - Truist Securities Operator Greetings, and welcome to the Astronics Corporation First Quarter Fiscal Year 2025 Financial Results Conference Call. [Operator Instructions] As a reminder, this conference is being recorded. seekingalpha.com - 1 month ago
8. Profile Summary

Astronics Corporation ATRO

image
COUNTRY US
INDUSTRY Aerospace & Defense
MARKET CAP $ 1.17 B
Dividend Yield 0.00%
Description Astronics Corporation, through its subsidiaries, designs and manufactures products for the aerospace, defense, and electronics industries in the United States, rest of North America, Asia, Europe, South America, and internationally. It operates in two segments, Aerospace and Test Systems. The Aerospace segment offers lighting and safety systems, electrical power generation systems, distribution and seat motions systems, aircraft structures, avionics products, system certification, and other products. This segment serves airframe manufacturers (OEM) that build aircraft for the commercial, military, and general aviation markets; suppliers to OEMs; and aircraft operators, such as airlines; suppliers to the aircraft operators; and branches of the U.S. Department of Defense. The Test Systems segment designs, develops, manufactures, and maintains automated test systems that support the aerospace and defense, and communications and mass transit industries; and provides wireless communication testing for the civil land mobile radio market, as well as training and simulation devices for commercial and military applications. It serves OEMs and prime government contractors for electronics and military products. The company was incorporated in 1968 and is headquartered in East Aurora, New York.
Contact 130 Commerce Way, East Aurora, NY, 14052 https://www.astronics.com
IPO Date March 17, 1980
Employees 2500
Officers Ms. Julie M. Davis Secretary Ms. Nancy L. Hedges Vice President, Chief Financial Officer, Treasurer & Principal Accounting Officer Mr. James S. Kramer Executive Vice President & President of Luminescent Systems Inc. Mr. Michael C. Kuehn Executive Vice President and President of Astronics Connectivity Systems & Certification Corporation Mr. Peter J. Gundermann Chairman, Chief Executive Officer & President Mr. Mark A. Peabody Executive Vice President & President of Aerospace Segment Mr. James F. Mulato Executive Vice President & President of Astronics Test Systems, Inc.