image
Industrials - Aerospace & Defense - NASDAQ - CN
$ 15.51
-1.96 %
$ 569 M
Market Cap
-31.61
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one EH stock under the worst case scenario is HIDDEN Compared to the current market price of 15.5 USD, EHang Holdings Limited is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one EH stock under the base case scenario is HIDDEN Compared to the current market price of 15.5 USD, EHang Holdings Limited is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one EH stock under the best case scenario is HIDDEN Compared to the current market price of 15.5 USD, EHang Holdings Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart EH

image
$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
456 M REVENUE
288.46%
-253 M OPERATING INCOME
14.47%
-230 M NET INCOME
23.84%
158 M OPERATING CASH FLOW
278.67%
-483 M INVESTING CASH FLOW
-274.93%
701 M FINANCING CASH FLOW
258.79%
164 M REVENUE
28.21%
-55.4 M OPERATING INCOME
-1.13%
-46.9 M NET INCOME
2.49%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet EHang Holdings Limited
image
Current Assets 1.36 B
Cash & Short-Term Investments 1.12 B
Receivables 80.9 M
Other Current Assets 152 M
Non-Current Assets 227 M
Long-Term Investments 33.8 M
PP&E 189 M
Other Non-Current Assets 5.06 M
70.97 %5.10 %9.57 %11.91 %Total Assets$1.6b
Current Liabilities 470 M
Accounts Payable 127 M
Short-Term Debt 87.3 M
Other Current Liabilities 256 M
Non-Current Liabilities 158 M
Long-Term Debt 146 M
Other Non-Current Liabilities 12.1 M
20.27 %13.88 %40.66 %23.26 %Total Liabilities$628.7m
EFFICIENCY
Earnings Waterfall EHang Holdings Limited
image
Revenue 456 M
Cost Of Revenue 176 M
Gross Profit 280 M
Operating Expenses 533 M
Operating Income -253 M
Other Expenses -23.6 M
Net Income -230 M
500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)456m(176m)280m(533m)(253m)24m(230m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
61.37% GROSS MARGIN
61.37%
-55.55% OPERATING MARGIN
-55.55%
-50.37% NET MARGIN
-50.37%
-24.04% ROE
-24.04%
-14.50% ROA
-14.50%
-21.13% ROIC
-21.13%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis EHang Holdings Limited
image
150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -230 M
Depreciation & Amortization 19.8 M
Capital Expenditures -39 M
Stock-Based Compensation 273 M
Change in Working Capital 88.1 M
Others 2.47 M
Free Cash Flow 118 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets EHang Holdings Limited
image
Wall Street analysts predict an average 1-year price target for EH of $21.8 , with forecasts ranging from a low of $16 to a high of $27.5 .
EH Lowest Price Target Wall Street Target
16 USD 3.16%
EH Average Price Target Wall Street Target
21.8 USD 40.23%
EH Highest Price Target Wall Street Target
27.5 USD 77.30%
Price
Max Price Target
Min Price Target
Average Price Target
2828262624242222202018181616141412121010Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership EHang Holdings Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
EHang: Potential 30% Upside On Regulatory Edge And Scaling EHang leads the eVTOL market with first-mover regulatory certifications, securing a 2-3 year commercialization advantage over competitors. The company's Yunfu production base is scaling rapidly, targeting 500 deliveries in 2025, supporting significant revenue growth from hardware sales and services. EHang's transition to a "hardware + services" model is expected to boost gross margins above 65% by late 2025, driven by high-margin service revenue. seekingalpha.com - 2 weeks ago
EHang Files Annual Report on Form 20-F for Fiscal Year 2024 GUANGZHOU, China, April 15, 2025 (GLOBE NEWSWIRE) -- EHang Holdings Limited (“EHang” or the “Company”) (Nasdaq: EH), the world's leading urban air mobility (“UAM”) technology platform company, today announced that it filed its annual report on Form 20-F for the fiscal year ended December 31, 2024 with the U.S. Securities and Exchange Commission (the “SEC”) on April 15, 2025. The annual report can be accessed on the Company's investor relations website at http://ir.ehang.com/ and on the SEC's website at https://www.sec.gov/. globenewswire.com - 2 weeks ago
Why EHang Stock Is Gaining Altitude Today Shares of companies developing electric vertical take-off and landing (eVOTL) aircraft have been hit hard by the recent market sell-off. But at least one investment bank thinks shares of EHang Holdings (EH 7.55%) have been hit too hard. fool.com - 2 weeks ago
Down -27.83% in 4 Weeks, Here's Why Ehang Holdings (EH) Looks Ripe for a Turnaround The heavy selling pressure might have exhausted for Ehang Holdings (EH) as it is technically in oversold territory now. In addition to this technical measure, strong agreement among Wall Street analysts in revising earnings estimates higher indicates that the stock is ripe for a trend reversal. zacks.com - 3 weeks ago
Is Ehang Holdings (EH) Outperforming Other Aerospace Stocks This Year? Here is how EHang Holdings Limited Unsponsored ADR (EH) and TransDigm Group (TDG) have performed compared to their sector so far this year. zacks.com - 4 weeks ago
EHang States No Impact on Operations from Recent U.S.–China Tariff Actions GUANGZHOU, China, April 04, 2025 (GLOBE NEWSWIRE) -- EHang Holdings Limited (“EHang” or the “Company”) (Nasdaq: EH), the world's leading Urban Air Mobility (“UAM”) technology platform company, stated today that recent tariff developments between China and the United States are not expected to have any material impact on the Company's operations. globenewswire.com - 4 weeks ago
EHang Achieves Significant Regulatory Breakthrough I award a 'Buy' rating to EHang Holdings Limited due to its positive outlook and attractive valuations. EH's regulatory certifications put it in a good position to capitalize on the growing demand for eVTOLs in China. The company is expected to nearly double its sales in FY25, driven by a strong order pipeline and favorable policy developments. seekingalpha.com - 1 month ago
EHang's EH216-S eVTOL Operators Obtain Air Operator Certificates GUANGZHOU, China, March 30, 2025 (GLOBE NEWSWIRE) -- EHang (Nasdaq: EH), the world's leading Urban Air Mobility (UAM) technology platform company, announced that its wholly-owned subsidiary, Guangdong EHang General Aviation Co., Ltd. (“EHang General Aviation”), and its joint venture company in Hefei, Hefei HeYi Aviation Co., Ltd. (“HeYi Aviation”), have been granted the first batch of Air Operator Certificates (“OC”) for civil human-carrying pilotless aerial vehicles by the Civil Aviation Administration of China (“CAAC”). globenewswire.com - 1 month ago
Has Ehang Holdings (EH) Outpaced Other Aerospace Stocks This Year? Here is how EHang Holdings Limited Unsponsored ADR (EH) and Woodward (WWD) have performed compared to their sector so far this year. zacks.com - 1 month ago
EHang Holdings Limited (EH) Q4 2024 Earnings Call Transcript EHang Holdings Limited (NASDAQ:EH ) Q4 2024 Earnings Conference Call March 12, 2025 8:00 AM ET Company Participants Anne Ji - Senior Director, Investor Relations Huazhi Hu - Founder, Chairman and Chief Executive Officer Zhao Wang - Chief Operating Officer Conor Yang - Chief Financial Officer Conference Call Participants Ting Song - Goldman Sachs Cindy Wang - Morgan Stanley Wei Shen - UBS Laura Lee - Deutsche Bank Yiming Wang - China Renaissance Ling Lu - Gocheng Securities Operator Good day, ladies and gentlemen. Thank you for standing by and welcome to the EHang's Fourth Quarter and Fiscal Year of 2024 Earnings Conference Call. seekingalpha.com - 1 month ago
EHang Reports Fourth Quarter and Fiscal Year 2024 Unaudited Financial Results GUANGZHOU, China, March 11, 2025 (GLOBE NEWSWIRE) -- EHang Holdings Limited (“EHang” or the “Company”) (Nasdaq: EH), the world's leading Urban Air Mobility (“UAM”) technology platform company, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2024. globenewswire.com - 1 month ago
EHang to Report Fourth Quarter and Fiscal Year 2024 Unaudited Financial Results on Wednesday, March 12, 2025 GUANGZHOU, China, March 05, 2025 (GLOBE NEWSWIRE) -- EHang Holdings Limited (Nasdaq: EH) (“EHang” or the “Company”), the world's leading Urban Air Mobility (“UAM”) technology platform company, today announced that it will release its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2024 on Wednesday, March 12, 2025, before the U.S. market opens. globenewswire.com - 1 month ago
8. Profile Summary

EHang Holdings Limited EH

image
COUNTRY CN
INDUSTRY Aerospace & Defense
MARKET CAP $ 569 M
Dividend Yield 0.00%
Description EHang Holdings Limited operates as an autonomous aerial vehicle (AAV) technology platform company in the People's Republic of China, East Asia, Europe, and internationally. It designs, develops, manufactures, sells, and operates AAVs, as well as their supporting systems and infrastructure for various industries and applications, including passenger transportation, logistics, smart city management, and aerial media solutions. The company was incorporated in 2014 and is headquartered in Guangzhou, the People's Republic of China.
Contact Building C, Guangzhou, 510700 https://www.ehang.com
IPO Date Dec. 13, 2019
Employees 483
Officers Mr. Wang Zhao Chief Operating Officer Anne Ji Senior Director of Investor Relations Mr. Huazhi Hu Founder, Chairman & Chief Executive Officer Mr. Chia-Hung Yang Chief Financial Officer & Director