image
Industrials - Aerospace & Defense - NASDAQ - CA
$ 2.665
1.92 %
$ 14.5 M
Market Cap
-0.84
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one DPRO stock under the worst case scenario is HIDDEN Compared to the current market price of 2.67 USD, Draganfly Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one DPRO stock under the base case scenario is HIDDEN Compared to the current market price of 2.67 USD, Draganfly Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one DPRO stock under the best case scenario is HIDDEN Compared to the current market price of 2.67 USD, Draganfly Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DPRO

image
$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
6.56 M REVENUE
0.09%
-14.7 M OPERATING INCOME
34.81%
-13.9 M NET INCOME
41.23%
-11.8 M OPERATING CASH FLOW
36.96%
-23.3 K INVESTING CASH FLOW
93.86%
15 M FINANCING CASH FLOW
4.01%
1.61 M REVENUE
-14.44%
-3.87 M OPERATING INCOME
-5.04%
-4.72 M NET INCOME
-2258.67%
-2.23 M OPERATING CASH FLOW
30.31%
-72.6 K INVESTING CASH FLOW
-559.38%
4.55 M FINANCING CASH FLOW
140.28%
Balance Sheet Draganfly Inc.
image
Current Assets 9.08 M
Cash & Short-Term Investments 6.25 M
Receivables 573 K
Other Current Assets 2.26 M
Non-Current Assets 1.12 M
Long-Term Investments 14.3 K
PP&E 902 K
Other Non-Current Assets 201 K
61.30 %5.62 %22.13 %8.84 %Total Assets$10.2m
Current Liabilities 5.24 M
Accounts Payable 610 K
Short-Term Debt 154 K
Other Current Liabilities 4.47 M
Non-Current Liabilities 342 K
Long-Term Debt 274 K
Other Non-Current Liabilities 68.1 K
10.93 %80.17 %4.91 %Total Liabilities$5.6m
EFFICIENCY
Earnings Waterfall Draganfly Inc.
image
Revenue 6.56 M
Cost Of Revenue 5.16 M
Gross Profit 1.4 M
Operating Expenses 16.1 M
Operating Income -14.7 M
Other Expenses -862 K
Net Income -13.9 M
10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)7m(5m)1m(16m)(15m)862k(14m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
21.31% GROSS MARGIN
21.31%
-224.65% OPERATING MARGIN
-224.65%
-211.51% NET MARGIN
-211.51%
-300.26% ROE
-300.26%
-136.05% ROA
-136.05%
-288.00% ROIC
-288.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Draganfly Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -13.9 M
Depreciation & Amortization 577 K
Capital Expenditures -167 K
Stock-Based Compensation 1.18 M
Change in Working Capital -103 K
Others 1.11 M
Free Cash Flow -12 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Draganfly Inc.
image
Wall Street analysts predict an average 1-year price target for DPRO of $7 , with forecasts ranging from a low of $7 to a high of $7 .
DPRO Lowest Price Target Wall Street Target
7 USD 162.66%
DPRO Average Price Target Wall Street Target
7 USD 162.66%
DPRO Highest Price Target Wall Street Target
7 USD 162.66%
Price
Max Price Target
Min Price Target
Average Price Target
8877665544332211Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Draganfly Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Draganfly Establishes Public Safety Advisory Board, Appoints Homeland Security and Law Enforcement Expert Paul Goldenberg as Chair Industry Veteran Joins Draganfly to Drive Innovation at the Intersection of Public Safety and Technology Tampa, FL, April 16, 2025 (GLOBE NEWSWIRE) -- Draganfly Inc. (NASDAQ: DPRO) (CSE: DPRO) (FSE: 3U8) (“Draganfly” or the “Company”), an industry-leading developer of drone solutions and systems, is proud to announce the formation of its Public Safety Advisory Board. This new initiative reinforces Draganfly's commitment to delivering cutting-edge, mission-critical technologies that support enforcement and public safety agencies worldwide. globenewswire.com - 2 weeks ago
Draganfly and SafeLane Global Enter into Multi-Year Agreement with Draganfly as the Preferred Global Provider of Landmine Mapping Drones and Aerial Survey Services First Ukraine Landmine Aerial Survey Contract Underway Tampa, FL, April 10, 2025 (GLOBE NEWSWIRE) -- Draganfly Inc. (NASDAQ: DPRO) (CSE: DPRO) (FSE: 3U8) (“Draganfly” or the “Company”), an industry-leading developer of drone solutions and systems, today announced that it has been selected by SafeLane Global Ltd. (“SafeLane”) as its preferred unmanned aerial systems (UAS) and aerial survey provider. globenewswire.com - 3 weeks ago
Balko Technologies Enters into Agreement with Draganfly for Integration of Advanced Modular LiDAR Drone Solutions; Multiple Orders Placed Tampa, FL, April 09, 2025 (GLOBE NEWSWIRE) -- Draganfly Inc. (NASDAQ: DPRO) (“Draganfly” or the “Company”), an industry-leading developer of drone solutions and systems, is pleased to have been selected as the primary UAS provider by Balko Technologies, an industry-leading company specializing in the design and manufacture of high-performance LiDAR payloads and post-processing software. globenewswire.com - 3 weeks ago
Draganfly Inc. (DPRO) Q4 2024 Earnings Call Transcript Draganfly Inc. (NASDAQ:DPRO ) Q4 2024 Earnings Conference Call March 27, 2025 5:30 PM ET Company Participants Rolly Bustos - Investor Relations Cameron Chell - President and Chief Executive Officer Paul Sun - Chief Financial Officer Rolly Bustos Hello everybody and welcome to the Draganfly earnings call. We apologize for the late start. seekingalpha.com - 1 month ago
Draganfly Reports Q4 and 2024 Results Saskatoon, SK., March 27, 2025 (GLOBE NEWSWIRE) -- Draganfly Inc. (NASDAQ: DPRO) (CSE: DPRO) (FSE: 3U8) (“Draganfly” or the “Company”), an award-winning, industry-leading drone solutions and systems developer, is pleased to announce its fourth quarter and fiscal 2024 financial results. Revenue for the fourth quarter was up 76% year over year. Total 2024 revenue saw a modest increase as the Company's capacity to meet demand in the Military and Public Safety sectors did not start to come on stream until late Q3. globenewswire.com - 1 month ago
Draganfly to Host Shareholder Update Call on March 27, 2025 Saskatoon, SK, March 25, 2025 (GLOBE NEWSWIRE) -- Draganfly Inc. (NASDAQ: DPRO) (CSE: DPRO) (FSE: 3U8A) (“Draganfly” or the “Company”), an award-winning, industry-leading developer of drone solutions and systems, announced today that it will host a shareholder update call on March 27th, 2025, at 5:30 PM EST. globenewswire.com - 1 month ago
Chris Miller, Former Acting U.S. Secretary of Defense Appointed by President Trump, Joins the Draganfly Board of Directors Tampa, Florida, March 20, 2025 (GLOBE NEWSWIRE) -- Draganfly Inc, (NASDAQ: DPRO) (CSE: DPRO) (FSE: 3U8A) (“Draganfly” or the “Company”), an award-winning, industry-leading drone solutions and systems developer, is proud to announce that Christopher C. Miller, former Acting U.S. Secretary of Defense under President Donald Trump, has joined the Company's Board of Directors. globenewswire.com - 1 month ago
Massachusetts Department of Transportation Selects Draganfly for Drone Medical Delivery Demonstration and Reports Its Successful Completion Boston, MA., March 18, 2025 (GLOBE NEWSWIRE) -- Draganfly Inc. (NASDAQ: DPRO) (CSE: DPRO) (FSE: 3U8A) (“Draganfly” or the “Company”), an award-winning, industry-leading drone solutions and systems developer, is excited to announce it was selected by Massachusetts Department of Transportation (MassDOT) Aeronautics Division for and, successfully completed a demonstration for the simulated delivery of medical supplies for use in support of home-based healthcare. globenewswire.com - 1 month ago
Draganfly Announces New Strategic U.S. Facility Location in Tampa to Bolster National Security and Defense Partnerships Tampa, FL, March 10, 2025 (GLOBE NEWSWIRE) -- Draganfly Inc. (NASDAQ: DPRO; CSE: DPRO), Draganfly Inc. (NASDAQ: DPRO) (CSE: DPRO) (FSE: 3U8) (“Draganfly” or the “Company”), an award‑winning leader in drone solutions and systems development, is proud to announce the establishment of its new U.S. location in Tampa, Florida. Strategically positioned near key military and government clients, this expansion includes a demonstration and live fire testing facility, reinforcing Draganfly's commitment to delivering cutting-edge drone solutions to its U.S. customers. globenewswire.com - 1 month ago
Volatus Aerospace and Draganfly Expand Collaboration to Service High-Value Geospatial Power Utility Customers Toronto, ON and Saskatoon, SK, March 03, 2025 (GLOBE NEWSWIRE) -- Volatus Aerospace Inc. (TSXV: FLT) (OTCQX:TAKOF) (Frankfurt: ABB) ("Volatus”) and Draganfly Inc. (NASDAQ: DPRO) (CSE: DPRO) (FSE: 3U8A) (“Draganfly”) announced today a strategic collaboration to address rapidly growing global demand for the automation and digitization of geospatial data collection and analysis solutions for Utility Infrastructure. This teaming agreement builds on the previously announced collaboration agreement, harnessing Volatus' operational and regulatory capabilities, advanced sensor technology and Draganfly's advanced product, engineering, and integration capabilities. globenewswire.com - 2 months ago
Draganfly to Present at Centurion One Capital 8th Annual Growth Conference Saskatoon, SK, Feb. 25, 2025 (GLOBE NEWSWIRE) -- Draganfly Inc. (NASDAQ: DPRO) (CSE: DPRO) (FSE: 3U8) (“Draganfly” or the “Company”), an award‑winning leader in drone solutions and systems development, is pleased to announce that its CEO, Cameron Chell, will be presenting at the Centurion One Capital 8th Annual Growth Conference, taking place at the Four Seasons Hotel in Toronto from March 3 to March 6, 2025. globenewswire.com - 2 months ago
Draganfly Secures FAA Waiver for Drone Operations Over People and Moving Vehicles Rare Urban Environment FAA Waiver Granted to Draganfly for Prescribed Flight Route Over Boston Saskatoon, SK, Jan. 23, 2025 (GLOBE NEWSWIRE) -- Draganfly Inc. (NASDAQ: DPRO) (CSE: DPRO) (FSE: 3U8) ‎‎(“Draganfly” or the “Company”), a leader in drone technology and unmanned aerial vehicle (UAV) solutions, an industry-leading drone solutions and systems provider, announced today that it has secured a Federal Aviation Administration (FAA) waiver enabling its small unmanned aircraft (sUA) to conduct operations over human beings and moving vehicles. This waiver marks a significant milestone for Draganfly and highlights its commitment to advancing the capabilities of UAV operations in complex urban environments. globenewswire.com - 3 months ago
8. Profile Summary

Draganfly Inc. DPRO

image
COUNTRY CA
INDUSTRY Aerospace & Defense
MARKET CAP $ 14.5 M
Dividend Yield 0.00%
Description Draganfly Inc. manufactures and sells commercial unmanned aerial vehicles worldwide. Its products include quadcopters, fixed wing aircrafts, ground based robots, and handheld controllers, as well as software used for tracking, live streaming, flight training, and data collection. The company also offers custom engineering and training, simulation consulting, and flight training services, as well as wireless video systems. It serves public safety, agriculture, industrial inspections, security, and mapping and surveying markets. The company was founded in 1998 and is headquartered in Saskatoon, Canada.
Contact 2108 St. George Avenue, Saskatoon, SK, S7M 0K7 https://www.draganfly.com
IPO Date Jan. 8, 2021
Employees 51
Officers Ms. Deborah R. Greenberg Chief Legal, Corporate Service Officer & Corporate Secretary Mr. Paul Sun C.F.A., M.B.A., P.Eng. Chief Financial Officer Mr. Paul Mullen Chief Operating Officer Mr. Cameron B. Chell President, Chief Executive Officer & Director