Industrials -
Aerospace & Defense - NYSE - US
$ 72.27
-2.36 %
$ 13.2 B
Market Cap
16.65
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Textron Inc.
| Revenue | 13.7 B |
| Cost Of Revenue | 11.2 B |
| Gross Profit | 2.5 B |
| Operating Expenses | 2.5 B |
| Operating Income | 825 M |
| Other Expenses | 0 |
| Net Income | 825 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Jan-2022 | Jan-2021 | Jan-2020 | Dec-2018 | Dec-2017 | Dec-2016 | Jan-2016 | Jan-2015 | Dec-2013 | Dec-2012 | Dec-2011 | Jan-2011 | Jan-2010 | Jan-2009 | Dec-2007 | Dec-2006 | Dec-2005 | Jan-2005 | Jan-2004 | Dec-2002 | Dec-2001 | Dec-2000 | Jan-2000 | Jan-1999 | Jan-1998 | Dec-1996 | Dec-1995 | Dec-1994 | Jan-1994 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||||
| Revenue | 13 702.0 | 13 683.0 | 12 869.0 | 12 382.0 | 11 651.0 | 13 630.0 | 13 972.0 | 14 198.0 | 13 788.0 | 13 423.0 | 13 878.0 | 12 104.0 | 12 237.0 | 11 275.0 | 10 525.0 | 10 500.0 | 14 246.0 | 13 225.0 | 11 490.0 | 10 043.0 | 10 242.0 | 9 859.0 | 10 658.0 | 12 321.0 | 13 090.0 | 11 579.0 | 9 683.0 | 10 544.0 | 9 274.0 | 9 973.0 | 9 683.0 | 9 078.3 | 8 347.5 | 7 840.1 | 7 917.6 | 6 432.3 | 7 285.5 | 5 388.4 | 5 023.3 | 4 038.5 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 11 200.0 | 11 405.0 | 10 800.0 | 10 297.0 | 10 094.0 | 11 406.0 | 11 594.0 | 11 795.0 | 11 311.0 | 10 979.0 | 11 421.0 | 10 131.0 | 10 019.0 | 10 684.0 | 8 605.0 | 10 025.0 | 10 757.0 | 9 716.0 | 8 528.0 | 7 464.0 | 7 894.0 | 7 669.0 | 8 221.0 | 9 760.0 | 9 534.0 | 8 671.0 | 7 211.0 | 6 401.0 | 5 450.0 | 4 879.0 | 5 116.0 | 4 929.8 | 4 119.5 | 3 955.6 | 4 150.1 | 3 941.3 | 4 074.0 | 4 217.4 | 3 893.2 | 3 076.3 |
| Gross Profit | 2 502.0 | 2 278.0 | 2 069.0 | 2 085.0 | 1 557.0 | 2 224.0 | 2 378.0 | 2 403.0 | 2 477.0 | 2 444.0 | 2 457.0 | 1 973.0 | 2 218.0 | 591.0 | 1 920.0 | 475.0 | 3 489.0 | 3 509.0 | 2 962.0 | 2 579.0 | 2 348.0 | 2 190.0 | 2 437.0 | 2 561.0 | 3 556.0 | 2 908.0 | 2 472.0 | 4 143.0 | 3 824.0 | 5 094.0 | 4 567.0 | 4 148.5 | 4 228.0 | 3 884.5 | 3 767.5 | 2 491.0 | 3 211.5 | 1 171.0 | 1 130.1 | 962.2 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 2 502.0 | 1 795.0 | 1 186.0 | 1 221.0 | 1 045.0 | 1 152.0 | 1 275.0 | 1 337.0 | 1 304.0 | 1 304.0 | 1 361.0 | 1 126.0 | 1 165.0 | 114.0 | 1 374.0 | 164.0 | 1 873.0 | 1 725.0 | 1 549.0 | 1 432.0 | 1 441.0 | 1 360.0 | 1 515.0 | 1 272.0 | 1 976.0 | 1 646.0 | 1 404.0 | 1 934.0 | 1 761.0 | 1 967.0 | 1 887.0 | 1 722.0 | 1 843.0 | 1 559.6 | 1 563.6 | 2 355.4 | 1 480.1 | 774.6 | 728.9 | 670.7 |
| Selling, General and Administrative Expenses | 1 156.0 | 1 225.0 | 1 186.0 | 1 221.0 | 1 045.0 | 1 152.0 | 1 275.0 | 1 337.0 | 1 304.0 | 1 304.0 | 1 361.0 | 1 126.0 | 1 168.0 | 114.0 | 1 231.0 | 164.0 | 1 639.0 | 1 692.0 | 1 523.0 | 1 403.0 | 1 383.0 | 1 294.0 | 1 382.0 | 1 532.0 | 1 482.0 | 1 206.0 | 1 043.0 | 1 499.0 | 1 374.0 | 1 552.0 | 1 489.0 | 1 441.2 | 1 446.8 | 1 336.8 | 1 343.6 | 2 141.1 | 1 275.4 | 604.3 | 610.2 | 571.8 |
| Research and Development Expenses | 491.0 | 570.0 | 601.0 | 619.0 | 549.0 | 647.0 | 643.0 | 634.0 | 677.0 | 778.0 | 694.0 | 651.0 | 584.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 825.0 | 1 053.0 | 1 123.0 | 1 023.0 | 595.0 | 1 185.0 | 1 103.0 | 1 066.0 | 1 173.0 | 1 140.0 | 1 096.0 | 847.0 | 1 053.0 | 583.0 | 546.0 | 421.0 | 1 616.0 | 1 784.0 | 1 413.0 | 1 147.0 | 907.0 | 830.0 | 922.0 | 1 289.0 | 1 580.0 | 1 262.0 | 1 068.0 | 2 209.0 | 2 063.0 | 3 127.0 | 2 680.0 | 2 426.5 | 2 385.0 | 2 324.9 | 2 203.9 | 135.6 | 1 731.4 | 396.4 | 401.2 | 291.5 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 97.0 | 77.0 | 107.0 | 142.0 | 166.0 | 171.0 | 166.0 | 174.0 | 174.0 | 169.0 | 191.0 | 173.0 | 212.0 | 140.0 | 270.0 | 143.0 | 432.0 | 484.0 | 438.0 | 290.0 | 248.0 | 270.0 | 304.0 | 433.0 | 486.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 118.0 | 34.0 | 154.0 | 9.0 | (230.0) | (130.0) | 281.0 | (275.0) | 33.0 | (169.0) | (243.0) | (173.0) | (212.0) | (249.0) | (460.0) | (576.0) | (929.0) | (532.0) | (438.0) | (408.0) | (305.0) | (443.0) | (432.0) | (870.0) | (995.0) | (258.0) | (317.0) | (296.0) | (318.0) | (2 327.0) | (1 939.0) | (1 813.0) | (1 858.0) | (1 829.9) | (1 744.7) | 274.7 | (1 298.1) | 56.2 | 43.6 | 9.3 |
| Pre-Tax Income | 943.0 | 1 087.0 | 1 016.0 | 873.0 | 282.0 | 942.0 | 1 384.0 | 762.0 | 876.0 | 971.0 | 853.0 | 674.0 | 841.0 | 337.0 | 86.0 | (149.0) | 658.0 | 1 300.0 | 975.0 | 739.0 | 528.0 | 401.0 | 490.0 | 419.0 | 585.0 | 1 004.0 | 737.0 | 922.0 | 804.0 | 800.0 | 741.0 | 613.5 | 527.0 | 495.0 | 459.2 | 410.3 | 433.3 | 452.6 | 444.8 | 300.8 |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision | 118.0 | 165.0 | 154.0 | 126.0 | (27.0) | 127.0 | (162.0) | (456.0) | (33.0) | 273.0 | 248.0 | 176.0 | 260.0 | 95.0 | (6.0) | (76.0) | 314.0 | 385.0 | 269.0 | 223.0 | 155.0 | 107.0 | 100.0 | 227.0 | 308.0 | 381.0 | 294.0 | 364.0 | 322.0 | 321.0 | 308.0 | 234.4 | 202.9 | 195.5 | 176.2 | 141.6 | 161.2 | 191.5 | 203.2 | 120.7 |
| Net Income | 824.0 | 921.0 | 861.0 | 746.0 | 309.0 | 815.0 | 1 222.0 | 307.0 | 962.0 | 697.0 | 600.0 | 498.0 | 589.0 | 242.0 | 86.0 | (31.0) | 486.0 | 917.0 | 601.0 | 203.0 | 365.0 | 259.0 | (124.0) | 166.0 | 218.0 | 2 226.0 | 608.0 | 558.0 | 253.0 | 479.0 | 433.0 | 379.1 | (355.4) | 299.5 | 283.0 | 268.7 | 272.1 | 264.1 | 245.9 | 223.6 |
| EPS | 4.38 | 4.61 | 4.05 | 3.33 | 1.35 | 3.52 | 4.88 | 1.17 | 3.56 | 2.55 | 2.17 | 1.77 | 2.17 | 0.87 | 0.31 | 0.12 | 1.97 | 3.67 | 2.35 | 0.76 | 1.33 | 0.96 | 0.45 | 0.59 | 0.76 | 1.91 | 1.37 | 1.69 | 0.76 | 1.38 | 1.2 | 0.85 | 1.01 | 0.69 | 0.8 | 0.76 | 0.78 | 0.83 | 0.75 | 0.75 |