image
Industrials - Aerospace & Defense - NASDAQ - CN
$ 15.55
2.78 %
$ 978 M
Market Cap
-29.34
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one EH stock under the worst case scenario is HIDDEN Compared to the current market price of 15.6 USD, EHang Holdings Limited is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one EH stock under the base case scenario is HIDDEN Compared to the current market price of 15.6 USD, EHang Holdings Limited is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one EH stock under the best case scenario is HIDDEN Compared to the current market price of 15.6 USD, EHang Holdings Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
117 M REVENUE
164.97%
-296 M OPERATING INCOME
2.53%
-302 M NET INCOME
8.39%
-88.4 M OPERATING CASH FLOW
49.03%
-129 M INVESTING CASH FLOW
-228.18%
195 M FINANCING CASH FLOW
83.14%
128 M REVENUE
25.59%
-54.7 M OPERATING INCOME
29.31%
-71.5 M NET INCOME
-12.97%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet EHang Holdings Limited
image
Current Assets 453 M
Cash & Short-Term Investments 300 M
Receivables 46 M
Other Current Assets 107 M
Non-Current Assets 146 M
Long-Term Investments 18.4 M
PP&E 119 M
Other Non-Current Assets 8.08 M
Current Liabilities 250 M
Accounts Payable 35.1 M
Short-Term Debt 78.9 M
Other Current Liabilities 136 M
Non-Current Liabilities 134 M
Long-Term Debt 84.6 M
Other Non-Current Liabilities 49.7 M
EFFICIENCY
Earnings Waterfall EHang Holdings Limited
image
Revenue 117 M
Cost Of Revenue 42.1 M
Gross Profit 75.3 M
Operating Expenses 372 M
Operating Income -296 M
Other Expenses 5.45 M
Net Income -302 M
RATIOS
64.13% GROSS MARGIN
64.13%
-252.29% OPERATING MARGIN
-252.29%
-256.93% NET MARGIN
-256.93%
-141.12% ROE
-141.12%
-50.40% ROA
-50.40%
-100.01% ROIC
-100.01%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis EHang Holdings Limited
image
Net Income -302 M
Depreciation & Amortization 21.4 M
Capital Expenditures -9.09 M
Stock-Based Compensation 151 M
Change in Working Capital 17 M
Others 47.7 M
Free Cash Flow -97.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets EHang Holdings Limited
image
Wall Street analysts predict an average 1-year price target for EH of $21.8 , with forecasts ranging from a low of $16 to a high of $27.5 .
EH Lowest Price Target Wall Street Target
16 USD 2.89%
EH Average Price Target Wall Street Target
21.8 USD 39.87%
EH Highest Price Target Wall Street Target
27.5 USD 76.85%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership EHang Holdings Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
EHang Expects to Report Record Fourth Quarter 2024 Results, Beating Revenue Guidance by 20% GUANGZHOU, China, Dec. 30, 2024 (GLOBE NEWSWIRE) -- EHang Holdings Limited (“EHang” or the “Company”) (Nasdaq: EH), the world's leading Urban Air Mobility (“UAM”) technology platform company, today announced the preliminary revenues for the fourth quarter and fiscal year ended December 31, 2024, beating the previous revenue guidance in the earnings release for the third quarter of 2024. globenewswire.com - 2 weeks ago
EHang and China Communications Information & Technology Group Partner to Co-Develop Digital and Ground UAM Infrastructure and Empower Low-Altitude Economy Ecosystem GUANGZHOU, China, Dec. 27, 2024 (GLOBE NEWSWIRE) -- EHang Holdings Limited (Nasdaq: EH) ("EHang" or the "Company"), the world's leading Urban Air Mobility (“UAM”) technology platform company, today announced a comprehensive strategic partnership with China Communications Information & Technology Group Co., Ltd. ("CCIT") in the fields of the low-altitude economy and advanced air mobility ecosystem. globenewswire.com - 3 weeks ago
EHang Reaches Cooperation Agreement with Weihai High-Tech Zone in Shandong Province of China to Co-Develop Pilotless eVTOL Industrial Ecosystem GUANGZHOU, China, Dec. 27, 2024 (GLOBE NEWSWIRE) -- EHang Holdings Limited (Nasdaq: EH) (“EHang” or the “Company”), the world's leading Urban Air Mobility (“UAM”) technology platform company, today announced that the Company, as a leader in the electric vertical takeoff and landing aircraft (“eVTOL”) sector, has signed a project cooperation agreement (the “Agreement”) with the Management Committee of the Torch High-Tech Industrial Development Zone of Weihai City (“Weihai High-Tech Zone”) in Shandong Province to establish comprehensive industry collaboration on pilotless eVTOLs in the new phase of rapid growth of low-altitude economy in China. globenewswire.com - 3 weeks ago
EHang Partners with Beijing Fangshan District Government to Launch National Headquarters for Low-Altitude Emergency Rescue Equipment GUANGZHOU, China, Dec. 26, 2024 (GLOBE NEWSWIRE) -- EHang Holdings Limited (Nasdaq: EH) ("EHang" or the “Company"), the world's leading Urban Air Mobility (“UAM”) technology platform company, announced a strategic partnership with the People's Government of Fangshan District, Beijing ("Fangshan District Government"). Together, the two parties aim to advance the low-altitude emergency rescue sector by establishing EHang's national headquarters for low-altitude emergency rescue equipment in Fangshan District, Beijing with top-level mapping of its multiple application scenarios and complete industrial chain. This initiative seeks to position the area as a hub for the low-altitude emergency rescue industry and a pilot demonstration zone for related new technologies, products and scenarios, fostering an innovative model for "low-altitude + emergency" industrial ecosystem. globenewswire.com - 3 weeks ago
EHang Partners with Changan Automobile on Flying Cars to Create an Innovative Way for Personal Transportation GUANGZHOU, China, Dec. 21, 2024 (GLOBE NEWSWIRE) -- EHang Holdings Limited (Nasdaq: EH) ("EHang" or the "Company"), the world's leading Urban Air Mobility (“UAM”) technology platform company, today announced the signing of a strategic cooperation agreement with Chongqing Changan Automobile Co., Ltd., (“Changan Automobile”), a leading Chinese car manufacturer listed on the Shenzhen Stock Exchange (ticker symbol:000625), in the presence of the Chongqing Municipal Government and representatives from various industry sectors. The parties will collaborate on the research and development, manufacturing, sales, and operation of flying car-related products, including electric vertical takeoff and landing (“eVTOL”) aircraft and innovative flying cars. Leveraging EHang's strong product development capabilities in aerial vehicles and low-altitude flight management technology solutions and combining Changan Automobile's robust production and manufacturing foundation and rich market resources in the automotive sector, the parties will explore the establishment of a joint venture focused on future mobility ecosystem technologies. This cross-industry strategic partnership will further enrich and expand EHang's eVTOL product line, unlocking a vast potential market for flying cars targeting a broad C-end customer base. globenewswire.com - 4 weeks ago
Top 3 Aerospace and Defense Stocks Flying Under the Radar In the final weeks of 2024, so-called electric vertical takeoff and landing (eVTOL) companies like Archer Aviation Inc. NYSE: ACHR have dominated the headlines. Archer and some of its rivals are racing to bring to market an affordable, convenient lineup of air mobility products. marketbeat.com - 1 month ago
EHang Announces US$30 Million Share Repurchase Program GUANGZHOU, China, Nov. 22, 2024 (GLOBE NEWSWIRE) -- EHang Holdings Limited (“EHang” or the “Company”) (Nasdaq: EH), the world's leading Urban Air Mobility (“UAM”) technology platform company, today announced that the Company's Board of Directors has approved a Share Repurchase Program, pursuant to which the Company may repurchase up to US$30 million of its American Depositary Shares (“ADSs”) or ordinary shares over the next 12 months. globenewswire.com - 1 month ago
EHang Holdings Limited (EH) Q3 2024 Earnings Call Transcript EHang Holdings Limited (NASDAQ:EH ) Q3 2024 Earnings Conference Call November 18, 2024 8:00 AM ET Company Participants Anne Ji - Senior Director, Investor Relations Huazhi Hu - Founder, Chairman and Chief Executive Officer Zhao Wang - Chief Operating Officer Conor Yang - Chief Financial Officer Conference Call Participants Cindy Wang - Morgan Stanley Laura Lee - Deutsche Bank Gareth Zhao - Tianfeng securities Yiming Wang - China Renaissance Operator Good day, ladies and gentlemen. Thank you for standing by and welcome to the EHang's Third Quarter 2024 Earnings Conference Call. seekingalpha.com - 2 months ago
EHang Reports Third Quarter 2024 Unaudited Financial Results GUANGZHOU, China, Nov. 18, 2024 (GLOBE NEWSWIRE) -- EHang Holdings Limited (“EHang” or the “Company”) (Nasdaq: EH), the world's leading Urban Air Mobility (“UAM”) technology platform company, today announced its unaudited financial results for the third quarter ended September 30, 2024. globenewswire.com - 2 months ago
EHang Partners with Sunriver to Expand Chinese Cultural Tourism Market with Purchase Plan for 50 Units of EH216-S GUANGZHOU, China, Nov. 15, 2024 (GLOBE NEWSWIRE) -- EHang Holdings Limited (“EHang” or the “Company”) (Nasdaq: EH), the world's leading Urban Air Mobility (“UAM”) technology platform company, today announced that it has signed a cooperation framework agreement (“Agreement”) with Zhejiang Sunriver Culture and Tourism Co., Ltd. (“Sunriver”, 600576.SH), a China A-share listed company, to explore an industrial model that integrates low-altitude economy with cultural tourism in China. Under the Agreement, Sunriver plans to purchase 50 units of EH216-S or similar pilotless passenger-carrying aircraft from EHang for its cultural tourism projects based on market development needs. Sunriver has placed a purchase order for 5 units of EH216-S as the first batch for aerial tourism use cases. The remaining aircraft will be gradually deployed in the tourism attractions under the Sunriver. globenewswire.com - 2 months ago
EHang Announces Over US$22 Million PIPE Investment From Strategic Investors Including Enpower GUANGZHOU, China, Nov. 14, 2024 (GLOBE NEWSWIRE) -- EHang Holdings Limited (“EHang” or the “Company”) (Nasdaq: EH), the world's leading Urban Air Mobility (“UAM”) technology platform company, today announced a strategic investment totaling over US$22 million. The investors are Zhuhai Enpower Electric Co., Ltd. (“Enpower”, SZ300681), a Chinese leading new energy vehicle power systems provider, and a strategic institutional investor from the Middle East. Both investors agree to a 180-day lock-up period. globenewswire.com - 2 months ago
EHang and Inx Achieve Breakthrough in Solid-State Battery Technology: EH216-S Completes World's First eVTOL Solid-State Battery Flight Test GUANGZHOU, China, Nov. 13, 2024 (GLOBE NEWSWIRE) -- EHang Holdings Limited (“EHang” or the “Company”) (Nasdaq: EH), the world's leading Urban Air Mobility (“UAM”) technology platform company, today announced a significant breakthrough in the development of high-energy solid-state battery technology, in collaboration with the Low-Altitude Economy Battery Research Institute of the Hefei International Advanced Technology Application Promotion Center and Shenzhen Inx Energy Technology Co., Ltd. (“Inx”). Equipped with this solid-state battery, EH216-S completed a continuous 48 minutes and 10 seconds flight test, which is applicable to different flight requirements and significantly improves the flight endurance by 60%-90%. Notably, this marks a milestone as the first pilotless passenger-carrying electric vertical takeoff and landing (eVTOL) aircraft to complete a flight test with a solid-state battery. globenewswire.com - 2 months ago
8. Profile Summary

EHang Holdings Limited EH

image
COUNTRY CN
INDUSTRY Aerospace & Defense
MARKET CAP $ 978 M
Dividend Yield 0.00%
Description EHang Holdings Limited operates as an autonomous aerial vehicle (AAV) technology platform company in the People's Republic of China, East Asia, Europe, and internationally. It designs, develops, manufactures, sells, and operates AAVs, as well as their supporting systems and infrastructure for various industries and applications, including passenger transportation, logistics, smart city management, and aerial media solutions. The company was incorporated in 2014 and is headquartered in Guangzhou, the People's Republic of China.
Contact Building C, Guangzhou, 510700 https://www.ehang.com
IPO Date Dec. 13, 2019
Employees 367
Officers Anne Ji Senior Director of Investor Relations Mr. Huazhi Hu Founder, Chairman & Chief Executive Officer Mr. Chia-Hung Yang Chief Financial Officer & Director Mr. Wang Zhao Chief Operating Officer